XML 36 R22.htm IDEA: XBRL DOCUMENT v3.20.4
Leases
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Leases Leases
Lessee
The Company has operating and finance leases for various real estate (including the Macao and Singapore leasehold interests in land) and equipment. Certain of these lease agreements include rental payments based on a percentage of sales over specified contractual amounts, rental payments adjusted periodically for inflation and rental payments based on usage. The Company’s leases include options to extend the lease term by one month to 40 years.
The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Leases recorded on the balance sheet consist of the following (excluding the Macao and Singapore leasehold interests in land assets; see "Note 5 — Leasehold Interests in Land, Net"):
December 31,
Leases
Classification on the Balance Sheet
20202019
(In millions)
Assets
Operating lease ROU assetsOther assets, net$178 $190 
Finance lease ROU assets
Property and equipment, net(1)
$18 $17 
Liabilities
Current
OperatingOther accrued liabilities$29 $28 
FinanceCurrent maturities of long-term debt$13 $
Noncurrent
OperatingOther long-term liabilities$294 $305 
FinanceLong-term debt$12 $
____________________
(1)Finance lease ROU assets are recorded net of accumulated depreciation of $13 million and $6 million as of December 31, 2020 and 2019, respectively.
Other information related to lease term and discount rate is as follows:
December 31,
20202019
Weighted Average Remaining Lease Term
Operating leases31.4 years31.6 years
Finance leases2.3 years2.3 years
Weighted Average Discount Rate
Operating leases(1)
4.6 %4.6 %
Finance leases3.0 %3.8 %
____________________
(1)Upon adoption of the new lease standard, discount rates used for existing operating leases were established on January 1, 2019.
The components of lease expense are as follows:
December 31,
20202019
(In millions)
Operating lease cost:
Amortization of leasehold interests in land$55 $51 
Operating lease cost30 34 
Short-term lease cost10 19 
Variable lease cost(1)
(1)
Finance lease cost:
Amortization of ROU assets
Interest on lease liabilities
Total lease cost$104 $115 
____________________
(1)Lease concessions were received for the year ended December 31, 2020, as a result of the COVID-19 Pandemic.
As of December 31, 2020, the Company has short-term lease commitments of $44 million. Expenses incurred under operating lease agreements, including amortization of leasehold interest in land and those that are short-term and variable in nature, totaled $94 million for the year ended December 31, 2018.
Supplemental cash flow information related to leases is as follows:
December 31,
20202019
(In millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$35 $40 
Operating cash flows for finance leases$— $
Financing cash flows for finance leases$$
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases$10 $14 
Finance leases$24 $17 
Maturities of lease liabilities are summarized as follows:
Operating Leases
Finance Leases
(In millions)
Year ending December 31,
2021$36 $14 
202230 
202324 
202424 
202522 — 
Thereafter514 — 
Total future minimum lease payments650 26 
Less amount representing interest
(327)(1)
Present value of future minimum lease payments323 25 
Less current lease obligations
(29)(13)
Long-term lease obligations$294 $12 
Lessor
The Company leases space at several of its Integrated Resorts to various third parties as part of its mall operations that are recorded within mall revenues, as well as restaurant and retail space and land that are recorded within convention, retail and other revenues. These leases are non-cancelable operating leases with remaining lease periods that vary from one month to 50 years. The leases include minimum base rents with escalated contingent rent clauses.
Lease revenue consists of the following:
Year Ended December 31,
20202019
MallOtherMallOther
(In millions)
Minimum rents$523 $$518 $15 
Overage rents39 98 
Rent concessions(1)
(272)(2)— — 
Total overage rents and rent concessions(233)(1)98 
$290 $$616 $17 
___________________
(1)Rent concessions were provided for the periods presented to tenants as a result of the COVID-19 Pandemic and the impact on mall and other operations.
Overage rents amounted to $88 million for the year ended December 31, 2018.
Future minimum rentals (excluding the escalated contingent rent clauses) on non-cancelable leases are as follows:
MallOther
(In millions)
Year ending December 31,
2021$466 $
2022361 
2023277 
2024213 
2025160 
Thereafter463 
Total minimum future rentals$1,940 $28 
The cost and accumulated depreciation of property and equipment the Company is leasing to third parties is as follows:
December 31,
20202019
(In millions)
Property and equipment, at cost$1,405 $1,320 
Accumulated depreciation(578)(532)
Property and equipment, net$827 $788