UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of the earliest event reported) November 8, 2012
MANITEX INTERNATIONAL, INC.
(Exact Name of Registrant as Specified in Its Charter)
Michigan | 001-32401 | 42-1628978 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
9725 Industrial Drive, Bridgeview, Illinois | 60455 | |||
(Address of Principal Executive Offices) | (Zip Code) |
(708) 430-7500
(Registrants Telephone Number, Including Area Code)
7402 W. 100th Place, Bridgeview, Illinois
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
On November 8, 2012, Manitex International, Inc. (the Company) issued a press release announcing its unaudited financial results for the third quarter and nine months, ended September 30, 2012 (the Press Release). The full text of the Press Release is being furnished as Exhibit 99.1 to this Current Report. The third quarter and nine months 2012 results will be discussed during a conference call that will take place today, November 8, 2012 at 4:30 pm eastern time. The presentation slides to be used in the webcast are being furnished as Exhibit 99.2 to this Current Report. Both Exhibits can be accessed from the Investor Relations section of the Companys website at www.ManitexInternational.com.
The information in this Current Report (including Exhibit 99.1 and 99.2) is being furnished, and shall not be deemed filed, for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
The Company references certain non-GAAP financial measures in the Press Release. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached Press Release. Disclosures regarding definitions of these financial measures used by the Company and why the Companys management believes these financial measures provide useful information to investors is also included in the Press Release.
Item 9.01 | Financial Statements and Exhibits. |
(a) Financial Statements of Businesses Acquired.
Not applicable.
(b) Pro Forma Financial Information.
Not applicable.
(c) Shell Company Transactions.
Not applicable.
(d) Exhibits.
See the Exhibit Index set forth below for a list of exhibits included with this Current Report on Form 8-K.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunder duly authorized.
MANITEX INTERNATIONAL, INC. | ||
By: | /s/ DAVID GRANSEE | |
Name: | David Gransee | |
Title: | VP and CFO |
Date: November 8, 2012
EXHIBIT INDEX
Exhibit |
Description | |
99.1 | Press release dated November 8, 2012 | |
99.2 | Webcast presentation slides dated November 8, 2012 |
Exhibit 99.1
Manitex International, Inc. Reports Record Third Quarter 2012 Results
Revenues Increase 44% to $53.4 Million
Net Income Increases 145% to $2.5 Million, or $0.21 in EPS
2012 Year-to-Date Performance Surpasses Full Year 2011 Results
Bridgeview, IL, November 8th, 2012Manitex International, Inc. (Nasdaq: MNTX), a leading provider of engineered lifting solutions including boom truck and rough terrain cranes, rough terrain forklifts, special mission oriented vehicles, container handling equipment and specialized engineered trailers today announced third quarter 2012 results.
Third Quarter 2012 Financial Highlights:
| Net revenues rose 44% to a record $53.4 million, compared to the prior years quarter of $36.9 million |
| Net income of $2.5 million, or $0.21 in EPS (earning per share) increased 145% compared to the prior years quarter of $1.0 million and $0.09 per share. |
| EBITDA (1) increased 70% to $5.3 million, equaling 10% of sales, compared to $3.1 million or 8.5% for the third quarter of 2011. |
| Repaid $3.8 million of long term debt from net proceeds of 500,000 share equity raise |
| Consolidated backlog of $125.8 million as of September 30, 2012 represents a 50% year to date increase and is 99% higher than the comparable quarters backlog a year ago. |
Chairman and Chief Executive Officer, David Langevin, commented, Our third quarter results for sales, net income and EBITDA are quarterly records for our company and in our first nine months, weve significantly exceeded the results of all of 2011. These results, despite serious uncertainty in the broader markets, reflect a well-focused strategy and execution commitment from each of our operating teams. During the quarter we took several more steps to position ourselves for long-term sustained performance including a 57% reduction in our long term, acquisition related, debt and the introduction of a new 15 ton crane targeted for the refining, steel and certain industrial niches. As we go forward, we will continue to focus on expanding our sales, cost reduction, quality control, and introducing new products which serve our customers needs.
Third quarter 2012 revenues of $53.4 million increased $16.4 million or 44% from the third quarter of 2011 resulting from production increases at several facilities implemented in response to the higher levels of demand experienced over the past nine months. Consistent with the business mix in the first half of the year, Manitex boom trucks were responsible for over 80% of the increase where the higher tonnage and higher reach boom trucks for the energy and power line construction sectors continue to represent the principal product in demand. The remaining significant increases in year over year quarterly revenues were generated by specialized material handling products, and Load King trailers, which were driven by strong end user demand in the energy sector. Local currency sales of CVS specialized port and container handling equipment increased on a year over year quarterly basis by approximately 18%, driven by international sales. However this was offset by an 11% strengthening of the dollar over the period.
more
Net income for the third quarter 2012 of $2.5 million or $0.21 per share was an increase of $1.5 million, (145%) or $0.12 per share, over the third quarter of 2011. The 44% year over year improvement in revenue resulted in an increase in gross profit of $3.0 million, which was partially offset by additional expenditures for R&D of $0.2 million and SG&A of $0.6 million. The increase in R&D expenditure related to new products to be launched in quarter four 2012 and in 2013. The increase in SG&A reflects the impact of increased sales related costs from expansion of our sales organization, commissions and increased performance related compensation. As a percent of revenue, SG&A expense declined by 310 basis points to 10.8% of revenues compared to the third quarter of 2011, resulting in EBITDA margin of 10%, the highest the company has ever seen.
Andrew Rooke, Manitex International President and Chief Operating Officer, commented, The third quarter was another solid step towards achieving a year of significantly increased revenue, income and cash flow growth as we continued to execute our strategy. Our operating leverage allowed us to convert revenue growth of 44% to net income growth of 145% and generate EBITDA margins of 10%, driven by planned output expansion to accommodate increased end user demand for our innovative products. Our investment in R&D, which is up 36% over the quarter and 71% year to date, has resulted in several well received new products which we anticipate will fuel additional growth opportunities next year. With the objective of funding future growth and managing risk, we continue to strengthen our balance sheet, and in the quarter repaid long term acquisition related debt of $3.8 million. As at September 30, 2012, this has contributed to two of our key balance sheet ratios improving on prior quarters, with our debt to trailing twelve month EBITDA ratio at 2.8 times, and our interest cover ratio at a strong 6.8 times.
Outlook
Mr. Langevin continued, We expect sales for the year 2012 to be slightly greater than $200 million, which would represent 40% growth over last year, with EPS and EBITDA growing by approximately 175 % and 65% respectively for the year. These increases, particularly, when considering that our macro-economic environment remains cautious, would represent clear execution of our long-term operating and strategic objectives, and gives us confidence for continued growth moving forward into 2013.
(1) | EBITDA and adjusted net income are non-GAAP (generally accepted accounting principles in the United States of America) financial measures. These measures may be different from non-GAAP financial measures used by other companies. We encourage investors to review the section below entitled Non-GAAP Financial Measures. |
Conference Call:
Management will today host a conference call at 4:30 p.m. Eastern Time to discuss the results with the investment community. Anyone interested in participating should call 1-877-941-4774 if calling within the United States or 480-629-9760 if calling internationally. A replay will be available until November 15, 2012, which can be accessed by dialing 1-877-870-5176 if calling within the United States or 858-384-5517 if calling internationally. Please use passcode 4572562 to access the replay.
The call will also be accompanied by a webcast over the Internet with slides, which are also accessible at the Investor Relations section of the Companys corporate website at www.manitexinternational.com.
About Manitex International, Inc.
Manitex International, Inc. is a leading provider of engineered lifting solutions including cranes, reach stackers and associated container handling equipment, rough terrain forklifts, indoor electric forklifts and special mission oriented vehicles, including parts support.
Our Manitex subsidiary manufactures and markets a comprehensive line of boom trucks and sign cranes through a national and international dealership network. Our boom trucks and crane products are primarily used in industrial projects, energy exploration and infrastructure development, including roads, bridges, and commercial construction. Additionally, Badger Equipment Company, a subsidiary located in Winona, Minnesota, manufactures specialized rough terrain cranes and material handling products. Badger primarily serves the needs of the construction, municipality, and railroad industries. Our Italian subsidiary, CVS Ferrari, srl, designs and manufactures a range of reach stackers and associated lifting equipment for the global container handling market, which is sold through a broad dealer network. Our Manitex Liftking subsidiary is a provider of material handling equipment including the Noble straight-mast rough terrain forklift product line, Lowry high capacity cushion tired forklift and Schaeff electric indoor forklifts as well as specialized carriers, heavy material handling transporters and steel mill equipment. Manitex Liftkings rough terrain forklifts are used in both commercial and military applications. Our subsidiary, Manitex Load King located in Elk Point, South Dakota is a manufacturer of specialized engineered trailers and hauling systems, typically used for transporting heavy equipment.
Our Crane and Machinery division is a Chicago based distributor of cranes including Terex truck and rough terrain cranes, and our own Manitex product line. Crane and Machinery provides aftermarket service in its local market as well as being a leading distributor of OEM crane parts, supplying parts to customers throughout the United States and internationally. The division also provides a wide range of used lifting and construction equipment of various ages and conditions, and has the capability to refurbish the equipment to the customers specifications.
Forward-Looking Statement
Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995: This release contains statements that are forward-looking in nature which express the beliefs and expectations of management including statements regarding the Companys expected results of operations or liquidity; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance; and statements of managements goals and objectives and other similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by terminology such as anticipate, estimate, plan, project, continuing, ongoing, expect, we believe, we intend, may, will, should, could, and similar expressions. Such statements are based on current plans, estimates and expectations and involve a number of known and unknown risks, uncertainties and other factors that could cause the Companys future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. These factors and additional information are discussed in the Companys filings with the Securities and Exchange Commission and statements in this release should be evaluated in light of these important factors. Although we believe that these statements are based upon reasonable assumptions, we cannot guarantee future results. Forward-looking statements speak only as of the date on which they are made, and the Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.
Company Contact |
||
Manitex International, Inc. |
Hayden IR | |
David Langevin |
Peter Seltzberg | |
Chairman and Chief Executive Officer |
Investor Relations | |
(708) 237-2060 |
646-415-8972 | |
djlangevin@manitexinternational.com |
peter@haydenir.com |
MANITEX INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except for share and per share amounts)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
Net revenues |
$ | 53,380 | $ | 36,942 | $ | 148,725 | $ | 105,730 | ||||||||
Cost of sales |
42,570 | 29,118 | 118,583 | 83,969 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
10,810 | 7,824 | 30,142 | 21,761 | ||||||||||||
Operating expenses |
||||||||||||||||
Research and development costs |
601 | 442 | 1,920 | 1,123 | ||||||||||||
Selling, general and administrative expenses |
5,742 | 5,149 | 17,039 | 14,912 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
6,343 | 5,591 | 18,959 | 16,035 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
4,467 | 2,233 | 11,183 | 5,726 | ||||||||||||
Other income (expense) |
||||||||||||||||
Interest expense |
(578 | ) | (653 | ) | (1,845 | ) | (1,924 | ) | ||||||||
Foreign currency transaction (losses) gains |
5 | (15 | ) | (89 | ) | 33 | ||||||||||
Other (expense) income |
(77 | ) | 1 | 2 | 18 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense |
(650 | ) | (667 | ) | (1,932 | ) | (1,873 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
3,817 | 1,566 | 9,251 | 3,853 | ||||||||||||
Income tax |
1,313 | 546 | 3,188 | 1,362 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 2,504 | $ | 1,020 | $ | 6,063 | $ | 2,491 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Share |
||||||||||||||||
Basic |
$ | 0.21 | $ | 0.09 | $ | 0.51 | $ | 0.22 | ||||||||
Diluted |
$ | 0.21 | $ | 0.09 | $ | 0.51 | $ | 0.22 | ||||||||
Weighted average common shares outstanding |
||||||||||||||||
Basic |
12,140,674 | 11,409,533 | 11,845,729 | 11,407,296 | ||||||||||||
Diluted |
12,148,776 | 11,454,012 | 11,854,322 | 11,545,623 |
MANITEX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per share amounts)
September 30, 2012 |
December 31, 2011 |
|||||||
Unaudited | Unaudited | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | 3,305 | $ | 71 | ||||
Trade receivables (net) |
33,087 | 23,913 | ||||||
Accounts receivable finance |
305 | 394 | ||||||
Other receivables |
2,808 | 2,284 | ||||||
Inventory (net) |
60,506 | 42,307 | ||||||
Deferred tax asset |
923 | 923 | ||||||
Prepaid expense and other |
2,516 | 1,317 | ||||||
|
|
|
|
|||||
Total current assets |
103,450 | 71,209 | ||||||
|
|
|
|
|||||
Accounts receivable finance |
336 | 557 | ||||||
Total fixed assets (net) |
10,273 | 11,017 | ||||||
Intangible assets (net) |
18,587 | 20,153 | ||||||
Deferred tax asset |
1,391 | 3,238 | ||||||
Goodwill |
15,266 | 15,267 | ||||||
Other long-term assets |
134 | 150 | ||||||
|
|
|
|
|||||
Total assets |
$ | 149,437 | $ | 121,591 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Notes payableshort term |
$ | 5,747 | $ | 5,349 | ||||
Current portion of capital lease obligations |
1,051 | 634 | ||||||
Accounts payable |
29,567 | 18,421 | ||||||
Accounts payable related parties |
583 | 470 | ||||||
Accrued expenses |
6,091 | 4,946 | ||||||
Other current liabilities |
1,616 | 357 | ||||||
|
|
|
|
|||||
Total current liabilities |
44,655 | 30,177 | ||||||
|
|
|
|
|||||
Long-term liabilities |
||||||||
Revolving term credit facilities |
32,549 | 25,874 | ||||||
Deferred tax liability |
4,825 | 4,825 | ||||||
Notes payable |
2,675 | 6,335 | ||||||
Capital lease obligations |
4,282 | 4,035 | ||||||
Deferred gain on sale of building |
2,123 | 2,408 | ||||||
Other long-term liabilities |
1,120 | 1,143 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
47,574 | 44,620 | ||||||
|
|
|
|
|||||
Total liabilities |
92,229 | 74,797 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Shareholders equity |
||||||||
Preferred StockAuthorized 150,000 shares, no shares issued or outstanding at September 30, 2012 and December 31, 2011 |
| | ||||||
Common Stockno par value, 20,000,000 shares authorized, 12,227,631 and 11,681,051 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
52,760 | 48,571 | ||||||
Warrants |
| 232 | ||||||
Paid in capital |
1,156 | 1,098 | ||||||
Retained earnings (deficit) |
2,664 | (3,368 | ) | |||||
Accumulated other comprehensive income |
628 | 261 | ||||||
|
|
|
|
|||||
Total shareholders equity |
57,208 | 46,794 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 149,437 | $ | 121,591 | ||||
|
|
|
|
MANITEX INTERNATIONAL, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(In thousands, except for share amounts)
Nine Months Ended September 30, |
||||||||
2012 | 2011 | |||||||
Unaudited | Unaudited | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 6,063 | $ | 2,491 | ||||
Adjustments to reconcile net income to cash used for operating activities: |
||||||||
Depreciation and amortization |
2,672 | 2,518 | ||||||
Changes in allowances for doubtful accounts |
2 | (19 | ) | |||||
Changes in inventory reserves |
128 | 210 | ||||||
Deferred income taxes |
1,849 | 917 | ||||||
Stock based deferred compensation |
204 | 95 | ||||||
Loss (gain) on disposal of fixed assets |
(113 | ) | 32 | |||||
Reserves for uncertain tax provisions |
6 | 8 | ||||||
Changes in operating assets and liabilities: |
||||||||
(Increase) decrease in accounts receivable |
(9,631 | ) | (3,676 | ) | ||||
(Increase) decrease in accounts receivable finance |
307 | | ||||||
(Increase) decrease in inventory |
(17,857 | ) | (8,913 | ) | ||||
(Increase) decrease in prepaid expenses |
(1,190 | ) | 310 | |||||
(Increase) decrease in other assets |
16 | (63 | ) | |||||
Increase (decrease) in accounts payable |
11,175 | 1,756 | ||||||
Increase (decrease) in accrued expense |
1,126 | (59 | ) | |||||
Increase (decrease) in other current liabilities |
1,257 | (81 | ) | |||||
Increase (decrease) in other long-term liabilities |
(29 | ) | | |||||
|
|
|
|
|||||
Net cash used for operating activities |
(4,015 | ) | (4,474 | ) | ||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Proceeds from the sale of fixed assets |
154 | 282 | ||||||
Acquisition of CVS assets |
| (1,585 | ) | |||||
Purchase of property and equipment |
(669 | ) | (446 | ) | ||||
|
|
|
|
|||||
Net cash used for investing activities |
(515 | ) | (1,749 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Borrowing on revolving term credit facilities |
6,447 | 5,817 | ||||||
Working capital borrowing |
3,692 | 1,111 | ||||||
Shares repurchased for income tax withholdings on stock based deferred compensation |
| (12 | ) | |||||
Proceeds of stock offering |
3,780 | | ||||||
New borrowings |
763 | 2,458 | ||||||
Note payments |
(7,718 | ) | (2,399 | ) | ||||
Proceeds from capital leases |
1,166 | | ||||||
Payments on capital lease obligations |
(502 | ) | (429 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
7,628 | 6,546 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
3,098 | 323 | ||||||
Effect of exchange rate change on cash |
136 | (212 | ) | |||||
Cash and cash equivalents at the beginning of the year |
71 | 662 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 3,305 | $ | 773 | ||||
|
|
|
|
Supplemental Information
In an effort to provide investors with additional information regarding the Companys results, Manitex International refers to various non-GAAP (U.S. generally accepted accounting principles) financial measures which management believes provides useful information to investors. These measures may not be comparable to similarly titled measures being disclosed by other companies. In addition, the Company believes that non-GAAP financial measures should be considered in addition to, and not in lieu of, GAAP financial measures. Manitex International believes that this information is useful to understanding its operating results and the ongoing performance of its underlying businesses. Management of Manitex International uses these nonGAAP financial measures to establish internal budgets and targets and to evaluate the Companys financial performance against such budgets and targets.
The amounts described below are unaudited, are reported in thousands of U.S. dollars, and are as of or for the period ended September 30, 2012, unless otherwise indicated.
Non-GAAP Financial Measures
This press release includes the following non-GAAP financial measure: EBITDA (earnings before interest, tax, depreciation and amortization). This non-GAAP term, as defined by the Company, may not be comparable to similarly titled measures used by other companies. EBITDA is not a measure of financial performance under generally accepted accounting principles. Items excluded from EBITDA are significant components in understanding and assessing financial performance. EBITDA should not be considered in isolation or as a substitute for net earnings, operating income and other consolidated earnings data prepared in accordance with GAAP or as a measure of our profitability. A reconciliation of net income to EBITDA is provided below.
The Companys management believes that EBITDA and EBITDA as a percentage of sales represent key operating metrics for its business. Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) is a key indicator used by management to evaluate operating performance. While EBITDA is not intended to replace any presentation included in our consolidated financial statements under generally accepted accounting principles (GAAP) and should not be considered an alternative to operating performance or an alternative to cash flow as a measure of liquidity, we believe this measure is useful to investors in assessing our capital expenditure and working capital requirements. This calculation may differ in method of calculation from similarly titled measures used by other companies. A reconciliation of EBITDA to GAAP financial measures for the three and nine month periods ended September 30, 2012 and 2011 is included with this press release below and with the Companys related Form 8-K.
Reconciliation of GAAP Net Income to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (in thousands)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2012 |
September 30, 2011 |
September 30, 2012 |
September 30, 2011 |
|||||||||||||
Net income |
2,504 | 1,020 | 6,063 | 2,491 | ||||||||||||
Income tax |
1,313 | 546 | 3,188 | 1,362 | ||||||||||||
Interest expense |
578 | 653 | 1,845 | 1,924 | ||||||||||||
Foreign currency transaction losses (gain) |
(5 | ) | 15 | 89 | (33 | ) | ||||||||||
Other (income) expense |
77 | (1 | ) | (2 | ) | (18 | ) | |||||||||
Depreciation & Amortization |
882 | 914 | 2,672 | 2,518 | ||||||||||||
Earnings before interest, taxes, depreciation and amortization (EBITDA) |
$ | 5,349 | $ | 3,147 | $ | 13,855 | $ | 8,244 | ||||||||
EBITDA % to sales |
10.0 | % | 8.5 | % | 9.3 | % | 7.8 | % |
Backlog
Backlog is defined as purchase orders that have been received by the Company. The disclosure of backlog aids in the analysis the Companys customers demand for product, as well as the ability of the Company to meet that demand. Backlog is not necessarily indicative of sales to be recognized in a specified future period.
September 30, 2012 |
June 30, 2012 |
March 31, 2012 |
December 31, 2011 |
September 30, 2011 |
||||||||||||||||
Backlog |
$ | 125,785 | $ | 149,564 | $ | 133,322 | $ | 83,700 | $ | 63,105 | ||||||||||
09/30/2012 increase (decrease) v prior period |
| (15.9 | %) | (5.7 | %) | 50.3 | % | 99.3 | % |
Current Ratio is calculated by dividing current assets by current liabilities.
September 30, 2012 | December 31, 2011 | |||||||
Current Assets |
$ | 103,450 | $ | 71,209 | ||||
Current Liabilities |
44,655 | 30,177 | ||||||
Current Ratio |
2.3 | 2.4 |
Days Sales Outstanding, (DSO), is calculated by taking the sum of net trade and related party receivables divided by annualized sales per day (sales for the quarter, multiplied by 4, and the sum divided by 365).
Days Payables Outstanding, (DPO), is calculated by taking the sum of net trade and related party payables divided by annualized cost of sales per day (cost of goods sold for the quarter, multiplied by 4, and the sum divided by 365).
Debt is calculated using the Condensed Consolidated Balance Sheet amounts for current and long term portion of long term debt, capital lease obligations, notes payable and lines of credit.
September 30 , 2012 | December 31, 2011 | |||||||
Current portion of long term debt |
$ | 5,747 | $ | 5,349 | ||||
Current portion of capital lease obligations |
1,051 | 634 | ||||||
Revolving term credit facilities |
32,549 | 25,874 | ||||||
Notes payable long term |
2,675 | 6,335 | ||||||
Capital lease obligations |
4,282 | 4,035 | ||||||
Debt |
$ | 46,304 | $ | 42,227 |
Interest Cover is calculated by dividing EBITDA (Earnings before interest, tax, depreciation and amortization) for the trailing twelve month period (October 1, 2011 to September 30, 2012) by interest expense as reported in the Consolidated Statement of Income for the same period.
12 Month Period October 1, 2011 to September 30, 2012 |
||||
EBITDA |
$ | 16,731 | ||
Interest Expense |
$ | 2,461 | ||
Interest Cover Ratio |
6.8 |
Inventory turns are calculated by multiplying cost of goods sold for the referenced three month period by 4 and dividing that figure by inventory as at the referenced period.
Manufacturing Expenses include manufacturing wages, salaries, fixed and variable overhead costs.
Operating Working Capital is calculated using the Consolidated Balance Sheet amounts for Trade receivables (net of allowance) plus other receivables, plus inventories, less Accounts payable. The Company considers excessive working capital as an inefficient use of resources, and seeks to minimize the level of investment without adversely impacting the ongoing operations of the business.
September 30, 2012 | December 31, 2011 | |||||||
Trade receivables (net) |
$ | 33,087 | $ | 23,913 | ||||
Other receivables |
2,808 | 2,284 | ||||||
Inventory (net) |
60,506 | 42,307 | ||||||
Less: Accounts payable |
30,150 | 18,891 | ||||||
Total Operating Working Capital |
$ | 66,556 | $ | 49,613 | ||||
% of Trailing Three Month Annualized Net Sales |
31.2 | % | 33.6 | % |
Trailing Twelve Months EBITDA is calculated by adding the reported EBITDA for the past 4 quarters.
Three Months Ended: |
EBITDA | |||
December 31, 2011 |
2,876 | |||
March 31, 2012 |
3,390 | |||
June 30, 2012 |
5,116 | |||
September 30, 2012 |
5,349 | |||
Trailing Twelve Months EBITDA |
$ | 16,731 |
Trailing Three Month Annualized Net Sales is calculated using the net sales for quarter, multiplied by four.
Three Months Ended | ||||||||
September 30, 2012 |
September 30, 2011 |
|||||||
Net sales |
$ | 53,380 | $ | 36,942 | ||||
Multiplied by 4 |
4 | 4 | ||||||
Trailing Three Month Annualized Net Sales |
$ | 213,520 | $ | 147,768 |
Working capital is calculated as total current assets less total current liabilities
September 30, 2012 | December 31, 2011 | |||||||
Total Current Assets |
$ | 103,450 | $ | 71,209 | ||||
Less: Total Current Liabilities |
44,655 | 30,177 | ||||||
Working Capital |
$ | 58,795 | $ | 41,032 |
![]() Focused
manufacturer of
engineered lifting
equipment
Exhibit 99.2
Manitex International, Inc.
Conference Call
Third Quarter 2012
November 8th, 2012 |
![]() 2
Forward Looking Statements &
Non GAAP Measures
Focused
manufacturer of
engineered lifting
equipment
Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of
1995: This presentation contains statements that are forward-looking in
nature which express the beliefs and expectations of management including
statements regarding the Companys expected results of operations or liquidity;
statements concerning projections, predictions, expectations, estimates or forecasts
as to our business, financial and operational results and future economic
performance; and statements of managements goals and objectives and
other similar expressions concerning matters that are not historical facts. In some
cases, you can identify forward-looking statements by terminology such as
anticipate, estimate,
plan,
project,
continuing,
ongoing,
expect,
we believe,
we intend,
may,
will,
should,
could,
and similar expressions. Such statements are based on current plans, estimates and
expectations and involve a number of known and unknown risks, uncertainties
and other factors that could cause the Company's future results, performance
or achievements to differ significantly from the results, performance or
achievements expressed or implied by such forward-looking statements. These factors and additional
information are discussed in the Company's filings with the Securities and Exchange
Commission and statements in this presentation should be evaluated in light of
these important factors. Although we believe that these statements are based
upon reasonable assumptions, we cannot guarantee future results.
Forward-looking statements speak only as of the date on which they are made, and
the Company undertakes no obligation to update publicly or revise any
forward-looking statement, whether as a result of new information, future
developments or otherwise. Non-GAAP Measures: Manitex International from
time to time refers to various non-GAAP (generally
accepted accounting principles) financial measures in this presentation.
Manitex believes that this information is useful to understanding its
operating results without the impact of special items. See Manitexs
Third Quarter 2012 Earnings Release on the Investor Relations section of our website
www.manitexinternational.com
for a description and/or reconciliation of these measures.
|
![]() 3
Focused
manufacturer of
engineered lifting
equipment
Overview
Second consecutive record quarter delivered from benefits of increased
production activities and strong backlog
Sales of $53.4 million (44% increase), 2% sequentially
Net income of $2.5 million (145% increase)
EPS $0.21 (133% increase)
EBITDA $5.3 million (70% increase), 10% of sales
Our markets remain steady, notwithstanding widespread uncertainty, and we
remain optimistic for growth
N.A. energy sector continuing to drive demand for key products, especially
specialized boom trucks and trailers
9/30 backlog at $126 million
2012 v 2011 ytd investment in R&D increase over 70%.
Continuing to launch new
product to drive future growth
On pace to deliver solid increase in sales and profits compared to 2011
2012 year to date revenue, net income and EBITDA already exceed 2011 full
year.
Expectations for full year revenues in excess of $200m, EBITDA growth of
65% |
![]() 4
Focused
manufacturer of
engineered lifting
equipment
Q3 2012 Business Update
Market conditions consistent with prior quarter
Significant degree of uncertainty still exists in N. America, influencing
buying decisions N. American general construction / housing steady,
but still relatively subdued. Energy still active and positive
outlook European
markets
continue
to
be
adversely
impacted
from
economic
conditions
and
lack
of
credit
Selective international markets and sectors remain a positive
opportunity Product demand profile remains consistent with recent
quarters i.e. still focused on more specialized, higher tonnage units or
industry specific product (e.g. energy). 9/30/12 Backlog $125.8
million YOY increase 99%, ytd 2012 increase 50%
Production increases at several facilities have reduced order book as
anticipated, together with some Q3 seasonality impact on order
intake Broad based order book although boom trucks continue to be
heavily represented
Strongest
demand
for
our
Manitex
boom
trucks.
Large
tonnage
unit
shipments
up
over
1
20% compared to Q3-2011
Specialized trailer demand continues to strengthen in response to continued
product developments and international demand
Product development initiatives continuing: Successful October launch event
for Badger 15 ton pick and carry crane targeted for industrial / energy
sector |
![]() 5
Key Figures -
Quarterly
Focused
manufacturer of
engineered lifting
equipment
USD thousands
Q3-2012
Q3-2011
Q2-2012
Net sales
$53,380
$36,942
$52,496
% change in Q3-2012 to prior period
-
44.5%
1.7%
Gross profit
10,810
7,824
10,756
Gross margin %
20.3%
21.2%
20.5%
Operating expenses
6,343
5,591
6,560
Net Income
2,504
1,020
2,308
EBITDA
5,349
3,147
5,116
EBITDA % of Sales
10.0%
8.5%
9.7%
Working Capital
58,795
39,145
52,303
Current Ratio
2.3
2.4
2.2
Backlog
125,785
63,105
149,564
% change in Q3-2012 to prior period
-
99.3%
(15.9%) |
![]() 6
Focused
manufacturer of
engineered lifting
equipment
Q3-2012 Operating Performance
$m
$m
Q3-2011 Net income
1.0
Gross profit impact of increased sales of $16.4 million
(Q3-2012
sales less Q3-2011 sales at 2011 gross profit % ).
3.5
Impact
from
lower
margin
(Q3-2012
gross
profit
%
-
Q3-2011
gross
profit
% multiplied by Q3-2012 sales)
(0.5)
Increase in gross profit
3.0
Increase in R&D expense
Increase in SG&A expenses
(0.2)
(0.6)
Interest
0.1
Other income / (expense)
(0.1)
Increase in tax
(0.7)
Q3-2012 Net income
$ 2.5 |
![]() 7
Working Capital
Focused
manufacturer of
engineered lifting
equipment
$000
Q3-2012
Q4-2011
Working Capital
$58,795
$41,032
Days sales outstanding (DSO)
57
60
Days payable outstanding (DPO)
65
59
Inventory turns
2.8
2.7
Current ratio
2.3
2.4
Operating working capital
66,556
50,007
Operating working capital % of annualized
LQS
31.2%
34.2%
Major movements in working capital increase Q3-2012 v Q4 2011 of
$17.8m Cash ($3.2m), Receivables ($9.2m), inventory ($18.2m) 7
Prepaid ($1.2m), offset by increased accounts payable ($11.3m), and
accrued expenses & other current liabilities ($2.4m)
Inventory: increases in raw materials ($15.4m) and WIP ($1.5m) to
support growth Operating working capital % decreased compared to
Q4-2011, as revenue growth was achieved in the quarter as
planned |
![]() 8
Focused
manufacturer of
engineered lifting
equipment
$000
Q3-2012
Q4-2011
Total Cash
3,305
71
Total Debt
46,304
42,227
Total Equity
57,208
46,794
Net capitalization
100,207
88,950
Net debt / capitalization
42.9%
47.4%
Quarterly EBITDA
5,349
2,876
Quarterly EBITDA % of sales
10.0%
7.9%
Increase in cash $3.2m
Increase in debt at 9/30/2012 from 12/31/2011 of $4.1m, ($0.8m net of
cash)
Increase
in
lines
of
credit,
equipment
finance
and
Italian
working
capital
finance
$10.3m
Repayments of $6.4 m on long term debt, including $3.8m paid early during Q2
& Q3- 2012
N. American revolver facilities, based on available collateral at 9/30/12 was
$38.5m. N. American revolver availability at 9/30/12 of $6.0m
July 2012 raised $4.1m (gross) from equity to repay long term debt in
Q3-2012 Debt & Liquidity
Net capitalization is the sum of debt plus equity minus cash
Net debt is total debt less cash |
![]() 9
Summary
Focused
manufacturer of
engineered lifting
equipment
Niche product and market strategy delivering strong growth
performance
Significant production expansion to balance with demand, achieved by
solid execution by team and supply chain.
EPS and EBITDA growth continues to outpace revenue growth due to
operating leverage
Optimistic outlook.
Expect
full
year
2012
to
show
a
solid
increase
compared
to
2011
in
revenue, net income and EBITDA
Revenues to exceed $200m in 2012
Continued growth and improvements expected in 2013
|
%O$6M7VI:E45Q"WEW_P`_4_\`W\-2
M+=W7_/S/_P!_#1]7?\O_`'V:0W-Q_P`]Y?\`OLTO8/N'M#JJ*Y7[3\]Y?^^S3?M5Q_
MS\2_]]FCV#[A[0ZRBN2-U\_$W_`'V:A>\N1TN9O^_AI_5WW#VAV=%<,][=
M_P#/U/\`]_#4+WUY_P`_=Q_W\/\`C1]7?:*)UR1?R@']XX((W8'W#^%/ZL^X>T1]9T5\]#7M9_Z"^H
M_P#@2_\`C3QKNL_]!;4/_`E_\:V^H2[G/]YO_`$,U]"UX)XD3
M/B/5?^OJ7_T,UV8-VDSAQJO%&&(Z<(ZM".E$=>DI'G6*HCI?+]JM>72^757%
MRE3R_:CRZN>71Y=%PY2EY=!CJ=I$R53,C`XP@S@^A/0?C6=J=S?Q1HUI9QL'
M!(>24!1CJ&.>#UQC=T-8UL52H1YJDK(TIX>I5?+!7+/EU8ATZ67!^55/=C6#
M87S10Q1ZAA_&L^^T*YDE>6ZUK48%D+&.QA.W"\
MXQ@XYQV7/M7S&8\1I+EPLDGW:;^[;_(][!9$Y.^(_!G9RZ7!'&3)=J#@GIZ>
MGK60RHEQ*DTL,<8.(96<`3'`RJ_[6
Q>&'&XE1))N)8CH`7R20.W-5;ZPNM:U>&]TFRB
MLXH/+8BZ&SS&5D;&T$GJF>WWCBNAA>^P/M>FZ9(0>3&6'Z%3_.H
&%M_P!RFJ:I+Y"!'W!8A]]LD#/!`Z?Q5YOI
MEM)-9O%AAHHR/0J***`$6W@7[L,8XQPHILEG;2#$EO"P]&0&BB@!/L5IS_HT
M'(Q_JQ2+86:?
%O$6M7VI:
%O$6M7VI:
%O$6M7VI:
%O$6M7VI:
%O$6M7VI:
%O$6M7VI:
%O$6M7VI:
%O$6M7VI: