XML 53 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consists of the following:
December 31,
20212020
(In millions)
Corporate and U.S. Related(1):
3.200% Senior Notes due 2024 (net of unamortized original issue discount and deferred financing costs of $8 and $11, respectively)
$1,742 $1,739 
2.900% Senior Notes due 2025 (net of unamortized original issue discount and deferred financing costs of $3 and $4, respectively)
497 496 
3.500% Senior Notes due 2026 (net of unamortized original issue discount and deferred financing costs of $8 and $10, respectively)
992 990 
3.900% Senior Notes due 2029 (net of unamortized original issue discount and deferred financing costs of $7 and $8, respectively)
743 742 
Macao Related(1):
4.600% Senior Notes due 2023 (net of unamortized original issue discount and deferred financing costs $9)
— 1,791 
5.125% Senior Notes due 2025 (net of unamortized original issue discount and deferred financing costs of $9 and $11, respectively)
1,791 1,789 
3.800% Senior Notes due 2026 (net of unamortized original issue discount and deferred financing costs of $6 and $8, respectively)
794 792 
2.300% Senior Notes due 2027 (net of unamortized original issue discount and deferred financing cost of $7)
693 — 
5.400% Senior Notes due 2028 (net of unamortized original issue discount and deferred financing costs of $15 and $16, respectively)
1,885 1,884 
2.850% Senior Notes due 2029 (net of unamortized original issue discount and deferred financing cost of $7)
643 — 
4.375% Senior Notes due 2030 (net of unamortized original issue discount and deferred financing costs of $9 and $10, respectively)
691 690 
3.250% Senior Notes due 2031 (net of unamortized original issue discount and deferred financing cost of $6)
594 — 
2018 SCL Credit Facility — Revolving753 — 
Other(2)
27 21 
Singapore Related(1):
2012 Singapore Credit Facility — Term (net of unamortized deferred financing costs of $43 and $50, respectively)
2,902 3,023 
2012 Singapore Delayed Draw Term Facility (net of unamortized deferred financing costs of $1)
45 46 
Other(2)
14,795 14,004 
Less — current maturities
(74)(75)
Total long-term debt
$14,721 $13,929 
____________________
(1)Unamortized deferred financing costs of $81 million and $91 million as of December 31, 2021 and 2020, respectively, related to the Company's revolving credit facilities and the undrawn portion of the Singapore Delayed Draw Term Facility are included in other assets, net in the accompanying consolidated balance sheets.
(2)Includes finance leases related to Macao and Singapore of $24 million and $1 million as of December 31, 2021, respectively and $21 million and $1 million as of December 31, 2020, respectively.
Cash Flows from Financing Activities Related to Long-Term Debt and Finance Lease Obligations
Cash flows from financing activities related to long-term debt and finance lease obligations are as follows:
Year Ended December 31,
202120202019
(In millions)
Proceeds from 2027, 2029 and 2031 SCL Senior Notes$1,946 $— $— 
Proceeds from 2026 and 2030 SCL Senior Notes— 1,496 — 
Proceeds from 2018 SCL Credit Facility756 403 — 
Proceeds from 2012 Singapore Credit Facility - Delayed Draw Term— 46 — 
Proceeds from LVSC Senior Notes— — 4,000 
$2,702 $1,945 $4,000 
Repayments on 2023 SCL Senior Notes$(1,800)$— $— 
Repayments on 2018 SCL Credit Facility— (404)— 
Repayments on 2012 Singapore Credit Facility(62)(60)(47)
Repayments on Other Long-Term Debt(5)(3)(4)
$(1,867)$(467)$(51)
Maturities of Long-Term Debt
Maturities of long-term debt outstanding as of December 31, 2021, are summarized as follows:
Long-term
Debt
(In millions)
2022$74 
2023826 
20241,893 
20253,335 
20263,496 
Thereafter5,300 
Total$14,924