XML 89 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Additional Information (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 20, 2018
USD ($)
Aug. 09, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
Aug. 31, 2016
USD ($)
Aug. 31, 2014
Dec. 31, 2013
USD ($)
Jun. 30, 2012
USD ($)
Jul. 31, 2009
USD ($)
Apr. 30, 2007
USD ($)
Feb. 28, 2007
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2018
SGD ($)
Mar. 31, 2018
SGD ($)
Jun. 30, 2012
SGD ($)
Debt Instrument [Line Items]                                              
Loss on modification or early retirement of debt                                   $ 64,000,000 $ 5,000,000 $ 5,000,000      
Long-term debt, fair value                           $ 11,650,000,000       11,650,000,000 9,610,000,000        
Long-term debt, carrying value                           $ 12,080,000,000       12,080,000,000 9,720,000,000        
Secured Debt [Member] | 2013 U.S. Credit Facility [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)                 $ 3,500,000,000.0                            
Loss on modification or early retirement of debt                               $ 2,000,000 $ 2,000,000 $ 3,000,000 $ 5,000,000        
Weighted average interest rate           3.20%               3.90%   3.20%   3.90% 3.20% 3.20% 3.90%    
Debt instrument, maximum leverage ratio, through maturity                 5.5                            
Debt instrument, repayment                                   $ 26,000,000 $ 63,000,000 $ 914,000,000      
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)                 $ 2,250,000,000.00                            
Debt instrument, original discount                 $ 11,000,000                            
Debt instrument, maturity date                 Dec. 19, 2020                            
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate           2.25%     2.50%                            
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate           0.00%     0.75%                            
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Base Rate [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate           1.25%     1.50%                            
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Base Rate [Member] | Minimum [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate           1.00%     1.75%                            
Secured Debt [Member] | 2013 U.S. Credit Facility Revolving [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Line of credit facility, maximum borrowing capacity                 $ 1,250,000,000.00                            
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Line of credit facility, maximum borrowing capacity             $ 1,150,000,000.00                                
Line of credit facility, expiration date             Sep. 19, 2020                                
Line of credit facility, available borrowing capacity (SGD converted to USD at balance sheet date)                           $ 1,150,000,000       $ 1,150,000,000          
Line of credit facility, frequency of payments             no                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Minimum [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Line of credit facility, unused capacity, commitment fee percentage             0.125%                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Maximum [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Line of credit facility, unused capacity, commitment fee percentage             0.25%                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate             1.125%                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate             1.625%                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Base Rate [Member] | Minimum [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate             0.125%                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Base Rate [Member] | Maximum [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate             0.625%                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Term B [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)     $ 3,510,000,000 $ 2,160,000,000 $ 2,180,000,000                                    
Debt instrument, maturity date       Mar. 27, 2025 Mar. 29, 2024                                    
Debt Instrument, increase, additional borrowings     $ 1,350,000,000                                        
Debt instrument, frequency of periodic payment     quarterly                                        
Debt instrument, periodic payment, principal     $ 9,000,000                                        
Debt instrument, date of first required payment     Jun. 30, 2018                                        
Debt instrument, periodic payment terms, balloon payment to be paid     $ 3,270,000,000                                        
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Term B [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate       1.75% 2.00%                                    
Debt instrument, interest rate, period end rate                           4.30%       4.30%     4.30%    
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Term B [Member] | Base Rate [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate       0.75% 1.00%                                    
Secured Debt [Member] | Airplane Financings [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, repayment         $ 56,000,000                         $ 0 $ 56,000,000 $ 4,000,000      
Secured Debt [Member] | Airplane Financings February 2007 [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)                         $ 72,000,000.0                    
Weighted average interest rate           2.20%                   2.20%     2.40% 2.20%      
Secured Debt [Member] | Airplane Financings February 2007 [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate                         1.50%                    
Secured Debt [Member] | Airplane Financings Amortizing Promissory Notes February 2007 [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)                         $ 29,000,000                    
Debt instrument, frequency of periodic payment                         quarterly                    
Debt instrument, periodic payment, principal                         $ 1,000,000                    
Debt instrument, date of first required payment                         Jun. 01, 2007                    
Secured Debt [Member] | Airplane Financings Balloon Payment Promissory Notes February 2007 [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)                         $ 44,000,000                    
Debt instrument, maturity date                         Mar. 01, 2017                    
Debt instrument, frequency of periodic payment                         0                    
Secured Debt [Member] | Airplane Financings April 2007 [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)                       $ 20,000,000                      
Weighted average interest rate           2.00%                   2.00%     2.30% 2.00%      
Secured Debt [Member] | Airplane Financings April 2007 [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate                       1.25%                      
Secured Debt [Member] | Airplane Financings Amortizing Promissory Notes April 2007 [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)                       $ 8,000,000                      
Debt instrument, frequency of periodic payment                       quarterly                      
Debt instrument, date of first required payment                       Jun. 30, 2007                      
Secured Debt [Member] | Airplane Financings Balloon Payment Promissory Notes April 2007 [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)                       $ 12,000,000                      
Debt instrument, maturity date                       Mar. 31, 2017                      
Debt instrument, frequency of periodic payment                       0                      
Secured Debt [Member] | 2016 VML Credit Facility [Member] | Macao [Member]                                              
Debt Instrument [Line Items]                                              
Loss on modification or early retirement of debt                           $ 9,000,000 $ 52,000,000                
Weighted average interest rate           2.10%               3.10%   2.10%   3.10% 2.60% 2.10% 3.10%    
Debt instrument, repayment                                   $ 5,083,000,000 $ 668,000,000 $ 0      
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Macao [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)             $ 4,120,000,000                                
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Macao [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)             269,000,000                                
Secured Debt [Member] | 2016 VML Credit Facility Revolving [Member] | Macao [Member]                                              
Debt Instrument [Line Items]                                              
Line of credit facility, maximum borrowing capacity             $ 2,000,000,000.0                                
Line of credit facility, unused capacity, commitment fee percentage             0.50%                                
Secured Debt [Member] | 2012 Singapore Credit Facility [Member] | Singapore [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)       $ 3,510,000,000           $ 3,730,000,000                       $ 4,800,000,000 $ 5,100,000,000.0
Weighted average interest rate           2.20%               2.60%   2.20%   2.60% 2.20% 2.20% 2.60%    
Debt instrument, maximum leverage ratio, through maturity       4.0                                   4.0  
Debt instrument, repayment                                   $ 65,000,000 $ 67,000,000 $ 66,000,000      
Secured Debt [Member] | 2012 Singapore Credit Facility [Member] | Singapore Swap Offered Rate (SOR) [Member] | Singapore [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate               1.85%                              
Debt instrument, interest rate, period end rate                           3.10%       3.10%     3.10%    
Secured Debt [Member] | 2012 Singapore Credit Facility Term [Member] | Singapore [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)                   3,370,000,000                         4,600,000,000.0
Debt instrument, maturity date       Mar. 29, 2024       Aug. 28, 2020                              
Debt instrument, frequency of periodic payment               quarterly                              
Debt instrument, date of first required payment               Jun. 30, 2018                              
Debt instrument, periodic payment, principal, percentage of principal, period one               0.50%                              
Debt instrument, periodic payment, principal, percentage of principal, period two               5.00%                              
Debt instrument, periodic payment, principal, percentage of principal, period three               18.00%                              
Secured Debt [Member] | 2012 Singapore Credit Facility Revolving [Member] | Singapore [Member]                                              
Debt Instrument [Line Items]                                              
Line of credit facility, maximum borrowing capacity                   $ 366,000,000                         500,000,000.0
Line of credit facility, expiration date       Sep. 29, 2023       Feb. 28, 2020   Nov. 25, 2017                          
Line of credit facility, available borrowing capacity (SGD converted to USD at balance sheet date)                           $ 362,000,000       $ 362,000,000     $ 495,000,000    
Line of credit facility, frequency of payments               0                              
Secured Debt [Member] | 2012 Singapore Credit Facility Revolving [Member] | Minimum [Member] | Singapore [Member]                                              
Debt Instrument [Line Items]                                              
Line of credit facility, unused capacity, commitment fee percentage               35.00%                              
Secured Debt [Member] | 2012 Singapore Credit Facility Revolving [Member] | Maximum [Member] | Singapore [Member]                                              
Debt Instrument [Line Items]                                              
Line of credit facility, unused capacity, commitment fee percentage               40.00%                              
Secured Debt [Member] | 2012 Singapore Credit Facility Ancillary [Member] | Singapore [Member]                                              
Debt Instrument [Line Items]                                              
Line of credit facility, maximum borrowing capacity                   $ 73,000,000                         $ 100,000,000.0
Capital Lease Obligations [Member] | HVAC Equipment Lease [Member] | United States [Member]                                              
Debt Instrument [Line Items]                                              
Capital leases, term                     10 years                        
Capital leases, future payments, monthly                     $ 300,000                        
Capital leases, future payments, monthly, annual adjustments                     $ 14,000                        
Senior Notes [Member] | SCL Senior Notes [Member] | Macao [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)   $ 5,500,000,000.00                                          
Debt instrument, periodic payment, principal   $ 0                                          
Debt instrument, date of first required payment   Feb. 08, 2019                                          
Senior Notes [Member] | 4.600% Senior Notes due 2023 [Member] | Macao [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)   $ 1,800,000,000.00                                          
Debt instrument, maturity date   Aug. 08, 2023                                          
Debt Instrument, interest rate, stated percentage   4.60%                                          
Senior Notes [Member] | 5.125% Senior Notes due 2025 [Member] | Macao [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)   $ 1,800,000,000.00                                          
Debt instrument, maturity date   Aug. 08, 2025                                          
Debt Instrument, interest rate, stated percentage   5.125%                                          
Senior Notes [Member] | 5.400% Senior Notes due 2028 [Member] | Macao [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, face amount (SGD converted to USD at balance sheet date)   $ 1,900,000,000.00                                          
Debt instrument, maturity date   Aug. 08, 2028                                          
Debt Instrument, interest rate, stated percentage   5.40%                                          
Unsecured Debt [Member] | 2018 SCL Revolving Facility [Member] | Macao [Member]                                              
Debt Instrument [Line Items]                                              
Line of credit facility, maximum borrowing capacity $ 2,000,000,000.0                                            
Line of credit facility, expiration date Jul. 31, 2023                                            
Line of credit facility, available borrowing capacity (SGD converted to USD at balance sheet date)                           $ 2,000,000,000.0       $ 2,000,000,000.0          
Line of credit facility, unused capacity, commitment fee percentage 0.60%                                            
Debt instrument, maximum leverage ratio, through maturity 4.00                                            
Debt instrument, minimum interest coverage ratio, through maturity 2.50                                            
Unsecured Debt [Member] | 2018 SCL General Revolving Loan [Member] | Macao [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate 2.00%                                            
Unsecured Debt [Member] | 2018 SCL Swing-Line Loan Sub-Facility [Member] | Macao [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument, basis spread on variable rate 1.00%