XML 37 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases Leases
Lessee
The Company has operating and finance leases for various real estate (including the Macao and Singapore leasehold interests in land) and equipment. Certain of these lease agreements include rental payments based on a percentage of sales over specified contractual amounts, rental payments adjusted periodically for inflation and rental
payments based on usage. The Company’s leases include options to extend the lease term by one month to 10 years. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Leases recorded on the balance sheet consist of the following (excluding the Macao and Singapore leasehold interests in land assets; see "Note 6 — Leasehold Interests in Land, Net"):
December 31,
Leases
Classification on the Balance Sheet
20212020
(In millions)
Assets
Operating lease ROU assetsOther assets, net$24 $25 
Finance lease ROU assets
Property and equipment, net(1)
$16 $16 
Liabilities
Current
OperatingOther accrued liabilities$14 $16 
FinanceCurrent maturities of long-term debt$10 $12 
Noncurrent
OperatingOther long-term liabilities$154 $153 
FinanceLong-term debt$15 $10 
____________________
(1)Finance lease ROU assets are recorded net of accumulated depreciation of $21 million and $13 million as of December 31, 2021 and 2020, respectively.
Other information related to lease term and discount rate is as follows:
December 31,
20212020
Weighted Average Remaining Lease Term
Operating leases32.8 years33.5 years
Finance leases2.9 years2.1 years
Weighted Average Discount Rate
Operating leases4.9 %4.9 %
Finance leases2.6 %2.9 %

The components of lease expense are as follows:
December 31,
202120202019
(In millions)
Operating lease cost:
Amortization of leasehold interests in land$56 $55 $51 
Operating lease cost14 12 16 
Short-term lease cost
Variable lease cost
Finance lease cost:
Amortization of ROU assets
Interest on lease liabilities— 
Total lease cost$82 $80 $82 

As of December 31, 2021, the Company has short-term lease commitments of $41 million.
Supplemental cash flow information related to leases is as follows:
December 31,
202120202019
(In millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$16 $19 $15 
Financing cash flows for finance leases$$$
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases$10 $10 $13 
Finance leases$$22 $17 
Maturities of lease liabilities are summarized as follows:
Operating Leases
Finance Leases
(In millions)
Year ending December 31,
2022$16 $10 
202310 10 
2024
2025
2026— 
Thereafter310 — 
Total future minimum lease payments356 26 
Less amount representing interest
(188)(1)
Present value of future minimum lease payments168 25 
Less current lease obligations
(14)(10)
Long-term lease obligations$154 $15 
Lessor
The Company leases space at several of its Integrated Resorts to various third parties as part of its mall operations that are recorded within mall revenues, as well as restaurant and retail space and land that are recorded within convention, retail and other revenues. These leases are non-cancelable operating leases with remaining lease periods that vary from one month to 15 years. The leases include minimum base rents with escalated contingent rent clauses.
Lease revenue consists of the following:
Year Ended December 31,
202120202019
MallOtherMallOtherMallOther
(In millions)
Minimum rents$505 $$523 $$518 $
Overage rents115 — 39 — 98 — 
Rent concessions(1)
(65)— (272)— — — 
Other(2)
— — — — — 
Total overage rents and rent concessions56 — (233)— 98 — 
$561 $$290 $$616 $
___________________
(1)Rent concessions were provided to tenants during the years ended December 31, 2021 and 2020 as a result of the COVID-19 Pandemic and the impact on mall and other operations.
(2)Amount related to a grant provided by the Singapore government to lessors to support small and medium enterprises impacted by the COVID-19 Pandemic in connection with their rent obligations.
Future minimum rentals (excluding the escalated contingent rent clauses) on non-cancelable leases are as follows:
MallOther
(In millions)
Year ending December 31,
2022$442 $
2023359 
2024279 — 
2025192 — 
2026155 — 
Thereafter363 — 
Total minimum future rentals$1,790 $
The cost and accumulated depreciation of property and equipment the Company is leasing to third parties is as follows:
December 31,
20212020
(In millions)
Property and equipment, at cost$1,536 $1,405 
Accumulated depreciation(639)(578)
Property and equipment, net$897 $827