XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITION (Tables)
6 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the allocation of estimated fair values of net assets acquired and liabilities assumed:
 
Accounts receivable, net
 
 
28,521
 
Inventory
 
 
61,329
 
Other current assets
 
 
194,943
 
Distribution rights
 
 
1,134,099
 
Property, plant and equipment
 
 
14,846
 
Advance from customers
 
 
(82,586)
 
Tax payable
 
 
(17,826)
 
Deferred tax liabilities
 
 
(283,525)
 
Salary payable
 
 
(26,508)
 
Accrued liabilities and other current liabilities
 
 
(1,049,667)
 
Non-controlling interest
 
 
1,505
 
Goodwill
 
 
2,152,975
 
Total purchase price for acquisition, net of $23,301 of cash
 
$
2,128,106
 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The fair value of distribution rights and its estimated useful lives is as follows:
 
 
 
Preliminary 
Fair Value
 
Weighted Average 
Useful Life (in Years)
 
Distribution rights
 
$
1,134,099
 
 
(a)
 
 
(a) The distribution rights with no expiration date has been determined to have an indefinite life.
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma condensed financial information presents the combined results of operations for the six and three months ended December 31, 2017 and 2016 of Shineco, Inc and Tianjin Tajite as if the acquisition had occurred as of the beginning of each period presented (in thousands except per share amounts):
 
 
 
Pro Forma Combined 
Six Months Ended
December 31,
 
Pro Forma Combined 
Three Months Ended 
December 31,
 
 
 
2017
 
2016
 
2017
 
2016
 
Net sales
 
$
22,099
 
$
17,591
 
$
14,194
 
$
11,224
 
Net income
 
 
4,644
 
 
3,833
 
 
3,553
 
 
2,749
 
Net income per common share, basic and diluted
 
$
0.22
 
$
0.21
 
$
0.17
 
$
0.14
 
Shares outstanding, basic and diluted
 
 
21,034
 
 
20,205
 
 
21,034
 
 
21,034