XML 77 R62.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt - Additional Information (Details)
1 Months Ended 2 Months Ended 12 Months Ended
Sep. 22, 2011
USD ($)
Dec. 31, 2016
USD ($)
Derivative
Aug. 31, 2016
USD ($)
Aug. 31, 2014
Mar. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Jun. 30, 2012
USD ($)
Jul. 31, 2009
USD ($)
Apr. 30, 2007
USD ($)
Feb. 28, 2007
USD ($)
Feb. 24, 2017
USD ($)
Dec. 31, 2016
USD ($)
Derivative
Dec. 31, 2015
USD ($)
Derivative
Dec. 31, 2014
USD ($)
Dec. 31, 2016
SGD
Derivative
Dec. 31, 2015
SGD
Derivative
Apr. 30, 2015
USD ($)
Dec. 31, 2014
SGD
Jun. 30, 2012
SGD
Debt Instrument [Line Items]                                      
Loss on modification or early retirement of debt                       $ 5,000,000 $ 0 $ 20,000,000          
Interest expense                       274,000,000 265,000,000 274,000,000          
Long-term debt, fair value   $ 9,580,000,000                   9,580,000,000 9,220,000,000            
Long-term debt, carrying value   $ 9,703,000,000                   $ 9,703,000,000 $ 9,460,000,000            
Interest Rate Caps [Member] | Not Designated as Hedging Instrument [Member] | Singapore [Member]                                      
Debt Instrument [Line Items]                                      
Derivative, cap interest rate, number | Derivative   0                   0 1   0 1      
Derivative asset, notional amount (SGD converted to USD at balance sheet date)                         $ 69,000,000 208,000,000   SGD 100,000,000   SGD 300,000,000  
Derivative, maturity date                         May 30, 2016            
Derivative, cap interest rate                         3.50%     3.50%      
Interest expense                       $ 0 $ 0 $ 0          
Minimum [Member] | Interest Rate Caps [Member] | Not Designated as Hedging Instrument [Member] | Singapore [Member]                                      
Debt Instrument [Line Items]                                      
Derivative, maturity date                           Apr. 30, 2015          
Derivative, cap interest rate                           3.00%       3.00%  
Maximum [Member] | Interest Rate Caps [Member] | Not Designated as Hedging Instrument [Member] | Singapore [Member]                                      
Debt Instrument [Line Items]                                      
Derivative, maturity date                           May 31, 2016          
Derivative, cap interest rate                           3.50%       3.50%  
Secured Debt [Member] | 2013 U.S. Credit Facility [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)           $ 3,500,000,000.0                          
Loss on modification or early retirement of debt                       $ 4,000,000              
Weighted average interest rate   3.20%                   3.20% 3.00% 2.80% 3.20% 3.00%   2.80%  
Debt instrument, maximum leverage ratio, through maturity           5.5                          
Debt instrument, repayment                       $ 914,000,000 $ 1,503,000,000 $ 1,270,000,000          
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)           $ 2,250,000,000.00                          
Debt instrument, original discount           $ 11,000,000                          
Debt instrument, maturity date           Dec. 19, 2020                          
Debt instrument, frequency of periodic payment           quarterly                          
Debt instrument, periodic payment, principal           $ 6,000,000                          
Debt instrument, date of first required payment           Mar. 31, 2014                          
Debt instrument, periodic payment, balloon payment           $ 2,100,000,000                          
Debt instrument, interest rate, period end rate   3.00%                   3.00%     3.00%        
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Base Rate [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate   1.25%       1.50%                          
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Base Rate [Member] | Minimum [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate   1.00%       1.75%                          
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate   2.25%       2.50%                          
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate   0.00%       0.75%                          
Secured Debt [Member] | 2013 U.S. Credit Facility Revolving [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)           $ 1,250,000,000.00                          
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)     $ 1,150,000,000.00                                
Debt instrument, maturity date     Sep. 19, 2020     Sep. 19, 2020                          
Debt instrument, available borrowing capacity (SGD converted to USD at balance sheet date)   $ 1,110,000,000                   $ 1,110,000,000              
Debt instrument, frequency of periodic payment           0                          
Debt instrument, interest rate, period end rate   2.20%                   2.20%     2.20%        
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Minimum [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, unused borrowing capacity commitment fee (MBS facility is a percentage of the credit spread)     0.125%                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Maximum [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, unused borrowing capacity commitment fee (MBS facility is a percentage of the credit spread)     0.25%                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Base Rate [Member] | Minimum [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     0.125%                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Base Rate [Member] | Maximum [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     0.625%                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     1.125%                                
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     1.625%                                
Secured Debt [Member] | Airplane Financings February 2007 [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)                   $ 72,000,000.0                  
Debt instrument, interest rate, period end rate   2.40%                   2.40%     2.40%        
Weighted average interest rate   2.20%                   2.20% 1.80% 1.80% 2.20% 1.80%   1.80%  
Secured Debt [Member] | Airplane Financings February 2007 [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate                   1.50%                  
Secured Debt [Member] | Airplane Financings Amortizing Promissory Notes February 2007 [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)                   $ 29,000,000                  
Debt instrument, frequency of periodic payment                   quarterly                  
Debt instrument, periodic payment, principal                   $ 1,000,000                  
Debt instrument, date of first required payment                   Jun. 01, 2007                  
Secured Debt [Member] | Airplane Financings Balloon Payment Promissory Notes February 2007 [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)                   $ 43,000,000                  
Debt instrument, maturity date                   Mar. 01, 2017                  
Debt instrument, frequency of periodic payment                   0                  
Secured Debt [Member] | Airplane Financings April 2007 [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)                 $ 20,000,000                    
Debt instrument, interest rate, period end rate   2.30%                   2.30%     2.30%        
Weighted average interest rate   2.00%                   2.00% 1.60% 1.50% 2.00% 1.60%   1.50%  
Secured Debt [Member] | Airplane Financings April 2007 [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate                 1.25%                    
Secured Debt [Member] | Airplane Financings Amortizing Promissory Notes April 2007 [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)                 $ 8,000,000                    
Debt instrument, frequency of periodic payment                 quarterly                    
Debt instrument, date of first required payment                 Jun. 30, 2007                    
Secured Debt [Member] | Airplane Financings Balloon Payment Promissory Notes April 2007 [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)                 $ 12,000,000                    
Debt instrument, maturity date                 Mar. 31, 2017                    
Debt instrument, frequency of periodic payment                 0                    
Secured Debt [Member] | 2011 VML Credit Facility [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date) $ 3,700,000,000.0                                    
Debt instrument, repayment                       $ 1,000,000,000 $ 820,000,000 $ 820,000,000          
Secured Debt [Member] | 2011 VML Credit Facility Term [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date) 3,200,000,000.0                                    
Loss on modification or early retirement of debt                           $ 18,000,000          
Debt instrument, repayment         $ 820,000,000                            
Secured Debt [Member] | 2011 VML Credit Facility Revolving [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date) $ 500,000,000.0                                    
Debt instrument, expiration date Oct. 15, 2016                                    
Secured Debt [Member] | 2011 VML Credit Facility Extended Term [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)     $ 2,120,000,000   $ 2,390,000,000                            
Debt instrument, maturity date         Mar. 31, 2020                            
Secured Debt [Member] | 2011 VML Credit Facility Extended Revolving [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)         $ 2,000,000,000.0                            
Secured Debt [Member] | 2011 VML Accordion Term [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)     $ 1,000,000,000.0                           $ 1,000,000,000.0    
Secured Debt [Member] | 2016 VML Credit Facility [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Weighted average interest rate   2.10%                   2.10% 1.60% 1.50% 2.10% 1.60%   1.50%  
Debt instrument, maximum leverage ratio, through maturity     3.5                                
Debt instrument, maximum leverage ratio, period one     4.0                                
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)     $ 4,120,000,000                                
Debt instrument, frequency of periodic payment     quarterly                                
Debt instrument, date of first required payment     Mar. 31, 2020                                
Debt instrument, periodic payment, principal, percentage of principal, period one     2.50%                                
Debt instrument, periodic payment, principal, percentage of principal, period two     5.00%                                
Debt instrument, periodic payment, principal, percentage of principal, period three     12.50%                                
Debt instrument, periodic payment, principal, percentage of principal, period four     20.00%                                
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Base Rate [Member] | Minimum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     0.25%                                
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Base Rate [Member] | Maximum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     1.125%                                
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, interest rate, period end rate   2.60%                   2.60%     2.60%        
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     1.25%                                
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     2.125%                                
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, interest rate, period end rate   2.60%                   2.60%     2.60%        
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Minimum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     1.25%                                
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Maximum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     2.125%                                
Secured Debt [Member] | 2016 VML Credit Facility Extended Initial Term [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)     $ 3,120,000,000                                
Debt instrument, maturity date     May 31, 2022                                
Loss on modification or early retirement of debt                       $ 1,000,000              
Secured Debt [Member] | 2016 VML Credit Facility New Term [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)     $ 1,000,000,000.0                                
Debt instrument, maturity date     May 31, 2022                                
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)     $ 269,000,000                                
Debt instrument, maturity date     Mar. 31, 2020                                
Debt instrument, frequency of periodic payment     quarterly                                
Debt instrument, date of first required payment     Jun. 30, 2017                                
Debt instrument, periodic payment, principal, percentage of principal, period one     2.50%                                
Debt instrument, periodic payment, principal, percentage of principal, period two     5.00%                                
Debt instrument, periodic payment, principal, percentage of principal, period three     12.00%                                
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Base Rate [Member] | Minimum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     0.25%                                
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Base Rate [Member] | Maximum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     1.125%                                
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, interest rate, period end rate   2.60%                   2.60%     2.60%        
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     1.25%                                
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     2.125%                                
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, interest rate, period end rate   2.60%                   2.60%     2.60%        
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Minimum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     1.25%                                
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Maximum [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate     2.125%                                
Secured Debt [Member] | 2016 VML Credit Facility Revolving [Member] | Macao [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)     $ 2,000,000,000.0                                
Debt instrument, maturity date     Mar. 31, 2020                                
Debt instrument, available borrowing capacity (SGD converted to USD at balance sheet date)   $ 2,000,000,000.0                   $ 2,000,000,000.0              
Debt instrument, frequency of periodic payment     0                                
Debt instrument, unused borrowing capacity commitment fee (MBS facility is a percentage of the credit spread)     0.50%                                
Secured Debt [Member] | 2016 VML Credit Facility Revolving [Member] | Macao [Member] | Subsequent Event [Member]                                      
Debt Instrument [Line Items]                                      
Proceeds from long-term debt                     $ 300,000,000                
Secured Debt [Member] | 2012 Singapore Credit Facility [Member] | Singapore [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)             $ 3,530,000,000                       SGD 5,100,000,000.0
Loss on modification or early retirement of debt                           $ 2,000,000          
Weighted average interest rate   2.20%                   2.20% 2.50% 1.80% 2.20% 2.50%   1.80%  
Debt instrument, maximum leverage ratio, through maturity       3.0                              
Debt instrument, repayment                       $ 66,000,000 $ 67,000,000 $ 18,000,000          
Debt instrument, maximum leverage ratio, period one       3.5                              
Secured Debt [Member] | 2012 Singapore Credit Facility [Member] | Singapore Swap Offered Rate (SOR) [Member] | Singapore [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate       1.85%                              
Debt instrument, interest rate, period end rate   2.10%                   2.10%     2.10%        
Secured Debt [Member] | 2012 Singapore Credit Facility Term [Member] | Singapore [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)             3,180,000,000                       4,600,000,000.0
Debt instrument, maturity date       Aug. 28, 2020                              
Debt instrument, frequency of periodic payment       quarterly                              
Debt instrument, date of first required payment       Dec. 31, 2014                              
Debt instrument, periodic payment, principal, percentage of principal, period one       0.50%                              
Debt instrument, periodic payment, principal, percentage of principal, period two       5.00%                              
Debt instrument, periodic payment, principal, percentage of principal, period three       18.00%                              
Secured Debt [Member] | 2012 Singapore Credit Facility Revolving [Member] | Singapore [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)             $ 346,000,000                       500,000,000.0
Debt instrument, maturity date       Feb. 28, 2020                              
Debt instrument, available borrowing capacity (SGD converted to USD at balance sheet date)   $ 342,000,000                   $ 342,000,000     SGD 494,000,000        
Debt instrument, frequency of periodic payment       0                              
Debt instrument, expiration date             Nov. 25, 2017                        
Secured Debt [Member] | 2012 Singapore Credit Facility Revolving [Member] | Minimum [Member] | Singapore [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, unused borrowing capacity commitment fee (MBS facility is a percentage of the credit spread)       35.00%                              
Secured Debt [Member] | 2012 Singapore Credit Facility Revolving [Member] | Maximum [Member] | Singapore [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, unused borrowing capacity commitment fee (MBS facility is a percentage of the credit spread)       40.00%                              
Secured Debt [Member] | 2012 Singapore Credit Facility Swingline [Member] | Singapore [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, face value (SGD converted to USD at balance sheet date)             $ 69,000,000                       SGD 100,000,000.0
Capital Lease Obligations [Member] | HVAC Equipment Lease [Member] | United States [Member]                                      
Debt Instrument [Line Items]                                      
Capital leases, term               10 years                      
Capital leases, future payments, monthly               $ 300,000                      
Capital leases, future payments, monthly, annual adjustments               $ 14,000