x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Nevada | 27-0099920 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
3355 Las Vegas Boulevard South Las Vegas, Nevada | 89109 | |
(Address of principal executive offices) | (Zip Code) |
Title of Each Class | Name of Each Exchange on Which Registered | |
Common Stock ($0.001 par value) | New York Stock Exchange |
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-Accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
DOCUMENTS INCORPORATED BY REFERENCE | ||
Description of document | Part of the Form 10-K | |
Portions of the definitive Proxy Statement to be used in connection with the registrant’s 2017 Annual Meeting of Stockholders | Part III (Item 10 through Item 14) |
Page | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
— | |||
Mall Name | Total GLA(1) | Selected Significant Tenants | |||
Shoppes at Venetian | 777,413(2) | Zara, Swarovski, Vertu, Victoria’s Secret, Tiffany & Co., Uniqlo, Rolex, H&M | |||
Shoppes at Cotai Central | 407,065(3) | Marks & Spencer, Kid’s Cavern, Zara, Omega, Nike, Chow Tai Fook, Planet J | |||
Shoppes at Parisian | 299,778 | Alexander McQueen, Isabel Marant, Carven, Maje, Sandro, Zadig & Voltaire, Paul Smith, Antonia | |||
Shoppes at Four Seasons | 259,410 | Cartier, Chanel, Louis Vuitton, Hermès, Gucci, Dior, Armani, Dolce & Gabbana | |||
The Shoppes at Marina Bay Sands | 612,567(4) | Louis Vuitton, Chanel, BVLGARI, Prada, Gucci, Zara, Burberry, Versace, Dior, Cartier | |||
The Outlets at Sands Bethlehem | 150,972 | Coach, Lenox, Tommy Hilfiger, Nine West, Guess, Under Armour, Puma |
(1) | Represents Gross Leasable Area in square feet. |
(2) | Excludes approximately 139,000 square feet of space on the fifth floor and 1,500 square feet of space on the third floor currently not on the market for lease. |
(3) | At completion, the Shoppes at Cotai Central will feature up to 600,000 square feet of gross leasable area. |
(4) | Excludes approximately 138,000 square feet of space operated by the Company. |
Category | Square Feet | % of Square Feet | Representative Tenants | |||||
Fashion (luxury, women’s, men’s, mixed) | 959,010 | 39 | % | Louis Vuitton, Dior, Gucci, Versace, Chanel, Fendi | ||||
Restaurants and lounges | 420,268 | 17 | % | Bambu, Lei Garden, Todai, North, Café Deco | ||||
Multi-Brands | 266,754 | 11 | % | Duty-free shops, The Atrium | ||||
Fashion accessories and footwear | 197,837 | 8 | % | Coach, Salvatore Ferragamo, Tumi, Rimowa | ||||
Jewelry | 170,717 | 7 | % | BVLGARI, Omega, Cartier, Rolex, Tiffany & Co. | ||||
Lifestyle, sports and entertainment | 143,568 | 6 | % | Manchester United Experience, Adidas, Ferrari | ||||
Health and beauty | 130,618 | 5 | % | Sephora, The Body Shop, Sa Sa | ||||
Banks and services | 62,070 | 3 | % | Bank of China, ICBC | ||||
Home furnishing and electronics | 40,741 | 2 | % | Samsung, Vertu, Zara Home | ||||
Specialty foods | 24,451 | 1 | % | The Chocolate Shop, Cold Storage Specialty | ||||
Arts and gifts | 15,531 | 1 | % | Emporio di Gondola | ||||
Total | 2,431,565 | 100 | % |
• | pay that person any dividend or interest upon its shares; |
• | allow that person to exercise, directly or indirectly, any voting right conferred through shares held by that person; |
• | pay remuneration in any form to that person for services rendered or otherwise; or |
• | fail to pursue all lawful efforts to require that unsuitable person to relinquish its shares. |
• | assure the financial stability of corporate gaming operators and their affiliates; |
• | preserve the beneficial aspects of conducting business in the corporate form; and |
• | promote a neutral environment for the orderly governance of corporate affairs. |
• | the operation of gaming without permission or operation of business which does not fall within the business scope of the subconcession; |
• | the suspension of operations of our gaming business in Macao without reasonable grounds for more than seven consecutive days or more than fourteen non-consecutive days within one calendar year; |
• | the unauthorized transfer of all or part of our gaming operations in Macao; |
• | the failure to pay taxes, premiums, levies or other amounts payable to the Macao government; |
• | the failure to resume operations following the temporary assumption of operations by the Macao government; |
• | the repeated failure to comply with decisions of the Macao government; |
• | the failure to provide or supplement the guarantee deposit or the guarantees specified in the subconcession within the prescribed period; |
• | the bankruptcy or insolvency of VML; |
• | fraudulent activity by VML; |
• | serious and repeated violation by VML of the applicable rules for carrying out casino games of chance or games of other forms or the operation of casino games of chance or games of other forms; |
• | the grant to any other person of any managing power over VML; or |
• | the failure by a controlling shareholder in VML to dispose of its interest in VML following notice from the gaming authorities of another jurisdiction in which such controlling shareholder is licensed to operate casino games of chance to the effect that such controlling shareholder can no longer own shares in VML. |
• | ensure the proper operation and conduct of casino games; |
• | employ people with appropriate qualifications; |
• | operate and conduct casino games of chance in a fair and honest manner without the influence of criminal activities; |
• | safeguard and ensure Macao’s interests in tax revenue from the operation of casinos and other gaming areas; and |
• | maintain a specified level of insurance. |
• | the prevention of unsavory or unsuitable persons from having a direct or indirect involvement with gaming at any time or in any capacity; |
• | the establishment and maintenance of responsible accounting practices and procedures; |
• | the maintenance of effective controls over the financial practices of licensees, including establishing minimum procedures for internal fiscal affairs and the safeguarding of assets and revenues, providing reliable record-keeping and requiring the filing of periodic reports with the Nevada Gaming Authorities; |
• | the prevention of cheating and fraudulent practices; and |
• | the establishment of a source of state and local revenues through taxation and licensing fees. |
• | voting on all matters voted on by stockholders; |
• | making financial and other inquiries of management of the type normally made by securities analysts for informational purposes and not to cause a change in management, policies or operations; and |
• | such other activities as the Nevada Commission may determine to be consistent with such investment intent. |
• | allow that person to exercise, directly or indirectly, any voting right conferred through securities held by that person; |
• | pay remuneration in any form to that person for services rendered or otherwise; or |
• | fail to pursue all lawful efforts to require such unsuitable person to relinquish his or her voting securities including, if necessary, the purchase for cash at fair market value. |
• | pays to the unsuitable person any dividend, interest, or any distribution whatsoever; |
• | recognizes any voting right by such unsuitable person in connection with such securities; or |
• | pays the unsuitable person remuneration in any form. |
• | assure the financial stability of corporate gaming operators and their affiliates; |
• | preserve the beneficial aspects of conducting business in the corporate form; and |
• | promote a neutral environment for the orderly governance of corporate affairs. |
• | a percentage of the gross revenues received; |
• | the number of gaming devices operated; or |
• | the number of table games operated. |
• | continue to be obligated to fulfill certain lease termination and asset purchase agreements; |
• | lease the portion of the theater space located within The Grand Canal Shoppes from GGP for a period of 25 years, subject to an additional 50 years of extension options, with initial fixed minimum rent of $3 million per year; |
• | lease the gondola retail store and the canal space located within The Grand Canal Shoppes from GGP (and by amendment the extension of the canal space extended into The Shoppes at The Palazzo) for a period of 25 years, subject to an additional 50 years of extension options, with initial fixed minimum rent of $4 million per year; and |
• | lease certain office space from GGP for a period of 10 years, subject to an additional 65 years of extension options, with initial annual rent of approximately $1 million. |
• | local economic and competitive conditions; |
• | inaccessibility due to inclement weather, road construction or closure of primary access routes; |
• | decline in air passenger traffic due to higher ticket costs or fears concerning air travel; |
• | changes in local and state governmental laws and regulations, including gaming laws and regulations; |
• | natural or man-made disasters, or outbreaks of infectious diseases; |
• | changes in the availability of water; and |
• | a decline in the number of visitors to Macao, Singapore or Las Vegas. |
• | incur additional debt, including providing guarantees or credit support; |
• | incur liens securing indebtedness or other obligations; |
• | dispose of assets; |
• | make certain acquisitions; |
• | pay dividends or make distributions and make other restricted payments, such as purchasing equity interests, repurchasing junior indebtedness or making investments in third parties; |
• | enter into sale and leaseback transactions; |
• | engage in any new businesses; |
• | issue preferred stock; and |
• | enter into transactions with our stockholders and our affiliates. |
• | make it more difficult for us to satisfy our debt service obligations; |
• | increase our vulnerability to general adverse economic and industry conditions; |
• | impair our ability to obtain additional financing in the future for working capital needs, capital expenditures, development projects, acquisitions or general corporate purposes; |
• | require us to dedicate a significant portion of our cash flow from operations to the payment of principal and interest on our debt, which would reduce the funds available for our operations and development projects; |
• | limit our flexibility in planning for, or reacting to, changes in the business and the industry in which we operate; |
• | place us at a competitive disadvantage compared to our competitors that have less debt; and |
• | subject us to higher interest expense in the event of increases in interest rates as a significant portion of our debt is, and will continue to be, at variable rates of interest. |
• | we knowingly violate any laws of the foreign jurisdiction pertaining to the foreign gaming operation; |
• | we fail to conduct the foreign gaming operation in accordance with the standards of honesty and integrity required of Nevada gaming operations; |
• | we engage in any activity or enter into any association that is unsuitable for us because it poses an unreasonable threat to the control of gaming in Nevada, reflects or tends to reflect discredit or disrepute upon the State of Nevada or gaming in Nevada, or is contrary to the gaming policies of Nevada; |
• | we engage in any activity or enter into any association that interferes with the ability of the State of Nevada to collect gaming taxes and fees; or |
• | we employ, contract with or associate with any person in the foreign gaming operation who has been denied a license or a finding of suitability in Nevada on the ground of personal unsuitability, or who has been found guilty of cheating at gambling. |
• | allow that person to exercise, directly or indirectly, any voting right conferred through securities held by that person; |
• | pay remuneration in any form to that person for services rendered or otherwise; or |
• | fail to pursue all lawful efforts to require such unsuitable person to relinquish his or her voting securities including, if necessary, purchasing them for cash at fair market value. |
High | Low | ||||||
2015 | |||||||
First Quarter | $ | 61.59 | $ | 51.24 | |||
Second Quarter | $ | 59.90 | $ | 49.57 | |||
Third Quarter | $ | 57.77 | $ | 37.40 | |||
Fourth Quarter | $ | 52.14 | $ | 36.53 | |||
2016 | |||||||
First Quarter | $ | 54.80 | $ | 34.88 | |||
Second Quarter | $ | 53.31 | $ | 41.45 | |||
Third Quarter | $ | 58.65 | $ | 42.29 | |||
Fourth Quarter | $ | 63.38 | $ | 53.07 | |||
2017 | |||||||
First Quarter (through February 22, 2017) | $ | 57.46 | $ | 51.47 |
Cumulative Total Return | |||||||||||||||||||||||
12/31/2011 | 12/31/2012 | 12/31/2013 | 12/31/2014 | 12/31/2015 | 12/31/2016 | ||||||||||||||||||
Las Vegas Sands Corp. | $ | 100.00 | $ | 117.20 | $ | 204.83 | $ | 155.65 | $ | 123.73 | $ | 159.31 | |||||||||||
S&P 500 | $ | 100.00 | $ | 116.00 | $ | 153.58 | $ | 174.60 | $ | 177.01 | $ | 198.18 | |||||||||||
Dow Jones US Gambling Index | $ | 100.00 | $ | 110.52 | $ | 189.80 | $ | 154.10 | $ | 118.14 | $ | 151.45 |
Year Ended December 31, | |||||||||||||||||||
2016(2) | 2015 | 2014(3) | 2013(4)(5) | 2012(6)(7) | |||||||||||||||
(In millions, except per share data) | |||||||||||||||||||
STATEMENT OF OPERATIONS DATA | |||||||||||||||||||
Gross revenues | $ | 12,196 | $ | 12,414 | $ | 15,426 | $ | 14,494 | $ | 11,685 | |||||||||
Less — promotional allowances | (786 | ) | (726 | ) | (842 | ) | (724 | ) | (554 | ) | |||||||||
Net revenues | 11,410 | 11,688 | 14,584 | 13,770 | 11,131 | ||||||||||||||
Operating expenses | 8,917 | 8,847 | 10,485 | 10,362 | 8,820 | ||||||||||||||
Operating income | 2,493 | 2,841 | 4,099 | 3,408 | 2,311 | ||||||||||||||
Interest, net | (264 | ) | (250 | ) | (248 | ) | (255 | ) | (235 | ) | |||||||||
Other income | 31 | 31 | 2 | 5 | 6 | ||||||||||||||
Loss on modification or early retirement of debt | (5 | ) | — | (20 | ) | (14 | ) | (19 | ) | ||||||||||
Income before income taxes | 2,255 | 2,622 | 3,833 | 3,144 | 2,063 | ||||||||||||||
Income tax expense | (239 | ) | (236 | ) | (245 | ) | (189 | ) | (181 | ) | |||||||||
Net income | 2,016 | 2,386 | 3,588 | 2,955 | 1,882 | ||||||||||||||
Net income attributable to noncontrolling interests | (346 | ) | (420 | ) | (747 | ) | (649 | ) | (358 | ) | |||||||||
Net income attributable to Las Vegas Sands Corp. | $ | 1,670 | $ | 1,966 | $ | 2,841 | $ | 2,306 | $ | 1,524 | |||||||||
Per share data: | |||||||||||||||||||
Basic earnings per share | $ | 2.10 | $ | 2.47 | $ | 3.52 | $ | 2.80 | $ | 1.89 | |||||||||
Diluted earnings per share | $ | 2.10 | $ | 2.47 | $ | 3.52 | $ | 2.79 | $ | 1.85 | |||||||||
Cash dividends declared per common share(1) | $ | 2.88 | $ | 2.60 | $ | 2.00 | $ | 1.40 | $ | 3.75 | |||||||||
OTHER DATA | |||||||||||||||||||
Capital expenditures | $ | 1,398 | $ | 1,529 | $ | 1,179 | $ | 898 | $ | 1,449 |
December 31, | |||||||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||||
(In millions) | |||||||||||||||||||
BALANCE SHEET DATA | |||||||||||||||||||
Total assets | $ | 20,469 | $ | 20,863 | $ | 22,207 | $ | 22,563 | $ | 21,978 | |||||||||
Long-term debt | $ | 9,428 | $ | 9,249 | $ | 9,746 | $ | 9,235 | $ | 9,946 | |||||||||
Total Las Vegas Sands Corp. stockholders’ equity | $ | 6,177 | $ | 6,817 | $ | 7,214 | $ | 7,665 | $ | 7,062 |
(1) | During the years ended December 31, 2016, 2015, 2014, 2013 and 2012, we paid quarterly dividends of $0.72, $0.65, $0.50, $0.35 and $0.25, respectively, per common share as part of a regular cash dividend program. Additionally, on December 18, 2012, we paid a special cash dividend of $2.75 per common share. |
(2) | During the year ended December 31, 2016, we recorded pre-opening expenses of $130 million primarily due to the opening of The Parisian Macao in September 2016, a non-recurring corporate expense of $79 million and a loss on disposal or impairment of assets of $79 million primarily related to the write-off of costs related to the Las Vegas Condo Tower, as well as other dispositions at the Company's various operating properties. |
(3) | During the year ended December 31, 2014, we received a $90 million property tax refund related to a property tax settlement at Marina Bay Sands for the years 2010 through 2014. |
(4) | The second Sheraton tower of Sands Cotai Central opened in January 2013. |
(5) | During the year ended December 31, 2013, we recorded a legal settlement expense of $47 million. |
(6) | The Conrad and Holiday Inn tower and the first Sheraton tower of Sands Cotai Central opened in April and September 2012, respectively. |
(7) | During the year ended December 31, 2012, we recorded an impairment loss of $144 million, consisting primarily of a $101 million write-off of capitalized construction costs related to our former Cotai Strip development (referred to as parcels 7 and 8) in Macao and a $43 million impairment due to the termination of the ZAiA show at The Venetian Macao. |
• | At The Venetian Macao, approximately 81.9% and 80.8%, respectively, was from gaming activities, with the remainder from room, mall, food and beverage and other non-gaming sources. |
• | At Sands Cotai Central, approximately 78.4% and 80.3%, respectively, was from gaming activities, with the remainder primarily from room and food and beverage operations. |
• | At The Parisian Macao, approximately 80.6% of gross revenues for the 110-day period ended December 31, 2016, was derived from gaming activities, with the remainder primarily from room and food and beverage operations. |
• | At Four Seasons Macao, approximately 69.8% and 72.6%, respectively, was from gaming activities, with the remainder primarily from mall and room operations. |
• | At Sands Macao, approximately 92.4% and 92.8%, respectively, was from gaming activities, with the remainder primarily from food and beverage operations. |
• | At Marina Bay Sands, approximately 72% and 73.9%, respectively, was from gaming activities, with the remainder from room, food and beverage, mall and other non-gaming sources. |
• | At our Las Vegas Operating Properties, approximately 73.3% and 71.6%, respectively, was from room, food and beverage and other non-gaming sources, with the remainder from gaming activities. The percentage of non-gaming revenue reflects the integrated resort’s emphasis on the group convention and trade show business and the resulting high occupancy and room rates throughout the week, including during mid-week periods. |
• | At Sands Bethlehem, approximately 88.4% and 88.3%, respectively, was from gaming activities, with the remainder primarily from food and beverage and other non-gaming sources. |
Year Ended December 31, | |||||||||||||||||
2016 | Percent Change | 2015 | Percent Change | 2014 | |||||||||||||
(Dollars in millions) | |||||||||||||||||
Net revenues | $ | 11,410 | (2.4 | )% | $ | 11,688 | (19.9 | )% | $ | 14,584 | |||||||
Operating expenses | 8,917 | 0.8 | % | 8,847 | (15.6 | )% | 10,485 | ||||||||||
Operating income | 2,493 | (12.2 | )% | 2,841 | (30.7 | )% | 4,099 | ||||||||||
Income before income taxes | 2,255 | (14.0 | )% | 2,622 | (31.6 | )% | 3,833 | ||||||||||
Net income | 2,016 | (15.5 | )% | 2,386 | (33.5 | )% | 3,588 | ||||||||||
Net income attributable to Las Vegas Sands Corp. | 1,670 | (15.1 | )% | 1,966 | (30.8 | )% | 2,841 |
Percent of Net Revenues Year Ended December 31, | ||||||||
2016 | 2015 | 2014 | ||||||
Operating expenses | 78.2 | % | 75.7 | % | 71.9 | % | ||
Operating income | 21.8 | % | 24.3 | % | 28.1 | % | ||
Income before income taxes | 19.8 | % | 22.4 | % | 26.3 | % | ||
Net income | 17.7 | % | 20.4 | % | 24.6 | % | ||
Net income attributable to Las Vegas Sands Corp. | 14.6 | % | 16.8 | % | 19.5 | % |
Year Ended December 31, | ||||||||||
2016 | 2015 | Percent Change | ||||||||
(Dollars in millions) | ||||||||||
Casino | $ | 8,771 | $ | 9,083 | (3.4 | )% | ||||
Rooms | 1,527 | 1,470 | 3.9 | % | ||||||
Food and beverage | 774 | 757 | 2.2 | % | ||||||
Mall | 591 | 564 | 4.8 | % | ||||||
Convention, retail and other | 533 | 540 | (1.3 | )% | ||||||
12,196 | 12,414 | (1.8 | )% | |||||||
Less — promotional allowances | (786 | ) | (726 | ) | (8.3 | )% | ||||
Total net revenues | $ | 11,410 | $ | 11,688 | (2.4 | )% |
Year Ended December 31, | ||||||||||
2016 | 2015 | Change | ||||||||
(Dollars in millions) | ||||||||||
Macao Operations: | ||||||||||
The Venetian Macao | ||||||||||
Total casino revenues | $ | 2,495 | $ | 2,533 | (1.5)% | |||||
Non-Rolling Chip drop | $ | 6,856 | $ | 7,030 | (2.5)% | |||||
Non-Rolling Chip win percentage | 25.2 | % | 24.5 | % | 0.7 pts | |||||
Rolling Chip volume | $ | 28,851 | $ | 31,025 | (7.0)% | |||||
Rolling Chip win percentage | 3.23 | % | 3.08 | % | 0.15 pts | |||||
Slot handle | $ | 3,790 | $ | 4,093 | (7.4)% | |||||
Slot hold percentage | 4.5 | % | 4.8 | % | (0.3) pts | |||||
Sands Cotai Central | ||||||||||
Total casino revenues | $ | 1,672 | $ | 1,878 | (11.0)% | |||||
Non-Rolling Chip drop | $ | 5,992 | $ | 6,026 | (0.6)% | |||||
Non-Rolling Chip win percentage | 20.2 | % | 21.5 | % | (1.3) pts | |||||
Rolling Chip volume | $ | 12,329 | $ | 19,679 | (37.3)% | |||||
Rolling Chip win percentage | 3.41 | % | 3.08 | % | 0.33 pts | |||||
Slot handle | $ | 5,794 | $ | 6,128 | (5.5)% | |||||
Slot hold percentage | 3.6 | % | 3.5 | % | 0.1 pts | |||||
The Parisian Macao | ||||||||||
Total casino revenues | $ | 359 | $ | — | — | |||||
Non-Rolling Chip drop | $ | 1,085 | $ | — | — | |||||
Non-Rolling Chip win percentage | 18.5 | % | — | % | — | |||||
Rolling Chip volume | $ | 4,061 | $ | — | — | |||||
Rolling Chip win percentage | 4.24 | % | — | % | — | |||||
Slot handle | $ | 974 | $ | — | — | |||||
Slot hold percentage | 4.5 | % | — | % | — | |||||
Four Seasons Macao | ||||||||||
Total casino revenues | $ | 445 | $ | 536 | (17.0)% | |||||
Non-Rolling Chip drop | $ | 1,114 | $ | 1,058 | 5.3% | |||||
Non-Rolling Chip win percentage | 21.9 | % | 22.6 | % | (0.7) pts | |||||
Rolling Chip volume | $ | 9,004 | $ | 13,390 | (32.8)% | |||||
Rolling Chip win percentage | 3.09 | % | 3.23 | % | (0.14) pts | |||||
Slot handle | $ | 414 | $ | 476 | (13.0)% | |||||
Slot hold percentage | 6.2 | % | 6.1 | % | 0.1 pts | |||||
Sands Macao | ||||||||||
Total casino revenues | $ | 667 | $ | 854 | (21.9)% | |||||
Non-Rolling Chip drop | $ | 2,628 | $ | 3,035 | (13.4)% | |||||
Non-Rolling Chip win percentage | 18.6 | % | 18.4 | % | 0.2 pts | |||||
Rolling Chip volume | $ | 7,014 | $ | 9,608 | (27.0)% | |||||
Rolling Chip win percentage | 2.48 | % | 3.36 | % | (0.88) pts | |||||
Slot handle | $ | 2,583 | $ | 2,737 | (5.6)% | |||||
Slot hold percentage | 3.4 | % | 3.5 | % | (0.1) pts |
Year Ended December 31, | ||||||||||
2016 | 2015 | Change | ||||||||
(Dollars in millions) | ||||||||||
Singapore Operations: | ||||||||||
Marina Bay Sands | ||||||||||
Total casino revenues | $ | 2,164 | $ | 2,315 | (6.5)% | |||||
Non-Rolling Chip drop | $ | 3,878 | $ | 4,205 | (7.8)% | |||||
Non-Rolling Chip win percentage | 28.5 | % | 27.0 | % | 1.5 pts | |||||
Rolling Chip volume | $ | 31,887 | $ | 41,149 | (22.5)% | |||||
Rolling Chip win percentage | 2.65 | % | 2.79 | % | (0.14) pts | |||||
Slot handle | $ | 13,441 | $ | 12,879 | 4.4% | |||||
Slot hold percentage | 4.5 | % | 4.5 | % | — | |||||
U.S. Operations: | ||||||||||
Las Vegas Operating Properties | ||||||||||
Total casino revenues | $ | 439 | $ | 456 | (3.7)% | |||||
Table games drop | $ | 1,692 | $ | 2,080 | (18.7)% | |||||
Table games win percentage | 17.3 | % | 15.9 | % | 1.4 pts | |||||
Slot handle | $ | 2,589 | $ | 2,409 | 7.5% | |||||
Slot hold percentage | 8.0 | % | 8.1 | % | (0.1) pts | |||||
Sands Bethlehem | ||||||||||
Total casino revenues | $ | 530 | $ | 511 | 3.7% | |||||
Table games drop | $ | 1,124 | $ | 1,134 | (0.9)% | |||||
Table games win percentage | 19.3 | % | 17.9 | % | 1.4 pts | |||||
Slot handle | $ | 4,516 | $ | 4,274 | 5.7% | |||||
Slot hold percentage | 6.8 | % | 7.0 | % | (0.2) pts |
Year Ended December 31, | ||||||||||
2016 | 2015 | Change | ||||||||
(Room revenues in millions) | ||||||||||
Macao Operations: | ||||||||||
The Venetian Macao | ||||||||||
Total room revenues | $ | 182 | $ | 214 | (15.0)% | |||||
Occupancy rate | 86.0 | % | 84.0 | % | 2.0 pts | |||||
Average daily room rate | $ | 214 | $ | 243 | (11.9)% | |||||
Revenue per available room | $ | 184 | $ | 204 | (9.8)% | |||||
Sands Cotai Central | ||||||||||
Total room revenues | $ | 274 | $ | 273 | 0.4% | |||||
Occupancy rate | 82.2 | % | 83.1 | % | (0.9) pts | |||||
Average daily room rate | $ | 148 | $ | 157 | (5.7)% | |||||
Revenue per available room | $ | 122 | $ | 131 | (6.9)% | |||||
The Parisian Macao | ||||||||||
Total room revenues | $ | 36 | $ | — | — | |||||
Occupancy rate | 90.5 | % | — | % | — | |||||
Average daily room rate | $ | 138 | $ | — | — | |||||
Revenue per available room | $ | 125 | $ | — | — | |||||
Four Seasons Macao | ||||||||||
Total room revenues | $ | 37 | $ | 42 | (11.9)% | |||||
Occupancy rate | 75.3 | % | 82.0 | % | (6.7) pts | |||||
Average daily room rate | $ | 364 | $ | 376 | (3.2)% | |||||
Revenue per available room | $ | 274 | $ | 308 | (11.0)% | |||||
Sands Macao | ||||||||||
Total room revenues | $ | 20 | $ | 23 | (13.0)% | |||||
Occupancy rate | 97.1 | % | 99.3 | % | (2.2) pts | |||||
Average daily room rate | $ | 199 | $ | 220 | (9.5)% | |||||
Revenue per available room | $ | 193 | $ | 218 | (11.5)% | |||||
Singapore Operations: | ||||||||||
Marina Bay Sands | ||||||||||
Total room revenues | $ | 376 | $ | 359 | 4.7% | |||||
Occupancy rate | 97.3 | % | 96.3 | % | 1.0 pts | |||||
Average daily room rate | $ | 417 | $ | 404 | 3.2% | |||||
Revenue per available room | $ | 406 | $ | 389 | 4.4% | |||||
U.S. Operations: | ||||||||||
Las Vegas Operating Properties | ||||||||||
Total room revenues | $ | 587 | $ | 544 | 7.9% | |||||
Occupancy rate | 93.5 | % | 91.8 | % | 1.7 pts | |||||
Average daily room rate | $ | 246 | $ | 233 | 5.6% | |||||
Revenue per available room | $ | 230 | $ | 214 | 7.5% | |||||
Sands Bethlehem | ||||||||||
Total room revenues | $ | 15 | $ | 15 | — | |||||
Occupancy rate | 94.5 | % | 91.5 | % | 3.0 pts | |||||
Average daily room rate | $ | 160 | $ | 151 | 6.0% | |||||
Revenue per available room | $ | 151 | $ | 138 | 9.4% |
Year Ended December 31, | ||||||||||
2016 | 2015 | Change | ||||||||
(Mall revenues in millions) | ||||||||||
Macao Operations: | ||||||||||
Shoppes at Venetian | ||||||||||
Total mall revenues | $ | 209 | $ | 205 | 2.0% | |||||
Mall gross leasable area (in square feet) | 777,413 | 780,165 | (0.4)% | |||||||
Occupancy | 97.6 | % | 97.8 | % | (0.2) pts | |||||
Base rent per square foot | $ | 241 | $ | 223 | 8.1% | |||||
Tenant sales per square foot | $ | 1,326 | $ | 1,469 | (9.7)% | |||||
Shoppes at Cotai Central(1) | ||||||||||
Total mall revenues | $ | 62 | $ | 62 | — | |||||
Mall gross leasable area (in square feet) | 407,065 | 331,499 | 22.8% | |||||||
Occupancy | 96.7 | % | 97.9 | % | (1.2) pts | |||||
Base rent per square foot | $ | 128 | $ | 153 | (16.3)% | |||||
Tenant sales per square foot | $ | 882 | $ | 896 | (1.6)% | |||||
Shoppes at Parisian(2) | ||||||||||
Total mall revenues | $ | 23 | $ | — | — | |||||
Mall gross leasable area (in square feet) | 299,778 | — | — | |||||||
Occupancy | 92.6 | % | — | — | ||||||
Base rent per square foot | $ | 222 | $ | — | — | |||||
Shoppes at Four Seasons | ||||||||||
Total mall revenues | $ | 127 | $ | 130 | (2.3)% | |||||
Mall gross leasable area (in square feet) | 259,410 | 259,394 | — | |||||||
Occupancy | 99.3 | % | 99.0 | % | 0.3 pts | |||||
Base rent per square foot | $ | 452 | $ | 454 | (0.4)% | |||||
Tenant sales per square foot | $ | 3,004 | $ | 3,423 | (12.2)% | |||||
Singapore Operations: | ||||||||||
The Shoppes at Marina Bay Sands | ||||||||||
Total mall revenues | $ | 166 | $ | 163 | 1.8% | |||||
Mall gross leasable area (in square feet) | 612,567 | 644,719 | (5.0)% | |||||||
Occupancy | 98.3 | % | 95.2 | % | 3.1 pts | |||||
Base rent per square foot | $ | 223 | $ | 214 | 4.2% | |||||
Tenant sales per square foot | $ | 1,383 | $ | 1,361 | 1.6% | |||||
U.S. Operations: | ||||||||||
The Outlets at Sands Bethlehem | ||||||||||
Total mall revenues | $ | 4 | $ | 4 | — | |||||
Mall gross leasable area (in square feet) | 150,972 | 151,029 | — | |||||||
Occupancy | 92.3 | % | 95.1 | % | (2.8) pts | |||||
Base rent per square foot | $ | 21 | $ | 21 | — | |||||
Tenant sales per square foot | $ | 350 | $ | 354 | (1.1)% |
(1) | At completion, the Shoppes at Cotai Central will feature up to 600,000 square feet of gross leasable area. |
(2) | The Shoppes at Parisian opened in September 2016. |
Year Ended December 31, | ||||||||||
2016 | 2015 | Percent Change | ||||||||
(Dollars in millions) | ||||||||||
Casino | $ | 4,838 | $ | 5,114 | (5.4 | )% | ||||
Rooms | 262 | 262 | — | % | ||||||
Food and beverage | 421 | 403 | 4.5 | % | ||||||
Mall | 64 | 61 | 4.9 | % | ||||||
Convention, retail and other | 252 | 277 | (9.0 | )% | ||||||
Provision for doubtful accounts | 173 | 156 | 10.9 | % | ||||||
General and administrative | 1,284 | 1,267 | 1.3 | % | ||||||
Corporate | 256 | 176 | 45.5 | % | ||||||
Pre-opening | 130 | 48 | 170.8 | % | ||||||
Development | 9 | 10 | (10.0 | )% | ||||||
Depreciation and amortization | 1,111 | 999 | 11.2 | % | ||||||
Amortization of leasehold interests in land | 38 | 39 | (2.6 | )% | ||||||
Loss on disposal or impairment of assets | 79 | 35 | 125.7 | % | ||||||
Total operating expenses | $ | 8,917 | $ | 8,847 | 0.8 | % |
Year Ended December 31, | ||||||||||
2016 | 2015 | Percent Change | ||||||||
(Dollars in millions) | ||||||||||
Macao: | ||||||||||
The Venetian Macao | $ | 1,089 | $ | 1,079 | 0.9 | % | ||||
Sands Cotai Central | 616 | 651 | (5.4 | )% | ||||||
The Parisian Macao | 114 | — | — | % | ||||||
Four Seasons Macao | 221 | 243 | (9.1 | )% | ||||||
Sands Macao | 172 | 226 | (23.9 | )% | ||||||
Ferry Operations and Other | 32 | 23 | 39.1 | % | ||||||
2,244 | 2,222 | 1.0 | % | |||||||
Marina Bay Sands | 1,389 | 1,507 | (7.8 | )% | ||||||
United States: | ||||||||||
Las Vegas Operating Properties | 356 | 305 | 16.7 | % | ||||||
Sands Bethlehem | 141 | 136 | 3.7 | % | ||||||
497 | 441 | 12.7 | % | |||||||
Consolidated adjusted property EBITDA | $ | 4,130 | $ | 4,170 | (1.0 | )% |
Year Ended December 31, | |||||||
2016 | 2015 | ||||||
(Dollars in millions) | |||||||
Interest cost (which includes the amortization of deferred financing costs and original issue discounts) | $ | 293 | $ | 278 | |||
Add — imputed interest on deferred proceeds from sale of The Shoppes at The Palazzo | 15 | 15 | |||||
Less — capitalized interest | (34 | ) | (28 | ) | |||
Interest expense, net | $ | 274 | $ | 265 | |||
Cash paid for interest | $ | 248 | $ | 239 | |||
Weighted average total debt balance | $ | 9,746 | $ | 9,429 | |||
Weighted average interest rate | 3.0 | % | 2.9 | % |
Year Ended December 31, | ||||||||||
2015 | 2014 | Percent Change | ||||||||
(Dollars in millions) | ||||||||||
Casino | $ | 9,083 | $ | 12,004 | (24.3 | )% | ||||
Rooms | 1,470 | 1,540 | (4.5 | )% | ||||||
Food and beverage | 757 | 779 | (2.8 | )% | ||||||
Mall | 564 | 554 | 1.8 | % | ||||||
Convention, retail and other | 540 | 549 | (1.6 | )% | ||||||
12,414 | 15,426 | (19.5 | )% | |||||||
Less — promotional allowances | (726 | ) | (842 | ) | 13.8 | % | ||||
Total net revenues | $ | 11,688 | $ | 14,584 | (19.9 | )% |
Year Ended December 31, | ||||||||||
2015 | 2014 | Change | ||||||||
(Dollars in millions) | ||||||||||
Macao Operations: | ||||||||||
The Venetian Macao | ||||||||||
Total casino revenues | $ | 2,533 | $ | 3,554 | (28.7)% | |||||
Non-Rolling Chip drop | $ | 7,030 | $ | 8,961 | (21.5)% | |||||
Non-Rolling Chip win percentage | 24.5 | % | 25.2 | % | (0.7) pts | |||||
Rolling Chip volume | $ | 31,025 | $ | 47,871 | (35.2)% | |||||
Rolling Chip win percentage | 3.08 | % | 3.22 | % | (0.14) pts | |||||
Slot handle | $ | 4,093 | $ | 5,565 | (26.5)% | |||||
Slot hold percentage | 4.8 | % | 4.8 | % | — | |||||
Sands Cotai Central | ||||||||||
Total casino revenues | $ | 1,878 | $ | 2,801 | (33.0)% | |||||
Non-Rolling Chip drop | $ | 6,026 | $ | 7,433 | (18.9)% | |||||
Non-Rolling Chip win percentage | 21.5 | % | 21.8 | % | (0.3) pts | |||||
Rolling Chip volume | $ | 19,679 | $ | 46,861 | (58.0)% | |||||
Rolling Chip win percentage | 3.08 | % | 3.08 | % | — | |||||
Slot handle | $ | 6,128 | $ | 7,630 | (19.7)% | |||||
Slot hold percentage | 3.5 | % | 3.5 | % | — | |||||
Four Seasons Macao | ||||||||||
Total casino revenues | $ | 536 | $ | 948 | (43.5)% | |||||
Non-Rolling Chip drop | $ | 1,058 | $ | 1,336 | (20.8)% | |||||
Non-Rolling Chip win percentage | 22.6 | % | 24.0 | % | (1.4) pts | |||||
Rolling Chip volume | $ | 13,390 | $ | 27,073 | (50.5)% | |||||
Rolling Chip win percentage | 3.23 | % | 3.36 | % | (0.13) pts | |||||
Slot handle | $ | 476 | $ | 830 | (42.7)% | |||||
Slot hold percentage | 6.1 | % | 5.1 | % | 1.0 pts | |||||
Sands Macao | ||||||||||
Total casino revenues | $ | 854 | $ | 1,149 | (25.7)% | |||||
Non-Rolling Chip drop | $ | 3,035 | $ | 3,938 | (22.9)% | |||||
Non-Rolling Chip win percentage | 18.4 | % | 18.1 | % | 0.3 pts | |||||
Rolling Chip volume | $ | 9,608 | $ | 17,663 | (45.6)% | |||||
Rolling Chip win percentage | 3.36 | % | 2.98 | % | 0.38 pts | |||||
Slot handle | $ | 2,737 | $ | 3,236 | (15.4)% | |||||
Slot hold percentage | 3.5 | % | 3.7 | % | (0.2) pts | |||||
Singapore Operations: | ||||||||||
Marina Bay Sands | ||||||||||
Total casino revenues | $ | 2,315 | $ | 2,575 | (10.1)% | |||||
Non-Rolling Chip drop | $ | 4,205 | $ | 4,499 | (6.5)% | |||||
Non-Rolling Chip win percentage | 27.0 | % | 25.1 | % | 1.9 pts | |||||
Rolling Chip volume | $ | 41,149 | $ | 42,558 | (3.3)% | |||||
Rolling Chip win percentage | 2.79 | % | 3.30 | % | (0.51) pts | |||||
Slot handle | $ | 12,879 | $ | 12,368 | 4.1% | |||||
Slot hold percentage | 4.5 | % | 4.9 | % | (0.4) pts | |||||
U.S. Operations: | ||||||||||
Las Vegas Operating Properties | ||||||||||
Total casino revenues | $ | 456 | $ | 509 | (10.4)% | |||||
Table games drop | $ | 2,080 | $ | 2,140 | (2.8)% | |||||
Table games win percentage | 15.9 | % | 19.9 | % | (4.0) pts | |||||
Slot handle | $ | 2,409 | $ | 2,115 | 13.9% | |||||
Slot hold percentage | 8.1 | % | 8.2 | % | (0.1) pts | |||||
Sands Bethlehem | ||||||||||
Total casino revenues | $ | 511 | $ | 468 | 9.2% | |||||
Table games drop | $ | 1,134 | $ | 1,063 | 6.7% | |||||
Table games win percentage | 17.9 | % | 16.8 | % | 1.1 pts | |||||
Slot handle | $ | 4,274 | $ | 4,016 | 6.4% | |||||
Slot hold percentage | 7.0 | % | 7.0 | % | — |
Year Ended December 31, | ||||||||||
2015 | 2014 | Change | ||||||||
(Room revenues in millions) | ||||||||||
Macao Operations: | ||||||||||
The Venetian Macao | ||||||||||
Total room revenues | $ | 214 | $ | 259 | (17.4)% | |||||
Occupancy rate | 84.0 | % | 91.3 | % | (7.3) pts | |||||
Average daily room rate | $ | 243 | $ | 270 | (10.0)% | |||||
Revenue per available room | $ | 204 | $ | 246 | (17.1)% | |||||
Sands Cotai Central | ||||||||||
Total room revenues | $ | 273 | $ | 321 | (15.0)% | |||||
Occupancy rate | 83.1 | % | 88.5 | % | (5.4) pts | |||||
Average daily room rate | $ | 157 | $ | 176 | (10.8)% | |||||
Revenue per available room | $ | 131 | $ | 156 | (16.0)% | |||||
Four Seasons Macao | ||||||||||
Total room revenues | $ | 42 | $ | 48 | (12.5)% | |||||
Occupancy rate | 82.0 | % | 87.0 | % | (5.0) pts | |||||
Average daily room rate | $ | 376 | $ | 400 | (6.0)% | |||||
Revenue per available room | $ | 308 | $ | 348 | (11.5)% | |||||
Sands Macao | ||||||||||
Total room revenues | $ | 23 | $ | 24 | (4.2)% | |||||
Occupancy rate | 99.3 | % | 98.6 | % | 0.7 pts | |||||
Average daily room rate | $ | 220 | $ | 238 | (7.6)% | |||||
Revenue per available room | $ | 218 | $ | 235 | (7.2)% | |||||
Singapore Operations: | ||||||||||
Marina Bay Sands | ||||||||||
Total room revenues | $ | 359 | $ | 384 | (6.5)% | |||||
Occupancy rate | 96.3 | % | 99.0 | % | (2.7) pts | |||||
Average daily room rate | $ | 404 | $ | 431 | (6.3)% | |||||
Revenue per available room | $ | 389 | $ | 427 | (8.9)% | |||||
U.S. Operations: | ||||||||||
Las Vegas Operating Properties | ||||||||||
Total room revenues | $ | 544 | $ | 491 | 10.8% | |||||
Occupancy rate | 91.8 | % | 88.0 | % | 3.8 pts | |||||
Average daily room rate | $ | 233 | $ | 222 | 5.0% | |||||
Revenue per available room | $ | 214 | $ | 196 | 9.2% | |||||
Sands Bethlehem | ||||||||||
Total room revenues | $ | 15 | $ | 13 | 15.4% | |||||
Occupancy rate | 91.5 | % | 83.4 | % | 8.1 pts | |||||
Average daily room rate | $ | 151 | $ | 146 | 3.4% | |||||
Revenue per available room | $ | 138 | $ | 122 | 13.1% |
Year Ended December 31, | ||||||||||
2015 | 2014 | Change | ||||||||
(Mall revenues in millions) | ||||||||||
Macao Operations: | ||||||||||
Shoppes at Venetian | ||||||||||
Total mall revenues | $ | 205 | $ | 192 | 6.8% | |||||
Mall gross leasable area (in square feet) | 780,165 | 771,345 | 1.1% | |||||||
Occupancy | 97.8 | % | 93.4 | % | 4.4 pts | |||||
Base rent per square foot | $ | 223 | $ | 212 | 5.2% | |||||
Tenant sales per square foot | $ | 1,469 | $ | 1,673 | (12.2)% | |||||
Shoppes at Cotai Central(1) | ||||||||||
Total mall revenues | $ | 62 | $ | 57 | 8.8% | |||||
Mall gross leasable area (in square feet) | 331,499 | 330,258 | 0.4% | |||||||
Occupancy | 97.9 | % | 97.9 | % | — | |||||
Base rent per square foot | $ | 153 | $ | 136 | 12.5% | |||||
Tenant sales per square foot | $ | 896 | $ | 1,450 | (38.2)% | |||||
Shoppes at Four Seasons | ||||||||||
Total mall revenues | $ | 130 | $ | 132 | (1.5)% | |||||
Mall gross leasable area (in square feet) | 259,394 | 257,963 | 0.6% | |||||||
Occupancy | 99.0 | % | 99.2 | % | (0.2) pts | |||||
Base rent per square foot | $ | 454 | $ | 418 | 8.6% | |||||
Tenant sales per square foot | $ | 3,423 | $ | 5,689 | (39.8)% | |||||
Singapore Operations: | ||||||||||
The Shoppes at Marina Bay Sands | ||||||||||
Total mall revenues | $ | 163 | $ | 169 | (3.6)% | |||||
Mall gross leasable area (in square feet) | 644,719 | 648,778 | (0.6)% | |||||||
Occupancy | 95.2 | % | 96.1 | % | (0.9) pts | |||||
Base rent per square foot | $ | 214 | $ | 220 | (2.7)% | |||||
Tenant sales per square foot | $ | 1,361 | $ | 1,426 | (4.6)% | |||||
U.S. Operations: | ||||||||||
The Outlets at Sands Bethlehem | ||||||||||
Total mall revenues | $ | 4 | $ | 4 | — | |||||
Mall gross leasable area (in square feet) | 151,029 | 151,029 | — | |||||||
Occupancy | 95.1 | % | 97.0 | % | (1.9) pts | |||||
Base rent per square foot | $ | 21 | $ | 20 | 5.0% | |||||
Tenant sales per square foot | $ | 354 | $ | 365 | (3.0)% |
(1) | The third phase of the Shoppes at Cotai Central opened in June 2014. At completion, the Shoppes at Cotai Central will feature up to 600,000 square feet of gross leasable area. |
Year Ended December 31, | ||||||||||
2015 | 2014 | Percent Change | ||||||||
(Dollars in millions) | ||||||||||
Casino | $ | 5,114 | $ | 6,705 | (23.7 | )% | ||||
Rooms | 262 | 257 | 1.9 | % | ||||||
Food and beverage | 403 | 393 | 2.5 | % | ||||||
Mall | 61 | 70 | (12.9 | )% | ||||||
Convention, retail and other | 277 | 321 | (13.7 | )% | ||||||
Provision for doubtful accounts | 156 | 187 | (16.6 | )% | ||||||
General and administrative | 1,267 | 1,258 | 0.7 | % | ||||||
Corporate | 176 | 175 | 0.6 | % | ||||||
Pre-opening | 48 | 26 | 84.6 | % | ||||||
Development | 10 | 14 | (28.6 | )% | ||||||
Depreciation and amortization | 999 | 1,031 | (3.1 | )% | ||||||
Amortization of leasehold interests in land | 39 | 41 | (4.9 | )% | ||||||
Loss on disposal of assets | 35 | 7 | 400.0 | % | ||||||
Total operating expenses | $ | 8,847 | $ | 10,485 | (15.6 | )% |
Year Ended December 31, | ||||||||||
2015 | 2014 | Percent Change | ||||||||
(Dollars in millions) | ||||||||||
Macao: | ||||||||||
The Venetian Macao | $ | 1,079 | $ | 1,546 | (30.2 | )% | ||||
Sands Cotai Central | 652 | 1,001 | (34.9 | )% | ||||||
Four Seasons Macao | 243 | 375 | (35.2 | )% | ||||||
Sands Macao | 226 | 339 | (33.3 | )% | ||||||
Ferry Operations and Other | 23 | 4 | 475.0 | % | ||||||
2,223 | 3,265 | (31.9 | )% | |||||||
Marina Bay Sands | 1,506 | 1,723 | (12.6 | )% | ||||||
United States: | ||||||||||
Las Vegas Operating Properties | 305 | 314 | (2.9 | )% | ||||||
Sands Bethlehem | 136 | 120 | 13.3 | % | ||||||
441 | 434 | 1.6 | % | |||||||
Consolidated adjusted property EBITDA | $ | 4,170 | $ | 5,422 | (23.1 | )% |
Year Ended December 31, | |||||||
2015 | 2014 | ||||||
(Dollars in millions) | |||||||
Interest cost (which includes the amortization of deferred financing costs and original issue discounts) | $ | 278 | $ | 268 | |||
Add — imputed interest on deferred proceeds from sale of The Shoppes at The Palazzo | 15 | 15 | |||||
Less — capitalized interest | (28 | ) | (9 | ) | |||
Interest expense, net | $ | 265 | $ | 274 | |||
Cash paid for interest | $ | 239 | $ | 216 | |||
Weighted average total debt balance | $ | 9,429 | $ | 9,992 | |||
Weighted average interest rate | 2.9 | % | 2.7 | % |
Shoppes at Venetian | Shoppes at Four Seasons | Shoppes at Cotai Central | Shoppes at Parisian(1) | The Shoppes at Marina Bay Sands | The Outlets at Sands Bethlehem(2) | Total | |||||||||||||||||||||
For the year ended December 31, 2016 | |||||||||||||||||||||||||||
Mall revenues: | |||||||||||||||||||||||||||
Minimum rents(3) | $ | 167 | $ | 114 | $ | 44 | $ | 17 | $ | 123 | $ | 2 | $ | 467 | |||||||||||||
Overage rents | 10 | 3 | 4 | — | 16 | 2 | 35 | ||||||||||||||||||||
CAM, levies and direct recoveries | 32 | 10 | 14 | 6 | 27 | — | 89 | ||||||||||||||||||||
Total mall revenues | 209 | 127 | 62 | 23 | 166 | 4 | 591 | ||||||||||||||||||||
Mall operating expenses: | |||||||||||||||||||||||||||
Common area maintenance | 15 | 5 | 6 | 2 | 16 | 1 | 45 | ||||||||||||||||||||
Marketing and other direct operating expenses | 5 | 3 | 2 | 2 | 6 | 1 | 19 | ||||||||||||||||||||
Mall operating expenses | 20 | 8 | 8 | 4 | 22 | 2 | 64 | ||||||||||||||||||||
Property taxes(4) | — | — | — | — | 5 | 1 | 6 | ||||||||||||||||||||
Provision for doubtful accounts | 3 | — | — | — | 2 | — | 5 | ||||||||||||||||||||
Mall-related expenses(5) | $ | 23 | $ | 8 | $ | 8 | $ | 4 | $ | 29 | $ | 3 | $ | 75 | |||||||||||||
For the year ended December 31, 2015 | |||||||||||||||||||||||||||
Mall revenues: | |||||||||||||||||||||||||||
Minimum rents(3) | $ | 153 | $ | 110 | $ | 43 | $ | — | $ | 120 | $ | 1 | $ | 427 | |||||||||||||
Overage rents | 22 | 10 | 6 | — | 15 | 3 | 56 | ||||||||||||||||||||
CAM, levies and direct recoveries | 30 | 10 | 13 | — | 28 | — | 81 | ||||||||||||||||||||
Total mall revenues | 205 | 130 | 62 | — | 163 | 4 | 564 | ||||||||||||||||||||
Mall operating expenses: | |||||||||||||||||||||||||||
Common area maintenance | 15 | 6 | 6 | — | 18 | 1 | 46 | ||||||||||||||||||||
Marketing and other direct operating expenses | 5 | 1 | 2 | — | 6 | 1 | 15 | ||||||||||||||||||||
Mall operating expenses | 20 | 7 | 8 | — | 24 | 2 | 61 | ||||||||||||||||||||
Property taxes(4) | — | — | — | — | 5 | 1 | 6 | ||||||||||||||||||||
Mall-related expenses(5) | $ | 20 | $ | 7 | $ | 8 | $ | — | $ | 29 | $ | 3 | $ | 67 | |||||||||||||
For the year ended December 31, 2014 | |||||||||||||||||||||||||||
Mall revenues: | |||||||||||||||||||||||||||
Minimum rents(3) | $ | 131 | $ | 87 | $ | 32 | $ | — | $ | 122 | $ | 2 | $ | 374 | |||||||||||||
Overage rents | 34 | 37 | 14 | — | 17 | 2 | 104 | ||||||||||||||||||||
CAM, levies and direct recoveries | 27 | 8 | 11 | — | 30 | — | 76 | ||||||||||||||||||||
Total mall revenues | 192 | 132 | 57 | — | 169 | 4 | 554 | ||||||||||||||||||||
Mall operating expenses: | |||||||||||||||||||||||||||
Common area maintenance | 18 | 6 | 6 | — | 25 | 1 | 56 | ||||||||||||||||||||
Marketing and other direct operating expenses | 6 | 2 | 2 | — | 3 | 1 | 14 | ||||||||||||||||||||
Mall operating expenses | 24 | 8 | 8 | — | 28 | 2 | 70 | ||||||||||||||||||||
Property taxes(4) | (1 | ) | — | — | — | (2 | ) | 1 | (2 | ) | |||||||||||||||||
Provision for doubtful accounts | — | — | — | — | 1 | — | 1 | ||||||||||||||||||||
Mall-related expenses(5) | $ | 23 | $ | 8 | $ | 8 | $ | — | $ | 27 | $ | 3 | $ | 69 |
(1) | The Shoppes at Parisian opened in September 2016. |
(2) | Revenues from CAM, levies and direct recoveries are included in minimum rents for The Outlets at Sands Bethlehem. |
(3) | Minimum rents include base rents and straight-line adjustments of base rents. |
(4) | Commercial property that generates rental income is exempt from property tax for the first six years for newly constructed buildings in Cotai. Each property is also eligible to obtain an additional six-year exemption, provided certain qualifications are met. To date, The Venetian Macao and the Four Seasons Macao have obtained the second exemption, extending the property tax exemption to August 2019 and August 2020, respectively. During the year ended December 31, 2014, the Company reversed $3 million of previously recognized property taxes for The Venetian Macao. Additionally, as previously described, Marina Bay Sands received a $90 million property tax refund in December 2014, of which $9 million related to the mall. |
(5) | Mall-related expenses consist of CAM, marketing fees and other direct operating expenses, property taxes and provision for doubtful accounts, but excludes depreciation and amortization and general and administrative costs. |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
(In millions) | |||||||||||
Net cash generated from operating activities | $ | 4,043 | $ | 3,450 | $ | 4,833 | |||||
Cash flows from investing activities: | |||||||||||
Change in restricted cash and cash equivalents | (2 | ) | (1 | ) | — | ||||||
Capital expenditures | (1,398 | ) | (1,529 | ) | (1,179 | ) | |||||
Proceeds from disposal of property and equipment | 5 | 2 | 2 | ||||||||
Acquisition of intangible assets | (47 | ) | — | — | |||||||
Net cash used in investing activities | (1,442 | ) | (1,528 | ) | (1,177 | ) | |||||
Cash flows from financing activities: | |||||||||||
Proceeds from exercise of stock options | 17 | 17 | 56 | ||||||||
Excess tax benefits from stock-based compensation | 1 | 9 | 4 | ||||||||
Repurchase of common stock | — | (205 | ) | (1,677 | ) | ||||||
Dividends paid | (2,909 | ) | (2,693 | ) | (2,387 | ) | |||||
Distributions to noncontrolling interests | (15 | ) | (14 | ) | (10 | ) | |||||
Proceeds from long-term debt | 2,296 | 2,089 | 2,498 | ||||||||
Repayments of long-term debt | (1,987 | ) | (2,398 | ) | (2,117 | ) | |||||
Payments of deferred financing costs | (33 | ) | (12 | ) | (88 | ) | |||||
Net cash used in financing activities | (2,630 | ) | (3,207 | ) | (3,721 | ) | |||||
Effect of exchange rate on cash | (22 | ) | (42 | ) | (29 | ) | |||||
Decrease in cash and cash equivalents | (51 | ) | (1,327 | ) | (94 | ) | |||||
Cash and cash equivalents at beginning of year | 2,179 | 3,506 | 3,600 | ||||||||
Cash and cash equivalents at end of year | $ | 2,128 | $ | 2,179 | $ | 3,506 |
Payments Due by Period(6) | |||||||||||||||||||
Less than 1 Year | 1-3 Years | 3-5 Years | More than 5 Years | Total | |||||||||||||||
(In millions) | |||||||||||||||||||
Long-Term Debt Obligations(1) | |||||||||||||||||||
2013 U.S. Credit Facility | $ | 23 | $ | 45 | $ | 2,151 | $ | — | $ | 2,219 | |||||||||
2016 VML Credit Facility | 20 | 158 | 1,945 | 2,265 | 4,388 | ||||||||||||||
2012 Singapore Credit Facility | 64 | 1,257 | 1,719 | — | 3,040 | ||||||||||||||
Other | 60 | 16 | 2 | — | 78 | ||||||||||||||
Fixed Interest Payments | 1 | 2 | — | — | 3 | ||||||||||||||
Variable Interest Payments(2) | 254 | 487 | 276 | 21 | 1,038 | ||||||||||||||
Contractual Obligations | |||||||||||||||||||
Macao Annual Premium(3) | 41 | 82 | 82 | 21 | 226 | ||||||||||||||
Mall Deposits(4) | 38 | 48 | 27 | 5 | 118 | ||||||||||||||
Operating Leases and Other(5) | 37 | 43 | 35 | 257 | 372 | ||||||||||||||
Total | $ | 538 | $ | 2,138 | $ | 6,237 | $ | 2,569 | $ | 11,482 |
(1) | See “Item 8 — Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements — Note 8 — Long-Term Debt” for further details on these financing transactions. |
(2) | Based on the 1-month rates as of December 31, 2016, London Inter-Bank Offered Rate (“LIBOR”) of 0.8%, Hong Kong Inter-Bank Offered Rate (“HIBOR”) of 0.7% and Singapore Swap Offer Rate (“SOR”) of 0.9% plus the applicable interest rate spread in accordance with the respective debt agreements. |
(3) | In addition to the 39% gross gaming win tax in Macao (which is not included in this table as the amount we pay is variable in nature), we are required to pay an annual premium with a fixed portion and a variable portion, which is based on the number and type of gaming tables and gaming machines we operate. Based on the gaming tables and gaming machines in operation as of December 31, 2016, the annual premium payable to the Macao government is approximately $41 million through the termination of the gaming subconcession in June 2022. |
(4) | Mall deposits consist of refundable security deposits received from mall tenants. |
(5) | We are party to certain operating leases for real estate, various equipment and service arrangements, which primarily include $133 million related to a 99-year lease agreement (87 years remaining) for a parking structure located adjacent to The Venetian Las Vegas, $104 million related to certain leaseback agreements related to the sales of The Grand Canal Shoppes and The Shoppes at the Palazzo, and $86 million related to long-term land leases of 25 years with automatic extensions at our option of 10 years thereafter in accordance with Macao law. |
(6) | As of December 31, 2016, we had a $16 million liability related to unrecognized tax benefits; we do not expect this liability to result in a payment of cash within the next 12 months. We are unable to reasonably estimate the timing of the liability in individual years beyond 12 months due to uncertainties in the timing of the effective settlement of tax positions; therefore, such amounts are not included in the table. |
• | general economic and business conditions in the U.S. and internationally, which may impact levels of disposable income, consumer spending, group meeting business, pricing of hotel rooms and retail and mall sales; |
• | the uncertainty of consumer behavior related to discretionary spending and vacationing at casino-resorts in Macao, Singapore, Las Vegas and Bethlehem, Pennsylvania; |
• | the extensive regulations to which we are subject to and the costs of compliance or failure to comply with such regulations; |
• | our leverage, debt service and debt covenant compliance, including the pledge of our assets (other than our equity interests in our subsidiaries) as security for our indebtedness and ability to refinance our debt obligations as they come due or to obtain sufficient funding for the remainder of our planned, or any future, development projects; |
• | fluctuations in currency exchange rates; |
• | increased competition for labor and materials due to other planned construction projects in Macao and quota limits on the hiring of foreign workers; |
• | our ability to obtain required visas and work permits for management and employees from outside countries to work in Macao, and our ability to compete for the managers and employees with the skills required to perform the services we offer at our properties; |
• | new developments, construction projects and ventures, including the completion of our Cotai Strip developments; |
• | regulatory policies in mainland China or other countries in which our customers reside, or where we have operations, including visa restrictions limiting the number of visits or the length of stay for visitors from mainland China to Macao, restrictions on foreign currency exchange or importation of currency, and the judicial enforcement of gaming debts; |
• | our dependence upon properties primarily in Macao, Singapore and Las Vegas for all of our cash flow; |
• | the passage of new legislation and receipt of governmental approvals for our proposed developments in Macao and other jurisdictions where we are planning to operate; |
• | our insurance coverage, including the risk that we have not obtained sufficient coverage, may not be able to obtain sufficient coverage in the future, or will only be able to obtain additional coverage at significantly increased rates; |
• | disruptions or reductions in travel, as well as disruptions in our operations, due to natural or man-made disasters, outbreaks of infectious diseases, terrorist activity or war; |
• | our ability to collect gaming receivables from our credit players; |
• | our relationship with gaming promoters in Macao; |
• | our dependence on chance and theoretical win rates; |
• | fraud and cheating; |
• | our ability to establish and protect our IP rights; |
• | conflicts of interest that arise because certain of our directors and officers are also directors of SCL; |
• | government regulation of the casino industry (as well as new laws and regulations and changes to existing laws and regulations), including gaming license regulation, the requirement for certain beneficial owners of our securities to be found suitable by gaming authorities, the legalization of gaming in other jurisdictions and regulation of gaming on the Internet; |
• | increased competition in Macao and Las Vegas, including recent and upcoming increases in hotel rooms, meeting and convention space, retail space, potential additional gaming licenses and online gaming; |
• | the popularity of Macao, Singapore and Las Vegas as convention and trade show destinations; |
• | new taxes, changes to existing tax rates or proposed changes in tax legislation; |
• | our ability to maintain our gaming licenses, certificate and subconcession in Macao, Singapore, Las Vegas and Bethlehem, Pennsylvania; |
• | the continued services of our key management and personnel; |
• | any potential conflict between the interests of our Principal Stockholder and us; |
• | the ability of our subsidiaries to make distribution payments to us; |
• | labor actions and other labor problems; |
• | our failure to maintain the integrity of our customer or company data, including against past or future cybersecurity attacks, and any litigation or disruption to our operations resulting from such loss of data integrity; |
• | the completion of infrastructure projects in Macao; |
• | our relationship with GGP or any successor owner of the Grand Canal Shoppes; and |
• | the outcome of any ongoing and future litigation. |
Financial Statements: | |
Financial Statement Schedule: | |
/s/ Deloitte & Touche LLP |
Las Vegas, Nevada |
February 24, 2017 |
/s/ Deloitte & Touche LLP |
Las Vegas, Nevada |
February 24, 2017 |
December 31, | |||||||
2016 | 2015 | ||||||
(In millions, except par value) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 2,128 | $ | 2,179 | |||
Restricted cash and cash equivalents | 10 | 8 | |||||
Accounts receivable, net | 776 | 1,268 | |||||
Inventories | 46 | 43 | |||||
Prepaid expenses and other | 138 | 111 | |||||
Total current assets | 3,098 | 3,609 | |||||
Property and equipment, net | 15,903 | 15,732 | |||||
Deferred income taxes, net | — | 24 | |||||
Leasehold interests in land, net | 1,210 | 1,262 | |||||
Intangible assets, net | 103 | 71 | |||||
Other assets, net | 155 | 165 | |||||
Total assets | $ | 20,469 | $ | 20,863 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 128 | $ | 111 | |||
Construction payables | 384 | 364 | |||||
Other accrued liabilities | 1,935 | 1,696 | |||||
Income taxes payable | 192 | 198 | |||||
Current maturities of long-term debt | 167 | 95 | |||||
Total current liabilities | 2,806 | 2,464 | |||||
Other long-term liabilities | 126 | 113 | |||||
Deferred income taxes | 200 | 202 | |||||
Deferred proceeds from sale of The Shoppes at The Palazzo | 268 | 268 | |||||
Deferred gain on sale of The Grand Canal Shoppes | 32 | 35 | |||||
Deferred rent from mall sale transactions | 113 | 114 | |||||
Long-term debt | 9,428 | 9,249 | |||||
Total liabilities | 12,973 | 12,445 | |||||
Commitments and contingencies (Note 13) | |||||||
Equity: | |||||||
Common stock, $0.001 par value, 1,000 shares authorized, 830 shares issued and 795 shares outstanding | 1 | 1 | |||||
Treasury stock, at cost, 35 shares | (2,443 | ) | (2,443 | ) | |||
Capital in excess of par value | 6,516 | 6,485 | |||||
Accumulated other comprehensive loss | (119 | ) | (66 | ) | |||
Retained earnings | 2,222 | 2,840 | |||||
Total Las Vegas Sands Corp. stockholders’ equity | 6,177 | 6,817 | |||||
Noncontrolling interests | 1,319 | 1,601 | |||||
Total equity | 7,496 | 8,418 | |||||
Total liabilities and equity | $ | 20,469 | $ | 20,863 |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
(In millions, except per share data) | |||||||||||
Revenues: | |||||||||||
Casino | $ | 8,771 | $ | 9,083 | $ | 12,004 | |||||
Rooms | 1,527 | 1,470 | 1,540 | ||||||||
Food and beverage | 774 | 757 | 779 | ||||||||
Mall | 591 | 564 | 554 | ||||||||
Convention, retail and other | 533 | 540 | 549 | ||||||||
12,196 | 12,414 | 15,426 | |||||||||
Less — promotional allowances | (786 | ) | (726 | ) | (842 | ) | |||||
Net revenues | 11,410 | 11,688 | 14,584 | ||||||||
Operating expenses: | |||||||||||
Casino | 4,838 | 5,114 | 6,705 | ||||||||
Rooms | 262 | 262 | 257 | ||||||||
Food and beverage | 421 | 403 | 393 | ||||||||
Mall | 64 | 61 | 70 | ||||||||
Convention, retail and other | 252 | 277 | 321 | ||||||||
Provision for doubtful accounts | 173 | 156 | 187 | ||||||||
General and administrative | 1,284 | 1,267 | 1,258 | ||||||||
Corporate | 256 | 176 | 175 | ||||||||
Pre-opening | 130 | 48 | 26 | ||||||||
Development | 9 | 10 | 14 | ||||||||
Depreciation and amortization | 1,111 | 999 | 1,031 | ||||||||
Amortization of leasehold interests in land | 38 | 39 | 41 | ||||||||
Loss on disposal or impairment of assets | 79 | 35 | 7 | ||||||||
8,917 | 8,847 | 10,485 | |||||||||
Operating income | 2,493 | 2,841 | 4,099 | ||||||||
Other income (expense): | |||||||||||
Interest income | 10 | 15 | 26 | ||||||||
Interest expense, net of amounts capitalized | (274 | ) | (265 | ) | (274 | ) | |||||
Other income | 31 | 31 | 2 | ||||||||
Loss on modification or early retirement of debt | (5 | ) | — | (20 | ) | ||||||
Income before income taxes | 2,255 | 2,622 | 3,833 | ||||||||
Income tax expense | (239 | ) | (236 | ) | (245 | ) | |||||
Net income | 2,016 | 2,386 | 3,588 | ||||||||
Net income attributable to noncontrolling interests | (346 | ) | (420 | ) | (747 | ) | |||||
Net income attributable to Las Vegas Sands Corp. | $ | 1,670 | $ | 1,966 | $ | 2,841 | |||||
Earnings per share: | |||||||||||
Basic | $ | 2.10 | $ | 2.47 | $ | 3.52 | |||||
Diluted | $ | 2.10 | $ | 2.47 | $ | 3.52 | |||||
Weighted average shares outstanding: | |||||||||||
Basic | 795 | 797 | 806 | ||||||||
Diluted | 795 | 798 | 808 | ||||||||
Dividends declared per common share | $ | 2.88 | $ | 2.60 | $ | 2.00 |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
(In millions) | |||||||||||
Net income | $ | 2,016 | $ | 2,386 | $ | 3,588 | |||||
Currency translation adjustment, net of reclassification adjustment and before and after tax | (54 | ) | (141 | ) | (99 | ) | |||||
Total comprehensive income | 1,962 | 2,245 | 3,489 | ||||||||
Comprehensive income attributable to noncontrolling interests | (345 | ) | (421 | ) | (746 | ) | |||||
Comprehensive income attributable to Las Vegas Sands Corp. | $ | 1,617 | $ | 1,824 | $ | 2,743 |
Las Vegas Sands Corp. Stockholders' Equity | |||||||||||||||||||||||||||
Common Stock | Treasury Stock | Capital in Excess of Par Value | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Noncontrolling Interests | Total | |||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||
Balance at January 1, 2014 | $ | 1 | $ | (571 | ) | $ | 6,348 | $ | 174 | $ | 1,713 | $ | 1,835 | $ | 9,500 | ||||||||||||
Net income | — | — | — | — | 2,841 | 747 | 3,588 | ||||||||||||||||||||
Currency translation adjustment | — | — | — | (98 | ) | — | (1 | ) | (99 | ) | |||||||||||||||||
Exercise of stock options | — | — | 50 | — | — | 6 | 56 | ||||||||||||||||||||
Tax shortfall from stock-based compensation | — | — | (12 | ) | — | — | — | (12 | ) | ||||||||||||||||||
Stock-based compensation | — | — | 43 | — | — | 6 | 49 | ||||||||||||||||||||
Repurchase of common stock | — | (1,667 | ) | — | — | — | — | (1,667 | ) | ||||||||||||||||||
Dividends declared | — | — | — | — | (1,608 | ) | (776 | ) | (2,384 | ) | |||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | (10 | ) | (10 | ) | ||||||||||||||||||
Balance at December 31, 2014 | 1 | (2,238 | ) | 6,429 | 76 | 2,946 | 1,807 | 9,021 | |||||||||||||||||||
Net income | — | — | — | — | 1,966 | 420 | 2,386 | ||||||||||||||||||||
Currency translation adjustment, net of reclassification adjustment | — | — | — | (142 | ) | — | 1 | (141 | ) | ||||||||||||||||||
Exercise of stock options | — | — | 15 | — | — | 2 | 17 | ||||||||||||||||||||
Tax benefit from stock-based compensation | — | — | 5 | — | — | — | 5 | ||||||||||||||||||||
Conversion of equity awards to liability awards | — | — | (5 | ) | — | — | (2 | ) | (7 | ) | |||||||||||||||||
Stock-based compensation | — | — | 41 | — | — | 6 | 47 | ||||||||||||||||||||
Repurchase of common stock | — | (205 | ) | — | — | — | — | (205 | ) | ||||||||||||||||||
Dividends declared | — | — | — | — | (2,072 | ) | (619 | ) | (2,691 | ) | |||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | (14 | ) | (14 | ) | ||||||||||||||||||
Balance at December 31, 2015 | 1 | (2,443 | ) | 6,485 | (66 | ) | 2,840 | 1,601 | 8,418 | ||||||||||||||||||
Net income | — | — | — | — | 1,670 | 346 | 2,016 | ||||||||||||||||||||
Currency translation adjustment | — | — | — | (53 | ) | — | (1 | ) | (54 | ) | |||||||||||||||||
Exercise of stock options | — | — | 14 | — | — | 3 | 17 | ||||||||||||||||||||
Tax shortfall from stock-based compensation | — | — | (11 | ) | — | — | — | (11 | ) | ||||||||||||||||||
Conversion of equity awards to liability awards | — | — | (1 | ) | — | — | (1 | ) | (2 | ) | |||||||||||||||||
Stock-based compensation | — | — | 29 | — | — | 5 | 34 | ||||||||||||||||||||
Dividends declared | — | — | — | — | (2,288 | ) | (619 | ) | (2,907 | ) | |||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | (15 | ) | (15 | ) | ||||||||||||||||||
Balance at December 31, 2016 | $ | 1 | $ | (2,443 | ) | $ | 6,516 | $ | (119 | ) | $ | 2,222 | $ | 1,319 | $ | 7,496 |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
(In millions) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 2,016 | $ | 2,386 | $ | 3,588 | |||||
Adjustments to reconcile net income to net cash generated from operating activities: | |||||||||||
Depreciation and amortization | 1,111 | 999 | 1,031 | ||||||||
Amortization of leasehold interests in land | 38 | 39 | 41 | ||||||||
Amortization of deferred financing costs and original issue discount | 44 | 44 | 51 | ||||||||
Amortization of deferred gain on and rent from mall sale transactions | (4 | ) | (4 | ) | (4 | ) | |||||
Non-cash change in deferred proceeds from sale of The Shoppes at The Palazzo | — | 1 | 1 | ||||||||
Non-cash loss on modification or early retirement of debt | 2 | — | 15 | ||||||||
Loss on disposal or impairment of assets | 79 | 35 | 7 | ||||||||
Stock-based compensation expense | 34 | 46 | 48 | ||||||||
Provision for doubtful accounts | 173 | 156 | 187 | ||||||||
Foreign exchange gain | (21 | ) | (21 | ) | (12 | ) | |||||
Excess tax benefits from stock-based compensation | (1 | ) | (9 | ) | (4 | ) | |||||
Deferred income taxes | 24 | 19 | (3 | ) | |||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 319 | 49 | 37 | ||||||||
Other assets | (36 | ) | 6 | (30 | ) | ||||||
Accounts payable | 19 | (1 | ) | (5 | ) | ||||||
Other liabilities | 246 | (295 | ) | (115 | ) | ||||||
Net cash generated from operating activities | 4,043 | 3,450 | 4,833 | ||||||||
Cash flows from investing activities: | |||||||||||
Change in restricted cash and cash equivalents | (2 | ) | (1 | ) | — | ||||||
Capital expenditures | (1,398 | ) | (1,529 | ) | (1,179 | ) | |||||
Proceeds from disposal of property and equipment | 5 | 2 | 2 | ||||||||
Acquisition of intangible assets | (47 | ) | — | — | |||||||
Net cash used in investing activities | (1,442 | ) | (1,528 | ) | (1,177 | ) | |||||
Cash flows from financing activities: | |||||||||||
Proceeds from exercise of stock options | 17 | 17 | 56 | ||||||||
Excess tax benefits from stock-based compensation | 1 | 9 | 4 | ||||||||
Repurchase of common stock | — | (205 | ) | (1,677 | ) | ||||||
Dividends paid | (2,909 | ) | (2,693 | ) | (2,387 | ) | |||||
Distributions to noncontrolling interests | (15 | ) | (14 | ) | (10 | ) | |||||
Proceeds from long-term debt (Note 8) | 2,296 | 2,089 | 2,498 | ||||||||
Repayments of long-term debt (Note 8) | (1,987 | ) | (2,398 | ) | (2,117 | ) | |||||
Payments of deferred financing costs | (33 | ) | (12 | ) | (88 | ) | |||||
Net cash used in financing activities | (2,630 | ) | (3,207 | ) | (3,721 | ) | |||||
Effect of exchange rate on cash | (22 | ) | (42 | ) | (29 | ) | |||||
Decrease in cash and cash equivalents | (51 | ) | (1,327 | ) | (94 | ) | |||||
Cash and cash equivalents at beginning of year | 2,179 | 3,506 | 3,600 | ||||||||
Cash and cash equivalents at end of year | $ | 2,128 | $ | 2,179 | $ | 3,506 |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
(In millions) | |||||||||||
Supplemental disclosure of cash flow information: | |||||||||||
Cash payments for interest, net of amounts capitalized | $ | 214 | $ | 212 | $ | 207 | |||||
Cash payments for taxes, net of refunds | $ | 204 | $ | 226 | $ | 188 | |||||
Changes in construction payables | $ | 20 | $ | 93 | $ | 29 | |||||
Non-cash investing and financing activities: | |||||||||||
Capitalized stock-based compensation costs | $ | — | $ | — | $ | 1 | |||||
Change in dividends payable included in other accrued liabilities | $ | (1 | ) | $ | (2 | ) | $ | (2 | ) | ||
Change in common stock repurchase payable included in other accrued liabilities | $ | — | $ | — | $ | (9 | ) | ||||
Property and equipment acquired under capital lease | $ | 6 | $ | 1 | $ | — | |||||
Conversion of equity awards to liability awards | $ | 2 | $ | 7 | $ | — |
Land improvements, building and building improvements | 15 to 40 years |
Furniture, fixtures and equipment | 3 to 20 years |
Leasehold improvements | 3 to 10 years |
Transportation | 5 to 20 years |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Rooms | $ | 477 | $ | 408 | $ | 464 | |||||
Food and beverage | 210 | 215 | 244 | ||||||||
Convention, retail and other | 99 | 103 | 134 | ||||||||
$ | 786 | $ | 726 | $ | 842 |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Rooms | $ | 113 | $ | 90 | $ | 100 | |||||
Food and beverage | 155 | 158 | 177 | ||||||||
Convention, retail and other | 75 | 81 | 101 | ||||||||
$ | 343 | $ | 329 | $ | 378 |
Year Ended December 31, | ||||||||
2016 | 2015 | 2014 | ||||||
Weighted average common shares outstanding (used in the calculation of basic earnings per share) | 795 | 797 | 806 | |||||
Potential dilution from stock options and restricted stock and stock units | — | 1 | 2 | |||||
Weighted average common and common equivalent shares (used in the calculation of diluted earnings per share) | 795 | 798 | 808 | |||||
Antidilutive stock options excluded from the calculation of diluted earnings per share | 7 | 6 | 6 |
December 31, | |||||||
2016 | 2015 | ||||||
Casino | $ | 1,186 | $ | 1,721 | |||
Rooms | 80 | 79 | |||||
Mall | 40 | 67 | |||||
Other | 46 | 37 | |||||
1,352 | 1,904 | ||||||
Less — allowance for doubtful accounts | (576 | ) | (636 | ) | |||
$ | 776 | $ | 1,268 |
December 31, | |||||||
2016 | 2015 | ||||||
Land and improvements | $ | 626 | $ | 557 | |||
Building and improvements | 17,478 | 15,309 | |||||
Furniture, fixtures, equipment and leasehold improvements | 3,720 | 3,281 | |||||
Transportation | 454 | 457 | |||||
Construction in progress | 1,094 | 2,633 | |||||
23,372 | 22,237 | ||||||
Less — accumulated depreciation and amortization | (7,469 | ) | (6,505 | ) | |||
$ | 15,903 | $ | 15,732 |
December 31, | |||||||
2016 | 2015 | ||||||
Four Seasons Macao (principally the Four Seasons Apartments) | $ | 430 | $ | 424 | |||
Sands Cotai Central | 286 | 270 | |||||
The Parisian Macao | 39 | 1,589 | |||||
Other | 339 | 350 | |||||
$ | 1,094 | $ | 2,633 |
December 31, | |||||||
2016 | 2015 | ||||||
Marina Bay Sands | $ | 951 | $ | 972 | |||
Sands Cotai Central | 238 | 238 | |||||
The Venetian Macao | 182 | 180 | |||||
Four Seasons Macao | 89 | 89 | |||||
The Parisian Macao | 75 | 74 | |||||
Sands Macao | 29 | 29 | |||||
1,564 | 1,582 | ||||||
Less — accumulated amortization | (354 | ) | (320 | ) | |||
$ | 1,210 | $ | 1,262 |
December 31, | |||||||
2016 | 2015 | ||||||
Sands Bethlehem gaming license and certificate | $ | 67 | $ | 67 | |||
Marina Bay Sands gaming license | 46 | 40 | |||||
Trademarks and other | 1 | 1 | |||||
47 | 41 | ||||||
Less — accumulated amortization | (11 | ) | (37 | ) | |||
36 | 4 | ||||||
Total intangible assets, net | 103 | 71 |
December 31, | |||||||
2016 | 2015 | ||||||
Outstanding gaming chips and tokens | $ | 525 | $ | 367 | |||
Customer deposits | 508 | 431 | |||||
Taxes and licenses | 312 | 319 | |||||
Payroll and related | 299 | 291 | |||||
Other accruals | 291 | 288 | |||||
$ | 1,935 | $ | 1,696 |
December 31, | |||||||
2016 | 2015 | ||||||
Corporate and U.S. Related(1): | |||||||
2013 U.S. Credit Facility — Term B (net of unamortized original issue discount and deferred financing costs of $13 and $16, respectively) | $ | 2,170 | $ | 2,189 | |||
2013 U.S. Credit Facility — Extended Revolving | 36 | — | |||||
2013 U.S. Credit Facility — Revolving | — | 630 | |||||
Airplane Financings | 56 | 60 | |||||
HVAC Equipment Lease | 14 | 15 | |||||
Macao Related(1): | |||||||
2016 VML Credit Facility — Term (net of unamortized deferred financing costs of $69) | 4,049 | — | |||||
2016 VML Credit Facility — Non-Extended Term (net of unamortized deferred financing costs of $4) | 266 | — | |||||
2011 VML Credit Facility — Extended Term (net of unamortized deferred financing costs of $47) | — | 2,343 | |||||
2011 VML Credit Facility — Accordion Term (net of unamortized deferred financing costs of $10) | — | 990 | |||||
Other | 8 | 4 | |||||
Singapore Related(1): | |||||||
2012 Singapore Credit Facility — Term (net of unamortized deferred financing costs of $44 and $59, respectively) | 2,996 | 3,113 | |||||
9,595 | 9,344 | ||||||
Less — current maturities | (167 | ) | (95 | ) | |||
Total long-term debt | $ | 9,428 | $ | 9,249 |
(1) | Unamortized deferred financing costs of $35 million and $46 million as of December 31, 2016 and 2015, respectively, related to the U.S., Macao and Singapore revolving credit facilities are included in other assets, net in the accompanying consolidated balance sheets. |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Proceeds from 2011 VML Credit Facility | $ | 1,000 | $ | 999 | $ | 820 | |||||
Proceeds from 2016 VML Credit Facility | 1,000 | — | — | ||||||||
Proceeds from 2013 U.S. Credit Facility | 296 | 1,090 | 1,678 | ||||||||
$ | 2,296 | $ | 2,089 | $ | 2,498 | ||||||
Repayments on 2011 VML Credit Facility | $ | (1,000 | ) | $ | (820 | ) | $ | (820 | ) | ||
Repayments on 2013 U.S. Credit Facility | (914 | ) | (1,503 | ) | (1,270 | ) | |||||
Repayments on 2012 Singapore Credit Facility | (66 | ) | (67 | ) | (18 | ) | |||||
Repayments on Airplane Financings | (4 | ) | (4 | ) | (4 | ) | |||||
Repayments on HVAC Equipment Lease and Other Long-Term Debt | (3 | ) | (4 | ) | (5 | ) | |||||
$ | (1,987 | ) | $ | (2,398 | ) | $ | (2,117 | ) |
Capital Lease Obligations | Long-term Debt | ||||||
2017 | $ | 5 | $ | 163 | |||
2018 | 5 | 277 | |||||
2019 | 13 | 1,183 | |||||
2020 | 1 | 4,373 | |||||
2021 | 1 | 1,442 | |||||
Thereafter | — | 2,265 | |||||
25 | 9,703 | ||||||
Less — amount representing interest | (3 | ) | — | ||||
Total | $ | 22 | $ | 9,703 |
Balance as of January 1, 2014 | 818,702,936 | |
Exercise of stock options | 1,955,108 | |
Issuance of restricted stock | 31,137 | |
Vesting of restricted stock units | 29,541 | |
Forfeiture of unvested restricted stock | (8,675 | ) |
Repurchase of common stock | (22,451,875 | ) |
Balance as of December 31, 2014 | 798,258,172 | |
Exercise of stock options | 688,743 | |
Issuance of restricted stock | 49,438 | |
Vesting of restricted stock units | 34,750 | |
Forfeiture of unvested restricted stock | (2,000 | ) |
Repurchase of common stock | (4,383,793 | ) |
Balance as of December 31, 2015 | 794,645,310 | |
Exercise of stock options | 233,804 | |
Issuance of restricted stock | 61,546 | |
Vesting of restricted stock units | 28,750 | |
Forfeiture of unvested restricted stock | (9,318 | ) |
Balance as of December 31, 2016 | 794,960,092 |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Foreign | $ | 2,220 | $ | 2,547 | $ | 3,800 | |||||
Domestic | 35 | 75 | 33 | ||||||||
Total income before income taxes | $ | 2,255 | $ | 2,622 | $ | 3,833 |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Foreign: | |||||||||||
Current | $ | 206 | $ | 213 | $ | 253 | |||||
Deferred | 29 | 3 | (1 | ) | |||||||
Federal: | |||||||||||
Current | 9 | 4 | (5 | ) | |||||||
Deferred | (5 | ) | 16 | (2 | ) | ||||||
Total income tax expense | $ | 239 | $ | 236 | $ | 245 |
Year Ended December 31, | ||||||||
2016 | 2015 | 2014 | ||||||
Statutory federal income tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
Increase (decrease) in tax rate resulting from: | ||||||||
U.S. foreign tax credits | (119.3 | )% | (100.7 | )% | (80.3 | )% | ||
Repatriation of foreign earnings | 79.8 | % | 68.0 | % | 53.6 | % | ||
Change in valuation allowance | 43.2 | % | 34.5 | % | 26.7 | % | ||
Foreign and U.S. tax rate differential | (20.4 | )% | (20.0 | )% | (20.9 | )% | ||
Tax exempt income of foreign subsidiary (Macao) | (8.7 | )% | (7.8 | )% | (8.5 | )% | ||
Other, net | 1.0 | % | — | % | 0.8 | % | ||
Effective tax rate | 10.6 | % | 9.0 | % | 6.4 | % |
December 31, | |||||||
2016 | 2015 | ||||||
Deferred tax assets: | |||||||
U.S. foreign tax credit carryforwards | $ | 3,953 | $ | 3,095 | |||
Net operating loss carryforwards | 248 | 244 | |||||
Stock-based compensation | 32 | 32 | |||||
Allowance for doubtful accounts | 31 | 30 | |||||
Deferred gain on the sale of The Grand Canal Shoppes and The Shoppes at The Palazzo | 28 | 30 | |||||
Pre-opening expenses | 27 | 25 | |||||
Accrued expenses | 26 | 31 | |||||
State deferred items | 10 | 11 | |||||
Other tax credit carryforwards | — | 3 | |||||
Other | 3 | 4 | |||||
4,358 | 3,505 | ||||||
Less — valuation allowances | (4,197 | ) | (3,302 | ) | |||
Total deferred tax assets | 161 | 203 | |||||
Deferred tax liabilities: | |||||||
Property and equipment | (273 | ) | (310 | ) | |||
Prepaid expenses | (5 | ) | (6 | ) | |||
Other | (83 | ) | (65 | ) | |||
Total deferred tax liabilities | (361 | ) | (381 | ) | |||
Deferred tax liabilities, net | $ | (200 | ) | $ | (178 | ) |
December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Balance at the beginning of the year | $ | 65 | $ | 63 | $ | 57 | |||||
Additions to tax positions related to prior years | 14 | 2 | 1 | ||||||||
Additions to tax positions related to current year | 7 | 4 | 6 | ||||||||
Settlements | (10 | ) | (1 | ) | — | ||||||
Lapse in statutes of limitations | (2 | ) | (2 | ) | (1 | ) | |||||
Exchange rate fluctuations | — | (1 | ) | — | |||||||
Balance at the end of the year | $ | 74 | $ | 65 | $ | 63 |
Fair Value Measurements Using: | |||||||||||||||
Total Carrying Value | Quoted Market Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
As of December 31, 2016 | |||||||||||||||
Assets | |||||||||||||||
Cash equivalents(1) | $ | 931 | $ | 931 | $ | — | $ | — | |||||||
Forward contracts(2) | $ | 12 | $ | — | $ | 12 | $ | — | |||||||
As of December 31, 2015 | |||||||||||||||
Assets | |||||||||||||||
Cash equivalents(1) | $ | 905 | $ | 905 | $ | — | $ | — | |||||||
Forward contracts(2) | $ | 4 | $ | — | $ | 4 | $ | — | |||||||
Interest rate caps(3) | $ | — | $ | — | $ | — | $ | — |
(1) | The Company has short-term investments classified as cash equivalents as the original maturities are less than 90 days. |
(2) | As of December 31, 2016 and 2015, the Company had 18 and 19 foreign currency forward contracts, respectively, with fair values based on recently reported market transactions of forward rates. Assets were included in prepaid expenses and other and liabilities were included in other accrued liabilities in the accompanying consolidated balance sheets. For the years ended December 31, 2016 and 2015, the Company recorded gains of $10 million and $4 million, respectively, related to the change in fair value of the forward contracts. |
(3) | As of December 31, 2016, the Company had no interest rate cap agreements. As of December 31, 2015, the Company had one interest rate cap agreement with a nominal aggregate fair value based on recently reported market transactions of interest rates, which was recorded in prepaid expenses and other in the accompanying consolidated balance sheets. |
2017 | $ | 480 | |
2018 | 398 | ||
2019 | 308 | ||
2020 | 207 | ||
2021 | 152 | ||
Thereafter | 183 | ||
Total minimum future rentals | $ | 1,728 |
2017 | $ | 10 | |
2018 | 5 | ||
2019 | 3 | ||
2020 | 3 | ||
2021 | 3 | ||
Thereafter | 130 | ||
Total minimum payments | $ | 154 |
Year Ended December 31, | ||||||||
2016 | 2015 | 2014 | ||||||
LVSC 2004 Plan: | ||||||||
Weighted average volatility | 33.5 | % | 37.3 | % | 56.5 | % | ||
Expected term (in years) | 5.6 | 5.8 | 6.0 | |||||
Risk-free rate | 1.4 | % | 1.3 | % | 1.7 | % | ||
Expected dividends | 5.7 | % | 4.7 | % | 4.6 | % | ||
SCL Equity Plan: | ||||||||
Weighted average volatility | 40.8 | % | 40.4 | % | 65.1 | % | ||
Expected term (in years) | 4.4 | 4.0 | 6.3 | |||||
Risk-free rate | 1.2 | % | 0.7 | % | 1.3 | % | ||
Expected dividends | 5.5 | % | 5.6 | % | 3.0 | % |
Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value (in millions) | |||||||||
LVSC 2004 Plan: | ||||||||||||
Outstanding as of January 1, 2016 | 6,449,635 | $ | 61.86 | |||||||||
Granted | 1,672,458 | 51.39 | ||||||||||
Exercised | (233,804 | ) | 47.47 | |||||||||
Forfeited | (585,925 | ) | 63.32 | |||||||||
Outstanding as of December 31, 2016 | 7,302,364 | $ | 59.80 | 5.52 | $ | 19 | ||||||
Exercisable as of December 31, 2016 | 3,654,975 | $ | 65.07 | 2.53 | $ | 14 | ||||||
SCL Equity Plan: | ||||||||||||
Outstanding as of January 1, 2016 | 25,473,796 | $ | 5.17 | |||||||||
Granted | 18,407,200 | 3.56 | ||||||||||
Exercised | (1,829,400 | ) | 3.06 | |||||||||
Forfeited | (3,824,975 | ) | 5.40 | |||||||||
Outstanding as of December 31, 2016 | 38,226,621 | $ | 4.48 | 8.03 | $ | 22 | ||||||
Exercisable as of December 31, 2016 | 11,284,937 | $ | 5.07 | 6.29 | $ | 6 |
Shares | Weighted Average Grant Date Fair Value | |||||
LVSC 2004 Plan: | ||||||
Unvested Restricted Stock | ||||||
Balance as of January 1, 2016 | 191,586 | $ | 51.42 | |||
Granted | 61,546 | 42.50 | ||||
Vested | (146,761 | ) | 47.56 | |||
Forfeited | (9,318 | ) | 56.38 | |||
Balance as of December 31, 2016 | 97,053 | $ | 51.11 | |||
Unvested Restricted Stock Units | ||||||
Balance as of January 1, 2016 | 101,900 | $ | 60.05 | |||
Granted | — | — | ||||
Vested | (28,750 | ) | 56.14 | |||
Forfeited | — | — | ||||
Balance as of December 31, 2016 | 73,150 | $ | 61.59 | |||
SCL Equity Plan: | ||||||
Unvested Restricted Stock Units, Equity-Settled | ||||||
Balance as of January 1, 2016 | 1,402,331 | $ | 7.29 | |||
Granted | — | — | ||||
Vested | — | — | ||||
Modified to cash-settled | (284,103 | ) | 7.13 | |||
Forfeited | (266,228 | ) | 6.76 | |||
Balance as of December 31, 2016 | 852,000 | $ | 7.51 | |||
Unvested Restricted Stock Units, Cash-Settled | ||||||
Balance as of January 1, 2016 | 798,374 | $ | 5.89 | |||
Granted | — | — | ||||
Modified from equity-settled | 284,103 | 7.13 | ||||
Vested | (846,841 | ) | 5.96 | |||
Forfeited | — | — | ||||
Balance as of December 31, 2016 | 235,636 | $ | 7.13 |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Compensation expense: | |||||||||||
Stock options | $ | 25 | $ | 26 | $ | 25 | |||||
Restricted stock and stock units | 10 | 20 | 23 | ||||||||
$ | 35 | $ | 46 | $ | 48 | ||||||
Income tax benefit recognized in the consolidated statements of operations | $ | 6 | $ | 7 | $ | 7 | |||||
Compensation cost capitalized as part of property and equipment | $ | — | $ | — | $ | 1 | |||||
LVSC 2004 Plan: | |||||||||||
Stock options granted | 1,672,458 | 441,809 | 2,359,455 | ||||||||
Weighted average grant date fair value | $ | 8.62 | $ | 11.97 | $ | 20.25 | |||||
Restricted stock granted | 61,546 | 49,438 | 31,137 | ||||||||
Weighted average grant date fair value | $ | 42.50 | $ | 59.57 | $ | 75.46 | |||||
Restricted stock units granted | — | — | 9,984 | ||||||||
Weighted average grant date fair value | $ | — | $ | — | $ | 68.30 | |||||
Stock options exercised: | |||||||||||
Intrinsic value | $ | 3 | $ | 25 | $ | 105 | |||||
Cash received | $ | 11 | $ | 13 | $ | 45 | |||||
Tax benefit realized for tax deductions from stock-based compensation | $ | — | $ | 1 | $ | — | |||||
SCL Equity Plan: | |||||||||||
Stock options granted | 18,407,200 | 6,744,000 | 11,660,500 | ||||||||
Weighted average grant date fair value | $ | 0.73 | $ | 0.76 | $ | 3.40 | |||||
Equity-settled restricted stock units granted | — | 118,800 | 362,800 | ||||||||
Weighted average grant date fair value | $ | — | $ | 4.90 | $ | 6.81 | |||||
Stock options exercised: | |||||||||||
Intrinsic value | $ | 2 | $ | 3 | $ | 19 | |||||
Cash received | $ | 6 | $ | 4 | $ | 11 | |||||
Tax benefit realized for tax deductions from stock-based compensation | $ | — | $ | — | $ | — |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Net Revenues | |||||||||||
Macao: | |||||||||||
The Venetian Macao | $ | 2,895 | $ | 2,987 | $ | 4,040 | |||||
Sands Cotai Central | 1,965 | 2,182 | 3,134 | ||||||||
The Parisian Macao | 413 | — | — | ||||||||
Four Seasons Macao | 597 | 691 | 1,108 | ||||||||
Sands Macao | 688 | 879 | 1,175 | ||||||||
Ferry Operations and Other | 174 | 160 | 152 | ||||||||
6,732 | 6,899 | 9,609 | |||||||||
Marina Bay Sands | 2,799 | 2,952 | 3,214 | ||||||||
United States: | |||||||||||
Las Vegas Operating Properties | 1,537 | 1,508 | 1,479 | ||||||||
Sands Bethlehem | 571 | 549 | 504 | ||||||||
2,108 | 2,057 | 1,983 | |||||||||
Intersegment eliminations | (229 | ) | (220 | ) | (222 | ) | |||||
Total net revenues | $ | 11,410 | $ | 11,688 | $ | 14,584 |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Intersegment Revenues | |||||||||||
Macao: | |||||||||||
The Venetian Macao | $ | 6 | $ | 6 | $ | 6 | |||||
Sands Cotai Central | 1 | 1 | — | ||||||||
Ferry Operations and Other | 39 | 39 | 42 | ||||||||
46 | 46 | 48 | |||||||||
Marina Bay Sands | 8 | 10 | 12 | ||||||||
Las Vegas Operating Properties | 175 | 164 | 162 | ||||||||
Total intersegment revenues | $ | 229 | $ | 220 | $ | 222 |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Adjusted Property EBITDA | |||||||||||
Macao: | |||||||||||
The Venetian Macao | $ | 1,089 | $ | 1,079 | $ | 1,546 | |||||
Sands Cotai Central | 616 | 651 | 1,001 | ||||||||
The Parisian Macao | 114 | — | — | ||||||||
Four Seasons Macao | 221 | 243 | 375 | ||||||||
Sands Macao | 172 | 226 | 339 | ||||||||
Ferry Operations and Other | 32 | 23 | 4 | ||||||||
2,244 | 2,222 | 3,265 | |||||||||
Marina Bay Sands | 1,389 | 1,507 | 1,723 | ||||||||
United States: | |||||||||||
Las Vegas Operating Properties | 356 | 305 | 314 | ||||||||
Sands Bethlehem | 141 | 136 | 120 | ||||||||
497 | 441 | 434 | |||||||||
Consolidated adjusted property EBITDA(1) | 4,130 | 4,170 | 5,422 | ||||||||
Other Operating Costs and Expenses | |||||||||||
Stock-based compensation | (14 | ) | (22 | ) | (29 | ) | |||||
Corporate | (256 | ) | (176 | ) | (175 | ) | |||||
Pre-opening | (130 | ) | (48 | ) | (26 | ) | |||||
Development | (9 | ) | (10 | ) | (14 | ) | |||||
Depreciation and amortization | (1,111 | ) | (999 | ) | (1,031 | ) | |||||
Amortization of leasehold interests in land | (38 | ) | (39 | ) | (41 | ) | |||||
Loss on disposal or impairment of assets | (79 | ) | (35 | ) | (7 | ) | |||||
Operating income | 2,493 | 2,841 | 4,099 | ||||||||
Other Non-Operating Costs and Expenses | |||||||||||
Interest income | 10 | 15 | 26 | ||||||||
Interest expense, net of amounts capitalized | (274 | ) | (265 | ) | (274 | ) | |||||
Other income | 31 | 31 | 2 | ||||||||
Loss on modification or early retirement of debt | (5 | ) | — | (20 | ) | ||||||
Income tax expense | (239 | ) | (236 | ) | (245 | ) | |||||
Net income | $ | 2,016 | $ | 2,386 | $ | 3,588 |
(1) | Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Consolidated adjusted property EBITDA is a supplemental non-GAAP financial measure used by management, as well as industry analysts, to evaluate operations and operating performance. In particular, management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Gaming companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including Las Vegas Sands Corp., have historically excluded certain expenses that do not relate to the management of specific casino properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The Company has significant uses of cash flow, including capital expenditures, dividend payments, interest |
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Capital Expenditures | |||||||||||
Corporate and Other | $ | 11 | $ | 11 | $ | 32 | |||||
Macao: | |||||||||||
The Venetian Macao | 94 | 82 | 125 | ||||||||
Sands Cotai Central | 128 | 403 | 346 | ||||||||
The Parisian Macao | 925 | 767 | 391 | ||||||||
Four Seasons Macao | 16 | 15 | 41 | ||||||||
Sands Macao | 18 | 22 | 40 | ||||||||
Ferry Operations and Other | 4 | 4 | 3 | ||||||||
1,185 | 1,293 | 946 | |||||||||
Marina Bay Sands | 83 | 130 | 80 | ||||||||
United States: | |||||||||||
Las Vegas Operating Properties | 92 | 77 | 109 | ||||||||
Sands Bethlehem | 27 | 18 | 12 | ||||||||
119 | 95 | 121 | |||||||||
Total capital expenditures | $ | 1,398 | $ | 1,529 | $ | 1,179 |
December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Total Assets | |||||||||||
Corporate and Other | $ | 465 | $ | 463 | $ | 558 | |||||
Macao: | |||||||||||
The Venetian Macao | 2,642 | 2,949 | 3,850 | ||||||||
Sands Cotai Central | 4,152 | 4,394 | 4,753 | ||||||||
The Parisian Macao | 2,711 | 1,649 | 805 | ||||||||
Four Seasons Macao | 966 | 1,039 | 1,158 | ||||||||
Sands Macao | 316 | 373 | 415 | ||||||||
Ferry Operations and Other | 281 | 288 | 305 | ||||||||
11,068 | 10,692 | 11,286 | |||||||||
Marina Bay Sands | 5,031 | 5,497 | 6,029 | ||||||||
United States: | |||||||||||
Las Vegas Operating Properties | 3,214 | 3,518 | 3,621 | ||||||||
Sands Bethlehem | 691 | 693 | 713 | ||||||||
3,905 | 4,211 | 4,334 | |||||||||
Total assets | $ | 20,469 | $ | 20,863 | $ | 22,207 |
December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Total Long-Lived Assets(1) | |||||||||||
Corporate and Other | $ | 264 | $ | 335 | $ | 357 | |||||
Macao: | |||||||||||
The Venetian Macao | 1,726 | 1,795 | 1,893 | ||||||||
Sands Cotai Central | 3,720 | 3,944 | 3,815 | ||||||||
The Parisian Macao | 2,572 | 1,646 | 804 | ||||||||
Four Seasons Macao | 874 | 904 | 932 | ||||||||
Sands Macao | 245 | 266 | 287 | ||||||||
Ferry Operations and Other | 157 | 168 | 177 | ||||||||
9,294 | 8,723 | 7,908 | |||||||||
Marina Bay Sands | 4,192 | 4,476 | 4,874 | ||||||||
United States: | |||||||||||
Las Vegas Operating Properties | 2,815 | 2,909 | 3,024 | ||||||||
Sands Bethlehem | 548 | 551 | 562 | ||||||||
3,363 | 3,460 | 3,586 | |||||||||
Total long-lived assets | $ | 17,113 | $ | 16,994 | $ | 16,725 |
(1) | Long-lived assets include property and equipment, net of accumulated depreciation and amortization, and leasehold interests in land, net of accumulated amortization. |
Quarter | |||||||||||||||||||
First | Second(1) | Third(2) | Fourth(3) | Total | |||||||||||||||
(In millions, except per share data) | |||||||||||||||||||
2016 | |||||||||||||||||||
Net revenues | $ | 2,717 | $ | 2,649 | $ | 2,969 | $ | 3,075 | $ | 11,410 | |||||||||
Operating income | 586 | 518 | 720 | 669 | 2,493 | ||||||||||||||
Net income | 409 | 394 | 606 | 607 | 2,016 | ||||||||||||||
Net income attributable to Las Vegas Sands Corp. | 320 | 328 | 513 | 509 | 1,670 | ||||||||||||||
Basic earnings per share | 0.40 | 0.41 | 0.65 | 0.64 | 2.10 | ||||||||||||||
Diluted earnings per share | 0.40 | 0.41 | 0.65 | 0.64 | 2.10 | ||||||||||||||
2015 | |||||||||||||||||||
Net revenues | $ | 3,011 | $ | 2,921 | $ | 2,894 | $ | 2,862 | $ | 11,688 | |||||||||
Operating income | 711 | 689 | 739 | 702 | 2,841 | ||||||||||||||
Net income | 611 | 582 | 618 | 575 | 2,386 | ||||||||||||||
Net income attributable to Las Vegas Sands Corp. | 512 | 469 | 519 | 466 | 1,966 | ||||||||||||||
Basic earnings per share | 0.64 | 0.59 | 0.65 | 0.59 | 2.47 | ||||||||||||||
Diluted earnings per share | 0.64 | 0.59 | 0.65 | 0.59 | 2.47 |
(1) | The Company recorded a non-recurring corporate expense of $79 million in June 2016. |
(2) | During Q3 2016, the Company recorded pre-opening expenses of $86 million in connection with the opening of The Parisian Macao in September 2016. |
(3) | During Q4 2016, the Company recognized a loss on disposal or impairment of assets of $64 million, primarily related to the write-off of costs related to the Las Vegas Condo Tower, as well as other dispositions at the Company's various operating properties. |
Description | Balance at Beginning of Year | Provision for Doubtful Accounts | Write-offs, Net of Recoveries | Balance at End of Year | ||||||||||
(In millions) | ||||||||||||||
Allowance for doubtful accounts: | ||||||||||||||
2014 | $ | 630 | 186 | (143 | ) | $ | 673 | |||||||
2015 | $ | 673 | 156 | (192 | ) | $ | 637 | |||||||
2016 | $ | 637 | 173 | (234 | ) | $ | 576 |
Description | Balance at Beginning of Year | Additions | Deductions | Balance at End of Year | ||||||||||
(In millions) | ||||||||||||||
Deferred income tax asset valuation allowance: | ||||||||||||||
2014 | $ | 1,519 | 1,012 | (46 | ) | $ | 2,485 | |||||||
2015 | $ | 2,485 | 840 | (23 | ) | $ | 3,302 | |||||||
2016 | $ | 3,302 | 907 | (12 | ) | $ | 4,197 |
Exhibit No. | Description of Document | |
3.1 | Certificate of Amended and Restated Articles of Incorporation of Las Vegas Sands Corp. (incorporated by reference from Exhibit 3.1 to the Company’s Amendment No. 2 to Registration Statement on Form S-1 (File No. 333-118827) filed on November 22, 2004). | |
3.2 | Amended and Restated By-laws of Las Vegas Sands Corp. (incorporate by reference to Exhibit 3.2 to the Company's Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2013 and filed on February 28, 2014). | |
4.1 | Form of Specimen Common Stock Certificate of Las Vegas Sands Corp. (incorporated by reference from Exhibit 4.1 to the Company’s Amendment No. 2 to Registration Statement on Form S-1 (File No. 333-118827) filed on November 22, 2004). | |
10.1 | Amendment and Restatement Agreement dated as of December 19, 2013, to the Amended and Restated Credit and Guaranty Agreement dated as of August 18, 2010 among Las Vegas Sands, LLC, the Guarantors party thereto, the Lenders party thereto and The Bank of Nova Scotia (including as Exhibit A thereto the Second Amended and Restated Credit and Guaranty Agreement dated as of December 19, 2013 among Las Vegas Sands, LLC, the Guarantors party thereto, the lenders party thereto, The Bank of Nova Scotia, Barclays Bank PLC, Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, BNP Paribas Securities Corp., Goldman Sachs Bank USA, Credit Agricole Corporate & Investment Bank, Morgan Stanley Senior Funding, Inc., The Royal Bank of Scotland plc and Sumitomo Mitsui Banking Corporation)(incorporated by reference from Exhibit 10.2 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2013 and filed on February 28, 2014). | |
10.2 | Second Amended and Restated Security Agreement, dated as of December 19, 2013, between each of the parties named as a grantor therein and The Bank of Nova Scotia, as collateral agent for the secured parties, as defined therein (incorporated by reference from Exhibit 10.3 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2013 and filed on February 28, 2014). |
Exhibit No. | Description of Document | |
10.3 | First Amendment, dated as of May 2, 2016, to the Second Amended and Restated Credit and Guaranty Agreement, dated as of December 19, 2013, among Las Vegas Sands, LLC, the Guarantors party thereto, the Lenders party thereto and The Bank of Nova Scotia, as administrative agent for the Lenders and as collateral agent (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2016 and filed on August 5, 2016). | |
10.4 | Second Amendment, dated as of August 12, 2016, to the Second Amended and Restated Credit and Guaranty Agreement, dated as of December 19, 2013, among Las Vegas Sands, LLC, the Guarantors party thereto, the Lenders party thereto and The Bank of Nova Scotia, as administrative agent for the Lenders and as collateral agent (incorporated by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2016 and filed on November 4, 2016). | |
10.5* | Third Amendment, dated as of December 27, 2016, to the Second Amended and Restated Credit and Guaranty Agreement, dated as of December 19, 2013, among Las Vegas Sands, LLC, the Guarantors party thereto, the Lenders party thereto and The Bank of Nova Scotia, as administrative agent for the Lenders and as collateral agent. | |
10.6 | Amendment and Restatement Agreement dated as of March 25, 2014, among VML US Finance LLC, as Borrower, Guarantors Party Hereto, Lender Party Hereto and Bank of China Limited, Macau Branch, as Administrative Agent and Collateral Agent (incorporated by reference from Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2014 and filed on May 7, 2014). | |
10.7 | Joinder Agreement, dated as of April 10, 2015, to the Amended and Restated Credit Agreement dated March 31, 2014 among VML US Finance LLC, as Borrower, Lender Party Hereto and Bank of China Limited, Macau Branch, as Administrative Agent (incorporated by reference from Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2015 and filed on May 7, 2015). | |
10.8 | Amendment and Restatement Agreement, dated as of June 30, 2016, among VML US Finance LLC, as Borrower, Guarantors Party Hereto, Lenders Party Hereto and Bank of China Limited, Macau Branch, as Administrative Agent and Collateral Agent (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2016 and filed on November 4, 2016). | |
10.9 | Credit Agreement, dated as of September 21, 2011, entered into by and among VML US Finance LLC, Venetian Macau Limited, the financial institutions listed on the signature pages thereto as Lenders, Bank of China Limited, Macau Branch (“BOC”), as administrative agent for the Lenders, Goldman Sachs (Asia) L.L.C., Goldman Sachs Lending Partners LLC, Bank of America, N.A., BOC, Barclays Capital, BNP Paribas Hong Kong Branch, Citigroup Global Markets Asia Limited, Citibank, N.A. Hong Kong Branch, Commerzbank AG, Credit Agricole Corporate and Investment Bank, Credit Suisse Securities (USA) LLC, Credit Suisse AG, Singapore Branch, Industrial and Commercial Bank of China (Macau) Limited, ING Capital L.L.C. and ING Bank NV, Singapore Bank, Sumitomo Mitsui Banking Corporation, UBS Securities LLC and United Overseas Bank Limited, as global coordinators and bookrunners for the Term Loan Facility and Revolving Credit Facility and as co-syndication agents for the Term Loan Lenders and Revolving Loan Lenders and Banco Nacional Ultramarino, S.A., DBS Bank Ltd., Oversea-Chinese Banking Corporation Limited, The Bank of Nova Scotia and Wing Lung Bank Ltd., Macau Branch, as lead arrangers for the Term Loan Facility and Revolving Credit Facility (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2011 and filed on November 9, 2011). | |
10.10 | Credit Agreement, dated as of May 17, 2010, by and among Venetian Orient Limited, the financial institutions listed as Lenders on the signature pages thereto, The Bank of Nova Scotia, as Administrative Agent, Goldman Sachs Lending Partners LLC, BNP Paribas, Hong Kong Branch, Citibank, N.A., Citigroup Financial Services Limited and Citibank, N.A., Hong Kong Branch, UBS AG Hong Kong Branch, Barclays Capital, The Investment Banking Division of Barclays PLC, Bank of China Limited, Macau Branch (“BOC”), and Industrial and Commercial Bank of China (Macau) Limited (“ICBC”), as Global Coordinators and Bookrunners, and, with the exception of BOC and ICBC, as co-syndication agents for the enders, and Banco Nacional Ultramarino, S.A., DBS Bank Ltd. and Oversea-Chinese Banking Corporation Limited, as Mandated Lead Arrangers and Bookrunners (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2010 and filed on August 9, 2010). |
Exhibit No. | Description of Document | |
10.11 | Sponsor Agreement, dated as of May 17, 2010, by and between Sands China Ltd., The Bank of Nova Scotia, as administrative agent, and Bank of China Limited, Macau Branch, as the collateral agent (incorporated by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2010 and filed on August 9, 2010). | |
10.12 | Guaranty, dated as of May 17, 2010, is made by Sands China Ltd., and each Subsidiary of Sands China Ltd. Required from time to time to become party hereto pursuant to the Credit Agreement, in favor of and for the benefit of The Bank of Nova Scotia, as administrative agent (incorporated by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2010 and filed on August 9, 2010). | |
10.13 | Amendment and Restatement Agreement dated as of August 29, 2014, to the Facility Agreement, dated as of June 25, 2012 (as amended by an amendment agreement dated November 20, 2013), among Marina Bay Sands Pte. Ltd., as borrower, various lenders party thereto, DBS Bank Ltd. (“DBS”), Oversea-Chinese Banking Corporation Limited, United Overseas Bank Limited and Malayan Banking Berhad, Singapore Branch, as global coordinators, DBS, as agent and security trustee, and DBS, Oversea-Chinese Banking Corporation Limited, United Overseas Bank Limited, Malayan Banking Berhad, Singapore Branch, Standard Chartered Bank, Sumitomo Mitsui Banking Corporation and CIMB Bank Berhad, Singapore Branch, as mandated lead arrangers (including as Schedule 3 thereto, the Form of Amended and Restated Facility Agreement) (incorporated by reference from Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2014 and filed on November 5, 2014). | |
10.14 | Facility Agreement, dated as of June 25, 2012, among Marina Bay Sands Pte. Ltd., as borrower, DBS Bank Ltd., Oversea-Chinese Banking Corporation Limited, United Overseas Bank Limited and Malayan Banking Berhad, Singapore Branch, as global coordinators, DBS Bank Ltd., as agent for the finance parties and security trustee for the secured parties and certain other lenders party thereto (incorporated by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2012 and filed on August 9, 2012). | |
10.15 | Construction Agency Agreement, dated as of May 1, 1997, by and between Venetian Casino Resort, LLC and Atlantic Pacific Las Vegas, LLC (incorporated by reference from Exhibit 10.21 to Amendment No. 2 to Las Vegas Sands, Inc.’s Registration Statement on Form S-4 (File No. 333-42147) dated March 27, 1998). | |
10.16 | Sands Resort Hotel and Casino Agreement, dated as of February 18, 1997, by and between Clark County and Las Vegas Sands, Inc. (incorporated by reference from Exhibit 10.27 to Amendment No. 1 to Las Vegas Sands, Inc.’s Registration Statement on Form S-4 (File No. 333-42147) dated February 12, 1998). | |
10.17 | Addendum to Sands Resort Hotel and Casino Agreement, dated as of September 16, 1997, by and between Clark County and Las Vegas Sands, Inc. (incorporated by reference from Exhibit 10.20 to the Company’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-118827) dated October 25, 2004). | |
10.18 | Improvement Phasing Agreement by and between Clark County and Lido Casino Resort, LLC (incorporated by reference from Exhibit 10.21 to the Company’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-118827) dated October 22, 2004). | |
10.19 | Concession Contract for Operating Casino Games of Chance or Games of Other Forms in the Macao Special Administrative Region, June 26, 2002, by and among the Macao Special Administrative Region and Galaxy Casino Company Limited (incorporated by reference from Exhibit 10.40 to Las Vegas Sands, Inc.’s Form 10-K (File No. 333-42147) for the year ended December 31, 2002 and filed on March 31, 2003). | |
10.20† | Subconcession Contract for Operating Casino Games of Chance or Games of Other Forms in the Macao Special Administrative Region, dated December 19, 2002, between Galaxy Casino Company Limited, as concessionaire, and Venetian Macau S.A., as subconcessionaire (incorporated by reference from Exhibit 10.65 to the Company’s Amendment No. 5 to Registration Statement on Form S-1 (File No. 333-118827) dated December 10, 2004). |
Exhibit No. | Description of Document | |
10.21 | Land Concession Agreement, dated as of December 10, 2003, relating to the Sands Macao between the Macao Special Administrative Region and Venetian Macau Limited (incorporated by reference from Exhibit 10.39 to the Company’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-118827) dated October 25, 2004). | |
10.22 | Amendment, published on April 22, 2008, to Land Concession Agreement, dated as of December 10, 2003, relating to the Sands Macao between the Macau Special Administrative Region and Venetian Macau Limited (incorporated by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2008 and filed on May 9, 2008). | |
10.23 | Land Concession Agreement, dated as of February 23, 2007, relating to the Venetian Macao, Four Seasons Macao and Site 3 among the Macau Special Administrative Region, Venetian Cotai Limited and Venetian Macau Limited (incorporated by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2007 and filed on May 10, 2007). | |
10.24 | Amendment published on October 28, 2008, to Land Concession Agreement between Macau Special Administrative Region and Venetian Cotai Limited (incorporated by reference from Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2008 and filed on November 10, 2008). | |
10.25 | Development Agreement, dated August 23, 2006, between the Singapore Tourism Board and Marina Bay Sands Pte. Ltd. (incorporated by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2006 and filed on November 9, 2006). | |
10.26 | Supplement to Development Agreement, dated December 11, 2009, by and between Singapore Tourism Board and Marina Bay Sands PTE. LTD (incorporated by reference from Exhibit 10.76 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2009 and filed on March 1, 2010). | |
10.27 | Energy Services Agreement, dated as of May 1, 1997, by and between Atlantic Pacific Las Vegas, LLC and Venetian Casino Resort, LLC (incorporated by reference from Exhibit 10.3 to Amendment No. 2 to Las Vegas Sands, Inc.’s Registration Statement on Form S-4 (File No. 333-42147) dated March 27, 1998). | |
10.28 | Energy Services Agreement Amendment No. 1, dated as of July 1, 1999, by and between Atlantic Pacific Las Vegas, LLC and Venetian Casino Resort, LLC (incorporated by reference from Exhibit 10.8 to Las Vegas Sands, Inc.’s Annual Report on Form 10-K (File No. 333-42147) for the year ended December 31, 1999 and filed on March 30, 2000). | |
10.29 | Energy Services Agreement Amendment No. 2, dated as of July 1, 2006, by and between Atlantic Pacific Las Vegas, LLC and Venetian Casino Resort, LLC (incorporated by reference from Exhibit 10.77 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2006 and filed on February 28, 2007). | |
10.30 | Energy Services Agreement Amendment No. 3 dated as of February 10, 2009, by and between Trigen-Las Vegas Energy Company, LLC f/k/a Atlantic Pacific Las Vegas, LLC, Venetian Casino Resort, LLC Grand Canal Shops II, LLC and Interface Group-Nevada, Inc. (incorporated by reference from Exhibit 10.34 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for year ended December 31, 2010 and filed on March 1, 2011). | |
10.31 | Energy Services Agreement, dated as of November 14, 1997, by and between Atlantic-Pacific Las Vegas, LLC and Interface Group-Nevada, Inc. (incorporated by reference from Exhibit 10.8 to Amendment No. 1 of the Company’s Registration Statement on Form S-1 (File No. 333-118827) dated October 25, 2004). | |
10.32 | Energy Services Agreement Amendment No. 1, dated as of July 1, 1999, by and between Atlantic-Pacific Las Vegas, LLC and Interface Group-Nevada, Inc. (incorporated by reference from Exhibit 10.9 to the Company’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-118827) dated October 25, 2004). |
Exhibit No. | Description of Document | |
10.33 | Amended and Restated Services Agreement, dated as of November 14, 1997, by and among Las Vegas Sands, Inc., Venetian Casino Resort, LLC, Interface Group Holding Company, Inc., Interface Group-Nevada, Inc., Lido Casino Resort MM, Inc., Grand Canal Shops Mall MM Subsidiary, Inc. and certain subsidiaries of Venetian Casino Resort, LLC named therein (incorporated by reference from Exhibit 10.15 to Amendment No. 1 to Las Vegas Sands, Inc.’s Registration Statement on Form S-4 (File No. 333-42147) dated February 12, 1998). | |
10.34 | Assignment and Assumption Agreement, dated as of November 8, 2004, by and among Las Vegas Sands, Inc., Venetian Casino Resort, LLC, Interface Group Holding Company, Inc., Interface Group-Nevada, Inc., Interface Operations LLC, Lido Casino Resort MM, Inc., Grand Canal Shops Mall MM Subsidiary, Inc. and certain subsidiaries of Venetian Casino Resort, LLC named therein (incorporated by reference from Exhibit 10.52 to the Company’s Amendment No. 2 to Registration Statement on Form S-1 (File No. 333-118827) dated November 22, 2004). | |
10.35 | Fourth Amended and Restated Reciprocal Easement, Use and Operating Agreement, dated as of February 29, 2008, by and among Interface Group — Nevada, Inc., Grand Canal Shops II, LLC, Phase II Mall Subsidiary, LLC, Venetian Casino Resort, LLC, and Palazzo Condo Tower, LLC (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2008 and filed on May 9, 2008). | |
10.36+ | Las Vegas Sands Corp. 2004 Equity Award Plan (Amended and Restated) (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2014 and filed on August 7, 2014). | |
10.37+ | Form of Director Restricted Stock Award Agreement under the 2004 Equity Award Plan (incorporated by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2014 and filed on August 7, 2014). | |
10.38+ | Form of Restricted Stock Award Agreement under the 2004 Equity Award Plan (incorporated by reference from Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2014 and filed on August 7, 2014). | |
10.39+ | Form of Restricted Stock Award Agreements under the 2004 Equity Award Plan (incorporated by reference from Exhibit 10.70 to the Company’s Amendment No. 4 to Registration Statement on Form S-1 (File No. 333-118827) dated December 8, 2004). | |
10.40+ | Form of Restricted Stock Award Agreement under the 2004 Equity Award Plan (incorporated by reference from Exhibit 10.48 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for year ended December 31, 2010 and filed on March 1, 2011). | |
10.41+ | Form of Nonqualified Stock Option Agreements under the 2004 Equity Award Plan (incorporated by reference from Exhibit 10.71 to the Company’s Amendment No. 4 to Registration Statement on Form S-1 (File No. 333-118827) dated December 8, 2004). | |
10.42+ | Form of Nonqualified Stock Option Agreement under the Company’s 2004 Equity Award Plan (incorporated by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2009 and filed August 7, 2009). | |
10.43+ | Form of Nonqualified Stock Option Agreement under the 2004 Equity Award Plan (incorporated by reference from Exhibit 10.51 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2010 and filed on March 1, 2011). | |
10.44+ | Las Vegas Sands Corp. Amended and Restated Executive Cash Incentive Plan (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2013 and filed on May 10, 2013). | |
10.45+ | Las Vegas Sands Corp. Amended and Restated Executive Cash Incentive Plan (incorporated by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373 for the quarter ended June 30, 2016 and filed on August 5, 2016). | |
10.46+ | Form of Director Restricted Stock Units Award Agreement under the Company's 2004 Equity Award Plan (incorporated by reference from Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2014 and filed on August 7, 2014). | |
10.47+ | Form of Restricted Stock Award Agreement (incorporated by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-32373) filed on February 9, 2007). |
Exhibit No. | Description of Document | |
10.48+ | Employment Agreement, dated as of November 18, 2004, by and among Las Vegas Sands Corp., Las Vegas Sands, Inc. and Sheldon G. Adelson (incorporated by reference from Exhibit 10.36 to the Company’s Amendment No. 2 to Registration Statement on Form S-1 (File No. 333-118827) dated November 22, 2004). | |
10.49+ | Amendment No. 1 to Employment Agreement, dated as of December 31, 2008, by and among Las Vegas Sands Corp., Las Vegas Sands, LLC (f/k/a Las Vegas Sands, Inc.) and Sheldon G. Adelson (incorporated by reference from Exhibit 10.35 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2008 and filed on March 2, 2009). | |
10.50+ | Employment Agreement, dated as of November 13, 2010, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Michael A. Leven (incorporated by reference from Exhibit 10.57 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for year ended December 31, 2010 and filed on March 1, 2011). | |
10.51+ | Terms of Continued Employment, dated June 7, 2012, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Michael A. Leven (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2012 and filed on August 9, 2012). | |
10.52+ | Amended Terms of Continued Employment, dated April 24, 2013, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Michael A. Leven (incorporated by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2013 and filed on May 10, 2013). | |
10.53+ | Employment Agreement, dated as of December 1, 2008 between Las Vegas Sands Corp. and Kenneth J. Kay (incorporated by reference from Exhibit 10.36 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2008 and filed on March 2, 2009). | |
10.54+ | Letter Agreement, dated January 18, 2010, between Las Vegas Sands Corp. and Kenneth J. Kay (incorporated by reference from Exhibit 10.33 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2009 and filed on March 1, 2010). | |
10.55+ | Amendment to Employment Agreement, effective December 31, 2012, between Las Vegas Sands Corp. and Kenneth J. Kay (incorporated by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2013 and filed on May 10, 2013). | |
10.56+ | Separation Agreement and General Release, dated as of July 10, 2013, between Kenneth J. Kay and Las Vegas Sands Corp. (including as Attachment A thereto, the Consultancy Agreement, entered into as of July 10, 2013, between Las Vegas Sands Corp. and Kenneth J. Kay) (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2013 and filed on August 9, 2013). | |
10.57+ | Employment Agreement, dated as of January 11, 2011, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Robert G. Goldstein (incorporated by reference from Exhibit 10.60 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for year ended December 31, 2010 and filed on March 1, 2011). | |
10.58+ | Terms of Continued Employment, dated as of March 7, 2012, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Robert G. Goldstein (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2012 and filed on May 10, 2012). | |
10.59+ | Employment Agreement, dated as of April 1 2012, between Las Vegas Sands Corp. and Chris J. Cahill (incorporated by reference from Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2013 and filed on May 10, 2013). | |
10.60+ | Amendment to Employment Agreement, effective December 31, 2012, between Las Vegas Sands Corp. and Chris J. Cahill (incorporated by reference from Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2013 and filed on May 10, 2013). | |
10.61+ | Amendment to Employment Agreement, dated as of March 27, 2013, between Las Vegas Sands Corp. and Chris J. Cahill (incorporated by reference from Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2013 and filed on May 10, 2013). |
Exhibit No. | Description of Document | |
10.62+ | Employment Letter, dated April 15, 2011, from Las Vegas Sands Corp. to John Caparella (incorporated by reference from Exhibit 10.7 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2013 and filed on May 10, 2013). | |
10.63+ | Amendment to Employment Letter, effective December 31, 2012, between Las Vegas Sands Corp. and John Caparella (incorporated by reference from Exhibit 10.8 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2013 and filed on May 10, 2013). | |
10.64 | Settlement Agreement, date as of June 24, 2011, by and among Venetian Casino Resort, LLC, Phase II Mall Holding, LLC, GGP Limited Partnership, The Shoppes at the Palazzo, LLC (f/k/a Phase II Mall Subsidiary, LLC) and Grand Canal Shops II, LLC (incorporated by reference from Exhibit 10.63 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2011 and filed on February 28, 2012). | |
10.65 | Purchase and Sale Agreement, dated April 12, 2004, by and among Grand Canal Shops Mall Subsidiary, LLC, Grand Canal Shops Mall MM Subsidiary, Inc. and GGP Limited Partnership (incorporated by reference from Exhibit 10.1 to Las Vegas Sands, Inc.’s Current Report on Form 8-K (File No. 333-42147) filed on April 16, 2004). | |
10.66 | Agreement, made as of April 12, 2004, by and between Lido Casino Resort, LLC and GGP Limited Partnership (incorporated by reference from Exhibit 10.2 to Las Vegas Sands, Inc.’s Current Report on Form 8-K (File No. 333-42147) filed on April 16, 2004). | |
10.67 | Assignment and Assumption of Agreement and First Amendment to Agreement, dated September 30, 2004, made by Lido Casino Resort, LLC, as assignor, to Phase II Mall Holding, LLC, as assignee, and to GGP Limited Partnership, as buyer (incorporated by reference from Exhibit 10.60 to the Company’s Amendment No. 1 to Registration Statement on Form S- 1 (File No. 333-118827) dated October 25, 2004). | |
10.68 | Second Amendment, dated as of January 31, 2008, to Agreement dated as of April 12, 2004 and amended as of September 30, 2004, by and among Venetian Casino Resort, LLC, as successor-by-merger to Lido Casino Resort, LLC, Phase II Mall Holding, LLC, as successor-in-interest to Lido Casino Resort, LLC, and GGP Limited Partnership (incorporated by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2008 and filed on May 9, 2008). | |
10.69 | Second Amended and Restated Registration Rights Agreement, dated as of November 14, 2008, by and among Las Vegas Sands Corp., Dr. Miriam Adelson and the other Adelson Holders (as defined therein) that are party to the agreement from time to time (incorporated by reference from Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-32373) filed on November 14, 2008). | |
10.70 | Investor Rights Agreement, dated as of September 30, 2008, by and between Las Vegas Sands Corp. and the Investor named therein (incorporated by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2008 and filed on November 10, 2008). | |
10.71 | Agreement, dated as of July 8, 2004, by and between Sheldon G. Adelson and Las Vegas Sands, Inc. (incorporated by reference from Exhibit 10.47 to the Company’s Registration Statement on Form S-1 (File No. 333-118827) dated September 3, 2004). | |
10.72 | Venetian Hotel Service Agreement, dated as of June 28, 2001, by and between Venetian Casino Resort, LLC and Interface Group-Nevada, Inc. d/b/a Sands Expo and Convention Center (incorporated by reference from Exhibit 10.49 to the Company’s Amendment No. 2 to Registration Statement on Form S-1 (File No. 333-118827) dated November 22, 2004). | |
10.73 | First Amendment to Venetian Hotel Service Agreement, dated as of June 28, 2004, by and between Venetian Casino Resort, LLC and Interface Group-Nevada, Inc. d/b/a Sands Expo and Convention Center (incorporated by reference from Exhibit 10.50 to the Company’s Registration Statement on Form S-1 (File No. 333-118827) dated September 3, 2004). | |
10.74 | Tax Indemnification Agreement, dated as of December 17, 2004, by and among Las Vegas Sands Corp., Las Vegas Sands, Inc. and the stockholders named therein (incorporated by reference from Exhibit 10.56 to the Company’s Current Report on Form 8-K (File No. 001-32373) filed on April 4, 2005). |
Exhibit No. | Description of Document | |
10.75 | Aircraft Time Sharing Agreement, dated as of November 6, 2009 and effective as of January 1, 2009, between Las Vegas Sands Corp. and Interface Operations, LLC (incorporated by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 and filed on November 9, 2009). | |
10.76 | Aircraft Time Sharing Agreement, dated as of November 6, 2009 and effective as of January 1, 2009, between Interface Operations, LLC and Las Vegas Sands Corp. (incorporated by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2009 and filed on November 9, 2009). | |
10.77 | Aircraft Time Sharing Agreement, dated as of November 6, 2009 and effective as of January 1, 2009, between Las Vegas Sands Corp. and Interface Operations, LLC (incorporated by reference from Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2009 and filed on November 9, 2009). | |
10.78 | Aircraft Time Sharing Agreement, dated as of November 6, 2009 and effective as of January 1, 2009, between Interface Operations, LLC and Las Vegas Sands Corp. (incorporated by reference from Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2009 and filed on November 9, 2009). | |
10.79 | Aircraft Time Sharing Agreement, dated as of November 6, 2009 and effective as of January 1, 2009, between Interface Operations Bermuda, LTD and Las Vegas Sands Corp. (incorporated by reference from Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2009 and filed on November 9, 2009). | |
10.80 | Aircraft Time Share Agreement, dated as of May 23, 2007, by and between Interface Operations LLC and Las Vegas Sands Corp. (incorporated by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2007 and filed on August 9, 2007). | |
10.81 | Aircraft Time Sharing Agreement, dated as of January 1, 2005, by and between Interface Operations LLC and Las Vegas Sands Corp. (incorporated by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2005 and filed November 14, 2005). | |
10.82 | Aircraft Time Sharing Agreement, dated as of June 18, 2004, by and between Interface Operations LLC and Las Vegas Sands, Inc. (incorporated by reference from Exhibit 10.48 to the Company’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-118827) dated October 25, 2004). | |
10.83 | Aircraft Time Sharing Agreement dated as of April 14, 2011, between Las Vegas Sands Corp. and Interface Operations, LLC (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2011). | |
10.84+ | Form of Restricted Stock Award Agreement under the 2004 Equity Award Plan (incorporated by reference from Exhibit 10.82 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for year ended December 31, 2010 and filed on March 1, 2011). | |
10.85+ | Form of Restricted Stock Award agreement under the 2004 Equity Award Plan (incorporated by reference from Exhibit 10.86 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2011 and filed on February 28, 2012). | |
10.86+ | Form of Restricted Stock Units Award agreement under the 2004 Equity Award Plan (incorporated by reference from Exhibit 10.87 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2011 and filed on February 28, 2012). | |
10.87+ | Terms of Continued Employment, dated December 9, 2014, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Robert G. Goldstein (incorporated by reference from Exhibit 10.81 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2014 and filed on February 27, 2015). | |
10.88+ | Las Vegas Sands Corp. Non-Employee Director Deferred Compensation Plan (incorporated by reference from Exhibit 10.88 to the Company’s Annual Report on Form 10-K (File No. 001-32373) for the year ended December 31, 2011 and filed on February 28, 2012). | |
10.89+ | Letter of Appointment for Executive, dated August 4, 2010, between Venetian Macau Limited and Edward M. Tracy (incorporated by reference from Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2014 and filed on May 7, 2014). |
Exhibit No. | Description of Document | |
10.90+ | Contract Renewal, dated May 10, 2012, between Venetian Macau Limited and Edward Matthew Tracy (incorporated by reference from Exhibit 10.2.1 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2014 and filed on May 7, 2014). | |
10.91+ | Contract Renewal, dated May 1, 2013, between Venetian Macau Limited and Edward Matthew Tracy (incorporated by reference from Exhibit 10.2.2 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2014 and filed on May 7, 2014). | |
10.92+ | Form of Director Restricted Stock Units Award Agreement (with deferred settlement) under the 2004 Equity Award Plan (incorporated by reference from Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2014 and filed on August 7, 2014). | |
10.93+ | Form of Restricted Stock Units Award Agreement under the 2004 Equity Award Plan (incorporated by reference from Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended June 30, 2014 and filed on August 7, 2014). | |
10.94+ | Employment Agreement, dated as of March 17, 2015, between Venetian Casino Resort, LLC and George M. Markantonis (incorporated by reference from Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2015 and filed on May 7, 2015). | |
10.95+ | Separation and General Release, dated as of January 15, 2015, between Edward M. Tracy and Venetian Macau Limited, its subsidiaries, affiliates and related entities incorporated by reference from Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2015 and filed on May 7, 2015). | |
10.96+ | Separation Agreement and General Release, dated as of November 4, 2015, between Michael Quartieri and Las Vegas Sands Corp.(incorporated by reference from Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended September 30, 2015 and filed on November 5, 2015). | |
10.97+ | Terms of Continued Employment, dated February 18, 2016, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Ira H. Raphaelson (incorporated by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2016 and filed on May 6, 2016). | |
10.98+ | Terms of Continued Employment, dated March 28, 2016, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Patrick Dumont (incorporated by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 001-32373) for the quarter ended March 31, 2016 and filed on May 6, 2016). | |
21.1* | Subsidiaries of Las Vegas Sands Corp. | |
23.1* | Consent of Deloitte & Touche LLP. | |
31.1* | Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2* | Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1++ | Certification of Chief Executive Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2++ | Certification of Chief Financial Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Filed herewith. |
† | Confidential treatment has been requested and granted with respect to portions of this exhibit, and such confidential portions have been deleted and replaced with “**” and filed separately with the Securities and Exchange Commission pursuant to Rule 406 under the Securities Act of 1933. |
+ | Denotes a management contract or compensatory plan or arrangement. |
++ | This exhibit will not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended. |
LAS VEGAS SANDS CORP. | |||
February 24, 2017 | /S/ SHELDON G. ADELSON | ||
Sheldon G. Adelson, Chairman of the Board and Chief Executive Officer |
Signature | Title | Date | ||
/S/ SHELDON G. ADELSON | Chairman of the Board, Chief | February 24, 2017 | ||
Sheldon G. Adelson | Executive Officer and Director | |||
/S/ ROBERT G. GOLDSTEIN | President, Chief Operating Officer | February 24, 2017 | ||
Robert G. Goldstein | and Director | |||
/S/ JASON N. ADER | Director | February 24, 2017 | ||
Jason N. Ader | ||||
/S/ IRWIN CHAFETZ | Director | February 24, 2017 | ||
Irwin Chafetz | ||||
/S/ MICHELINE CHAU | Director | February 24, 2017 | ||
Micheline Chau | ||||
/S/ CHARLES D. FORMAN | Director | February 24, 2017 | ||
Charles D. Forman | ||||
/S/ STEVEN L. GERARD | Director | February 24, 2017 | ||
Steven L. Gerard | ||||
/S/ GEORGE JAMIESON | Director | February 24, 2017 | ||
George Jamieson | ||||
/S/ CHARLES A. KOPPELMAN | Director | February 24, 2017 | ||
Charles A. Koppelman | ||||
/S/ DAVID F. LEVI | Director | February 24, 2017 | ||
David F. Levi | ||||
Executive Vice President and | ||||
/S/ PATRICK DUMONT | February 24, 2017 | |||
Patrick Dumont | Chief Financial Officer | |||
Senior Vice President and | ||||
/S/ RANDY HYZAK | February 24, 2017 | |||
Randy Hyzak | Chief Accounting Officer |
Base Rate Loans
|
Eurodollar Rate Loans”
|
|
1.25%
|
2.25%
|
LAS VEGAS SANDS, LLC
|
|||
|
By:
|
/s/ Patrick Dumont | |
Name: | Patrick Dumont | ||
Title: | Chief Financial Officer | ||
VENETIAN CASINO RESORT, LLC,
as a Guarantor
|
|||
|
By:
|
/s/ Patrick Dumont | |
Name: | Patrick Dumont | ||
Title: | Chief Financial Officer | ||
SANDS EXPO & CONVENTION CENTER, INC.,
as a Guarantor
|
|||
|
By:
|
/s/ Patrick Dumont | |
Name: | Patrick Dumont | ||
Title: | Chief Financial Officer | ||
VENETIAN MARKETING, INC.,
as a Guarantor
|
|||
|
By:
|
/s/ Patrick Dumont | |
Name: | Patrick Dumont | ||
Title: | Chief Financial Officer | ||
SANDS PENNSYLVANIA, INC.,
as a Guarantor
|
|||
|
By:
|
/s/ Patrick Dumont | |
Name: | Patrick Dumont | ||
Title: | Chief Financial Officer | ||
THE BANK OF NOVA SCOTIA,
as Administrative Agent and Collateral Agent
|
|||
|
By:
|
/s/ Kim Snyder | |
Name: | Kim Snyder | ||
Title: | Director | ||
Name of Institution:
|
|
Principal Amount of Term B Loan:
|
Executing as a Continuing Term Lender:
By:______________________________
Name:
Title:
For any institution requiring a second signature line:
By:______________________________
Name:
Title:
|
Legal Name | State or Other Jurisdiction of Incorporation or Organization | |
Asian Cultural & Recreational Promotion (II) Co., Limited | Hong Kong | |
BBLV, LLC | Nevada | |
Bethlehem Works Owners Association, LLC | Pennsylvania | |
Carlo’s Bakery Las Vegas LLC | Delaware | |
Cotai Ferry Company Limited | Macao | |
Cotai Strip Lot 2 Apart Hotel (Macau) Limited | Macao | |
Cotai Strip Lot 7 & 8 Development Limited | Macao | |
Cotai Services (HK) Limited | Hong Kong | |
CotaiJet 311 Ltd. | Cayman Islands | |
CotaiJet 312 Ltd. | Cayman Islands | |
CotaiJet 313 Ltd. | Cayman Islands | |
CotaiJet 314 Ltd. | Cayman Islands | |
CotaiJet 315 Ltd. | Cayman Islands | |
CotaiJet 316 Ltd. | Cayman Islands | |
CotaiJet 317 Ltd. | Cayman Islands | |
CotaiJet 318 Ltd. | Cayman Islands | |
CotaiJet 319 Ltd. | Cayman Islands | |
CotaiJet 320 Ltd. | Cayman Islands | |
CotaiJet 350 Ltd. | Cayman Islands | |
CotaiJet 351 Ltd. | Cayman Islands | |
CotaiJet 352 Ltd. | Cayman Islands | |
CotaiJet 353 Ltd. | Cayman Islands | |
Cotaiwaterjet Sea Bridge 1 Ltd. | Cayman Islands | |
Cotaiwaterjet Sea Bridge 2 Ltd. | Cayman Islands | |
Las Vegas Sands, LLC | Nevada | |
LV Noodle Concept, LLC | Nevada | |
LVCUT Associates, LLC | Nevada | |
LVS (Nevada) International Holdings, Inc. | Nevada | |
LVS Development Holdings LLC | Nevada | |
LVS Dutch Finance C.V. | Netherlands | |
LVS Dutch Holding B.V. | Netherlands | |
LVS International (Malaysia) Sdn. Bhd. | Malaysia | |
LVS International (South Korea) Ltd. | South Korea | |
LVS International (Taiwan) Limited | Taiwan | |
LVS International (Thailand) Co., Ltd. | Thailand | |
LVS International Holding (Thailand) Co., Ltd. | Thailand | |
LVS International Japan Ltd. | Japan | |
LVS Management Services, LLC | Nevada | |
LVS Marketing (India) Private Limited | India | |
Marina Bay Sands Pte. Ltd. | Singapore | |
MBS Holdings Pte. Ltd. | Singapore | |
Paiza Air, LLC | Nevada | |
Palazzo Condo Tower, LLC | Nevada | |
Primewine, LLC | Nevada |
Sands Aviation Aircraft LLC | Delaware | |
Sands Aviation Bermuda Ltd. | Bermuda | |
Sands Aviation, LLC | Nevada | |
Sands Bethworks Condominium Association | Pennsylvania | |
Sands Bethworks Gaming LLC | Pennsylvania | |
Sands Bethworks Retail LLC | Pennsylvania | |
Sands China Ltd. | Cayman Islands | |
Sands Cotai East Holdings Limited | Cayman Islands | |
Sands Cotai West Holdings Limited | Cayman Islands | |
Sands Expo & Convention Center, Inc. | Nevada | |
Sands IP Asset Management B.V. | Netherlands | |
Sands Mauritius Holdings | Mauritius | |
Sands Pennsylvania, Inc. | Delaware | |
Sands Resorts Travel Limited | Hong Kong | |
Sands Venetian Security Limited | Macao | |
SCL IP Holdings, LLC | Nevada | |
TK Las Vegas, LLC | Delaware | |
Two Roads Las Vegas, LLC | Delaware | |
VCR Restaurant Ventures, LLC | Nevada | |
V-HK Services Limited | Hong Kong | |
Venetian Casino Resort, LLC | Nevada | |
Venetian Cotai Hotel Management Limited | Macao | |
Venetian Cotai Limited | Macao | |
Venetian Macau Finance Company | Cayman Islands | |
Venetian Macau Limited | Macao | |
Venetian Marketing Services Limited | Hong Kong | |
Venetian Marketing, Inc. | Nevada | |
Venetian Orient Limited | Macao | |
Venetian Retail Limited | Macao | |
Venetian Travel Limited | Macao | |
Venetian Venture Development Intermediate II | Cayman Islands | |
Venetian Venture Development Intermediate Limited | Cayman Islands | |
VML US Finance LLC | Delaware | |
Zhuhai Cotai Information Services Outsourcing Co., Ltd. | PRC | |
Zhuhai Cotai Logistics Hotel Services Co., Ltd. | PRC |
Date: | February 24, 2017 | By: | /s/ SHELDON G. ADELSON | |
Name: Sheldon G. Adelson Title: Chief Executive Officer |
Date: | February 24, 2017 | By: | /S/ PATRICK DUMONT | |
Name: Patrick Dumont Title: Executive Vice President and Chief Financial Officer |
Date: | February 24, 2017 | By: | /s/ SHELDON G. ADELSON | |
Name: Sheldon G. Adelson Title: Chief Executive Officer |
Date: | February 24, 2017 | By: | /S/ PATRICK DUMONT | |
Name: Patrick Dumont Title: Executive Vice President and Chief Financial Officer |
(-8^(GPS^#O_!/OP)J
MUWI?Q _X*/\ Q6@_9[UZ]T>ZBMM=\*?LM:'I%Q\0/VR_B#9K-&\7DZ=\"]&U
M7X _BK\4/AA^SG^S;\/?$L&K:#X8\7_ !Z^-_B:'PEX"M/%.KQ0
M)/9>$]#9]1\7>*C:RV]Y=Z#X>O=,L+RRO]0M;N'\_-4^"_\ P58\!>'/%?Q*
M^%W_ 5-/[3O[6GPIT^T\7?$C]D/Q;^SG\"O#W[-'C6:YTV3Q+IOP:T[1_ _
MA^Q^/OP*_P"$PTBR.G?#3XD>)/'5_JVMS1VNN:Q9'2]5U:6PM_\ !9+QSJG[
M2NH_"C_@G7^Q[:OXQ_X*%VGQ6^"/[5G@/QA8:C:VO@3]B"Q^#'C[3/%>A?M)
M?M":U-H?B>PTW0M2BBU+PCX1^&DVBZCXG^*7_"1W-MI6DRV;6K:G\N?LL_!W
M_@K/\ _@CXU_9M^%7[ OA'X5?M6_'O7-3U']I[_@JI\:/VP?A7\9_#7CKX@>
M(!//V
M!OVM=9UKQ-^U1^SGHMIXA\)_$R[T*[L[C]K?]E34M6DT#X8_M,VFGQQN+?QO
M:W$,7PX_:.\/VIEC\+_&/3+G5H3'X=\=>&B?TZ_M^W_Z!^N_^"+5/_D:OXN/
MV^-3_;*_8-\=?L??L>S>*=$^(OQYB^.=K;?\$^"DGQ@^)?A?P5=>&/!-VF
MG:)\;OV1?V[;K6=/O[WXB6^J>![SPI\---O]-TV.P^.;Z]\-?$MY?>'?B/X!
M1DU_V1_^"LO[;6H_!SX^?M@Z=^U'XP_:Z\/?L)>--*T'_@H]^P]^T!^S)^SK
M\#/C#\.O QLY)?B7\6OV6/'_ .SKK][INHZ7\+]1TKQR-/\ "_Q7N/$,7C'0
M_A=XO2;7=$U%]#O=8 /[,/[?M_\ H'Z[_P""+5/_ )&H_M^W_P"@?KO_ ((M
M4_\ D:I/#VNZ/XJT'1O$V@7MOJFA>(=*TW7-&U.UR;;4=)U>R@U'3+^W+JK&
M"\L;FWN8MRAMDJ@C.:V,#T'Y"@##_M^W_P"@?KO_ ((M4_\ D:C^W[?_ *!^
MN_\ @BU3_P"1JW,#T'Y"C ]!^0H P_[?M_\ H'Z[_P""+5/_ )&H_M^W_P"@
M?KO_ ((M4_\ D:MS ]!^0HP/0?D* ,/^W[?_ *!^N_\ @BU3_P"1J/[?M_\
MH'Z[_P""+5/_ )&K
OQ/\ #Z:]=W>O)+??";]D#X37TJV=U^T=^T;=6:S"
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MVA_BUJ$;+J?CCQQJ@:4VMC;---IO@?P1I\__ CG@'PX8=%T:*2>35-4U3XA
M^!'_ 5&\8_$O_@HEX[^!VO>!]-L/V-OB-XO^)W[/7['GQ^AL[NWE^)?[4W[
M)6CZ=JO[4?@B[OOMESIE]X9UDZKXQT[X0:TD5A#KVJ_LZ_%^VT^XUD/9K96_
M^"YO_!3;PE_P3L_8V\;CPS\1?!_A[]K'XW:1##]E_PQK'BG0="U:'QGXQN
M(?"]S\6[LZS=P6>C>"_@[9ZG<^,]8\6>(5MO"-MK>F:'H&J:C#/K$49_"3X'
M:I^PQ\-O^"8][\"_&?\ P6;_ &._$'[8_@RY^$WQN_9B?0_VA_"__#//[)W[
M0?[-2RZS\%-$^#FC:K()ETGQ=K7]JZ7^TM\4=4T]_%7QU?XC?$3Q'XCMI)]1
MA68 _N&!!&0<@\@CH1ZT5\E?L)?M8^$?VY?V0_@%^U?X)LWTO1?C3\/=*\47
M.A/)).WACQ1!+NO!W@#_@G?\+/AOXTM?\ A$/V&/BCX8\;23^-;75]3UGQ
MEX?\-? /XO\ P,MO#NDR6%\EOX=>&U^+UUK>EM
12 Months Ended
Document And Entity Information [Abstract]
Document type
10-K
Amendment flag
false
Document period end date
Dec. 31, 2016
Document fiscal year focus
2016
Document fiscal period focus
FY
Trading symbol
LVS
Entity registrant name
Las Vegas Sands Corp
Entity central index key
0001300514
Current fiscal year end date
--12-31
Entity well-known seasoned issuer
Yes
Entity current reporting status
Yes
Entity voluntary filers
No
Entity filer category
Large Accelerated Filer
Entity common stock, shares outstanding
793,994,554
Entity public float
$ 15,754,034,137
shares in Millions
Statement of Financial Position [Abstract]
Common stock, par value (in usd per share)
$ 0.001
$ 0.001
Common stock, shares authorized
1,000
1,000
Common stock, shares issued
830
830
Common stock, shares outstanding
795
795
Treasury stock, shares
35
35
$ in Millions12 Months Ended
Statement of Comprehensive Income [Abstract]
Net income
$ 2,016
$ 2,386
$ 3,588
Currency translation adjustment, net of reclassification adjustment and before tax
(54)
(141)
(99)
Currency translation adjustment, net of reclassification adjustment and after tax
(54)
(141)
(99)
Total comprehensive income
1,962
2,245
3,489
Comprehensive income attributable to noncontrolling interests
(345)
(421)
(746)
Comprehensive income attributable to Las Vegas Sands Corp.
$ 1,617
$ 1,824
$ 2,743
$ in Millions12 Months Ended
Supplemental disclosure of cash flow information:
Cash payments for interest, net of amounts capitalized
$ 214
$ 212
$ 207
Cash payments for taxes, net of refunds
204
226
188
Changes in construction payables
20
93
29
Non-cash investing and financing activities:
Capitalized stock-based compensation costs
0
0
1
Change in dividends payable included in other accrued liabilities
(1)
(2)
(2)
Change in common stock repurchase payable included in other accrued liabilities
0
0
(9)
Property and equipment acquired under capital lease
6
1
0
Conversion of equity awards to liability awards
$ 2
$ 7
$ 0
12 Months Ended
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Organization and Business of Company
12 Months Ended
Accounting Policies [Abstract]
Summary of Significant Accounting Policies
12 Months Ended
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]
Accounts Receivable, Net
12 Months Ended
Property, Plant and Equipment [Abstract]
Property and Equipment, Net
12 Months Ended
Leasehold Interests In Land, Net [Abstract]
Leasehold Interests in Land, Net
12 Months Ended
Goodwill and Intangible Assets Disclosure [Abstract]
Intangible Assets, Net
12 Months Ended
Payables and Accruals [Abstract]
Other Accrued Liabilities
12 Months Ended
Debt Disclosure [Abstract]
Long-Term Debt
12 Months Ended
Equity [Abstract]
Equity
12 Months Ended
Income Tax Disclosure [Abstract]
Income Taxes
12 Months Ended
Fair Value Disclosures [Abstract]
Fair Value Measurements
12 Months Ended
Mall Activities [Abstract]
Mall Activities
12 Months Ended
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies
12 Months Ended
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Stock-Based Employee Compensation
12 Months Ended
Defined Contribution Pension and Other Postretirement Plans Disclosure [Abstract]
Employee Benefit Plans
12 Months Ended
Related Party Transactions [Abstract]
Related Party Transactions
12 Months Ended
Segment Reporting [Abstract]
Segment Information
12 Months Ended
Quarterly Financial Information Disclosure [Abstract]
Selected Quarterly Financial Results (Unaudited)
12 Months Ended
Valuation and Qualifying Accounts [Abstract]
Schedule II - Valuation and Qualifying Accounts
12 Months Ended
Accounting Policies [Abstract]
Principles of Consolidation
Use of Estimates
Cash and Cash Equivalents
Accounts Receivable and Credit Risk
Inventories
Property and Equipment
Capitalized Interest
Deferred Financing Costs and Original Issue Discounts
Leasehold Interests in Land
Indefinite Useful Life Assets
Revenue Recognition and Promotional Allowances
Gaming Taxes
Frequent Players Program
Pre-Opening and Development Expenses
Advertising Costs
Corporate Expenses
Foreign Currency
Comprehensive Income and Accumulated Other Comprehensive Income
Earnings Per Share
Stock-Based Employee Compensation
Income Taxes
Accounting for Derivative Instruments and Hedging Activities
Recent Accounting Pronouncements
Reclassification
12 Months Ended
Accounting Policies [Abstract]
Estimated Useful Lives of Assets
Estimated Retail Value of Promotional Allowances
Estimated Departmental Cost of Promotional Allowances
Weighted Average Number of Common and Common Equivalent Shares Used in Calculation of Basic and Diluted Earnings Per Share
12 Months Ended
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]
Accounts Receivable
12 Months Ended
Property, Plant and Equipment [Abstract]
Property and Equipment
Construction in Progress
12 Months Ended
Leasehold Interests In Land, Net [Abstract]
Leasehold Interests in Land
12 Months Ended
Goodwill and Intangible Assets Disclosure [Abstract]
Schedule of Indefinite-Lived Intangible Assets
Schedule of Finite-Lived Intangible Assets
12 Months Ended
Accounts Payable and Accrued Liabilities, Current [Abstract]
Other Accrued Liabilities
12 Months Ended
Debt Disclosure [Abstract]
Schedule of Long-term Debt
Cash Flows from Financing Activities Related to Long-Term Debt and Capital Lease Obligations
Maturities of Capital Lease Obligations
Maturities of Long-Term Debt
12 Months Ended
Equity [Abstract]
Rollforward of Common Stock
12 Months Ended
Income Tax Disclosure [Abstract]
Income Before Income Taxes and Noncontrolling Interests
Components of Income Tax (Benefit) Expense
Effective Income Tax Rate Reconciliation
Components of Net Deferred Tax Liabilities
Reconciliation of Unrecognized Tax Benefits
12 Months Ended
Fair Value Disclosures [Abstract]
Fair Value Measurements
12 Months Ended
Mall Activities [Abstract]
Future Minimum Rental Receivables Under Non-Cancelable Operating Leases
12 Months Ended
Commitments and Contingencies Disclosure [Abstract]
Future Minimum Rental Payments Under Non-Cancelable Operating Leases
12 Months Ended
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Black-Scholes Option-Pricing Model Weighted Average Assumptions
Summary of Stock Option Activity for Company's Equity Award Plans
Summary of Unvested Restricted Stock Units
Stock-Based Compensation Activity, Summary
Stock-Based Compensation Activity, Arrangements by Share-based Payment Award
Stock-Based Compensation Activity, Allocation of Period Costs
12 Months Ended
Segment Reporting [Abstract]
Schedule Of Segment Reporting Information
12 Months Ended
Quarterly Financial Information Disclosure [Abstract]
Selected Quarterly Financial Results (Unaudited)
3 Months Ended
12 Months Ended
Summary Of Significant Accounting Policies [Line Items]
Total assets of Company's joint ventures
$ 79,000,000
$ 79,000,000
$ 79,000,000
Total liabilities of Company's joint ventures
173,000,000
173,000,000
148,000,000
Intercompany liabilities
171,000,000
171,000,000
146,000,000
Loss on disposal or impairment of assets
(64,000,000)
[1]
(79,000,000)
(35,000,000)
$ (7,000,000)
Capitalized interest expense
34,000,000
27,000,000
9,000,000
Capitalized internal costs
29,000,000
31,000,000
33,000,000
Impairment loss, intangible assets
0
0
0
Taxes on gaming revenue
3,240,000,000
3,310,000,000
4,650,000,000
Advertising costs
121,000,000
124,000,000
140,000,000
Gain related to the dissolution of a wholly owned foreign subsidiary
5,000,000
Deferred tax assets, valuation allowance
4,197,000,000
$ 4,197,000,000
3,302,000,000
Percentage on measuring uncertain tax position minimum
50.00%
Unrecognized tax benefits
74,000,000
$ 74,000,000
65,000,000
$ 63,000,000
$ 57,000,000
Foreign Deferred Tax Asset [Member] | Foreign Subsidiaries [Member]
Summary Of Significant Accounting Policies [Line Items]
Deferred tax assets, valuation allowance
234,000,000
234,000,000
196,000,000
U.S. Deferred Tax Asset [Member] | United States [Member]
Summary Of Significant Accounting Policies [Line Items]
Deferred tax assets, valuation allowance
3,960,000,000
3,960,000,000
$ 3,110,000,000
Sands Bethlehem [Member] | Gaming License [Member] | United States [Member]
Summary Of Significant Accounting Policies [Line Items]
Indefinite-lived intangible assets
50,000,000
50,000,000
Sands Bethlehem [Member] | Table Games Certificate [Member] | United States [Member]
Summary Of Significant Accounting Policies [Line Items]
Indefinite-lived intangible assets
$ 17,000,000
17,000,000
Las Vegas Condo Tower [Member]
Summary Of Significant Accounting Policies [Line Items]
Loss on disposal or impairment of assets
$ (49,000,000)
[1]
During Q4 2016, the Company recognized a loss on disposal or impairment of assets of $64 million, primarily related to the write-off of costs related to the Las Vegas Condo Tower, as well as other dispositions at the Company's various operating properties.
12 Months Ended
Land Improvements, Building and Building Improvements [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life of assets
15 years
Land Improvements, Building and Building Improvements [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life of assets
40 years
Furniture, Fixtures and Equipment [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life of assets
3 years
Furniture, Fixtures and Equipment [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life of assets
20 years
Leasehold Improvements [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life of assets
3 years
Leasehold Improvements [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life of assets
10 years
Transportation [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life of assets
5 years
Transportation [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life of assets
20 years
$ in Millions12 Months Ended
Promotional Allowances, Estimated Retail Value [Line Items]
Promotional allowances
$ 786
$ 726
$ 842
Rooms [Member]
Promotional Allowances, Estimated Retail Value [Line Items]
Promotional allowances
477
408
464
Food and Beverage [Member]
Promotional Allowances, Estimated Retail Value [Line Items]
Promotional allowances
210
215
244
Convention, Retail and Other [Member]
Promotional Allowances, Estimated Retail Value [Line Items]
Promotional allowances
$ 99
$ 103
$ 134
$ in Millions12 Months Ended
Promotional Allowances, Estimated Departmental Costs [Line Items]
Expenses related to promotional allowances
$ 343
$ 329
$ 378
Rooms [Member]
Promotional Allowances, Estimated Departmental Costs [Line Items]
Expenses related to promotional allowances
113
90
100
Food and Beverage [Member]
Promotional Allowances, Estimated Departmental Costs [Line Items]
Expenses related to promotional allowances
155
158
177
Convention, Retail and Other [Member]
Promotional Allowances, Estimated Departmental Costs [Line Items]
Expenses related to promotional allowances
$ 75
$ 81
$ 101
shares in Millions12 Months Ended
Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted average common shares outstanding (used in the calculation of basic earnings per share) (in shares)
795
797
806
Potential dilution from stock options and restricted stock and stock units (in shares)
0
1
2
Weighted average common and common equivalent shares (used in the calculation of diluted earnings per share) (in shares)
795
798
808
Antidilutive stock options excluded from the calculation of diluted earnings per share (in shares)
7
6
6
$ in Millions
Accounts Receivable [Line Items]
Accounts receivable, gross
$ 1,352
$ 1,904
Less - allowance for doubtful accounts
(576)
(636)
Accounts receivable, net
776
1,268
Casino [Member]
Accounts Receivable [Line Items]
Accounts receivable, gross
1,186
1,721
Rooms [Member]
Accounts Receivable [Line Items]
Accounts receivable, gross
80
79
Mall [Member]
Accounts Receivable [Line Items]
Accounts receivable, gross
40
67
Other [Member]
Accounts Receivable [Line Items]
Accounts receivable, gross
$ 46
$ 37
$ in Millions
Property, Plant and Equipment [Line Items]
Property and equipment, gross
$ 23,372
$ 22,237
Less — accumulated depreciation and amortization
(7,469)
(6,505)
Property and equipment, net
15,903
15,732
Land and Improvements [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross
626
557
Building and Improvements [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross
17,478
15,309
Furniture, Fixtures, Equipment And Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross
3,720
3,281
Transportation [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross
454
457
Construction in Progress [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross
$ 1,094
$ 2,633
$ in Millions
Construction In Progress By Project [Line Items]
Property and equipment, gross
$ 23,372
$ 22,237
Construction in Progress [Member]
Construction In Progress By Project [Line Items]
Property and equipment, gross
1,094
2,633
Construction in Progress [Member] | Four Seasons Macao (Principally the Four Seasons Apartments) [Member]
Construction In Progress By Project [Line Items]
Property and equipment, gross
430
424
Construction in Progress [Member] | Sands Cotai Central [Member]
Construction In Progress By Project [Line Items]
Property and equipment, gross
286
270
Construction in Progress [Member] | The Parisian Macao [Member]
Construction In Progress By Project [Line Items]
Property and equipment, gross
39
1,589
Construction in Progress [Member] | Other [Member]
Construction In Progress By Project [Line Items]
Property and equipment, gross
$ 339
$ 350
$ in Millions
3 Months Ended
12 Months Ended
Property, Plant and Equipment [Line Items]
Property and equipment, gross
$ 23,372
$ 23,372
$ 22,237
Mall sale, deferred proceeds
268
268
268
Property and equipment, net
15,903
15,903
15,732
Accumulated depreciation and amortization
7,469
7,469
6,505
Property and equipment, operating lease
1,250
1,250
1,200
Accumulated depreciation, operating lease
353
353
300
Property and equipment, capital lease
44
44
39
Accumulated depreciation, capital lease
23
23
19
Loss on disposal or impairment of assets
64
[1]
79
35
$ 7
The Shoppes At The Palazzo [Member]
Property, Plant and Equipment [Line Items]
Mall sale, proceeds
$ 295
Mall sale, deferred proceeds
$ 266
Property and equipment, net
202
202
Accumulated depreciation and amortization
98
98
Las Vegas Condo Tower [Member]
Property, Plant and Equipment [Line Items]
Loss on disposal or impairment of assets
49
Construction in Progress [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross
1,094
1,094
2,633
Construction in Progress [Member] | Other [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross
$ 339
$ 339
$ 350
[1]
During Q4 2016, the Company recognized a loss on disposal or impairment of assets of $64 million, primarily related to the write-off of costs related to the Las Vegas Condo Tower, as well as other dispositions at the Company's various operating properties.
$ in Millions
Operating Leased Assets [Line Items]
Leasehold interests in land, gross
$ 1,564
$ 1,582
Less — accumulated amortization
(354)
(320)
Leasehold interests in land, net
1,210
1,262
Marina Bay Sands [Member]
Operating Leased Assets [Line Items]
Leasehold interests in land, gross
951
972
Sands Cotai Central [Member]
Operating Leased Assets [Line Items]
Leasehold interests in land, gross
238
238
The Venetian Macao [Member]
Operating Leased Assets [Line Items]
Leasehold interests in land, gross
182
180
Four Seasons Macao [Member]
Operating Leased Assets [Line Items]
Leasehold interests in land, gross
89
89
The Parisian Macao [Member]
Operating Leased Assets [Line Items]
Leasehold interests in land, gross
75
74
Sands Macao [Member]
Operating Leased Assets [Line Items]
Leasehold interests in land, gross
$ 29
$ 29
$ in Millions12 Months Ended
Operating Leased Assets [Line Items]
Amortization of leasehold interests in land
$ 38
$ 39
$ 41
Estimated future amortization expense, 2017
38
Estimated future amortization expense, 2018
38
Estimated future amortization expense, 2019
38
Estimated future amortization expense, 2020
38
Estimated future amortization expense, 2021
38
Estimated future rental expense, thereafter
$ 1,260
Macao [Member]
Operating Leased Assets [Line Items]
Leasehold interest in land, term of contract
25 years
Leasehold interest in land, term of contract, automatic extension
10 years
Future land payments, 2017
$ 5
Future land payments, 2018
5
Future land payments, 2019
5
Future land payments, 2020
5
Future land payments, 2021
5
Future land payments, thereafter
61
Future land payments, total
$ 86
$ in Millions
Intangible Assets [Line Items]
Finite-lived intangible assets, gross
$ 47
$ 41
Less - accumulated amortization
(11)
(37)
Finite-lived intangible assets, net
36
4
Intangible assets, net
103
71
Gaming License [Member] | Marina Bay Sands [Member]
Intangible Assets [Line Items]
Finite-lived intangible assets, gross
46
40
Trademarks and Other [Member]
Intangible Assets [Line Items]
Finite-lived intangible assets, gross
1
1
Gaming License and Certificate [Member] | Sands Bethlehem [Member]
Intangible Assets [Line Items]
Indefinite-lived intangible assets
$ 67
$ 67
SGD in Millions, $ in Millions1 Months Ended
12 Months Ended
Intangible Assets [Line Items]
Payments to acquire intangible assets
$ 47
$ 0
$ 0
Amortization expense
15
$ 14
$ 15
Estimated future amortization expense, 2017
15
Estimated future amortization expense, 2018
15
Estimated future amortization expense, thereafter
$ 5
Gaming License [Member] | Marina Bay Sands [Member] | Singapore [Member]
Intangible Assets [Line Items]
Payments to acquire intangible assets
$ 47
SGD 66
Finite-lived intangible assets, purchased, amortization period
3 years
3 years
Finite-lived intangible assets, purchased, expiration date
Apr. 30, 2019
Apr. 30, 2019
Gaming License [Member] | Sands Bethlehem [Member] | United States [Member]
Intangible Assets [Line Items]
Payments to acquire intangible assets
$ 50
Table Games Certificate [Member] | Sands Bethlehem [Member] | United States [Member]
Intangible Assets [Line Items]
Payments to acquire intangible assets
$ 17
$ in Millions
Accounts Payable and Accrued Liabilities, Current [Abstract]
Outstanding gaming chips and tokens
$ 525
$ 367
Customer deposits
508
431
Taxes and licenses
312
319
Payroll and related
299
291
Other accruals
291
288
Other accrued liabilities
$ 1,935
$ 1,696
$ in Millions
Debt Instrument [Line Items]
Other
$ 9,595
$ 9,344
Long-term debt, including current maturities
9,595
9,344
Less — current maturities
(167)
(95)
Total long-term debt
9,428
9,249
Other [Member] | Macao [Member]
Debt Instrument [Line Items]
Other
8
4
Long-term debt, including current maturities
8
4
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | United States [Member]
Debt Instrument [Line Items]
Long-term debt
2,170
2,189
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | United States [Member]
Debt Instrument [Line Items]
Long-term line of credit
[1]
36
0
Secured Debt [Member] | 2013 U.S. Credit Facility Revolving [Member] | United States [Member]
Debt Instrument [Line Items]
Long-term line of credit
[1]
0
630
Secured Debt [Member] | Airplane Financings [Member] | United States [Member]
Debt Instrument [Line Items]
Long-term debt
56
60
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Long-term debt
4,049
0
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Long-term debt
266
0
Secured Debt [Member] | 2011 VML Credit Facility Extended Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Long-term debt
0
2,343
Secured Debt [Member] | 2011 VML Accordion Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Long-term debt
0
990
Secured Debt [Member] | 2012 Singapore Credit Facility Term [Member] | Singapore [Member]
Debt Instrument [Line Items]
Long-term debt
2,996
3,113
Capital Lease Obligations [Member] | HVAC Equipment Lease [Member] | United States [Member]
Debt Instrument [Line Items]
Capital lease obligations
$ 14
$ 15
[1]
Unamortized deferred financing costs of $35 million and $46 million as of December 31, 2016 and 2015, respectively, related to the U.S., Macao and Singapore revolving credit facilities are included in other assets, net in the accompanying consolidated balance sheets.
$ in Millions
Debt Disclosure [Abstract]
Debt issuance costs, net in other assets
$ 35
$ 46
$ in Millions
2013 U.S. Credit Facility Term B [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, unamortized discount (premium) and debt issuance costs, net
$ 13
$ 16
2016 VML Credit Facility Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, unamortized discount (premium) and debt issuance costs, net
69
2016 VML Credit Facility Non-Extended Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, unamortized discount (premium) and debt issuance costs, net
4
2011 VML Credit Facility Extended Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, unamortized discount (premium) and debt issuance costs, net
47
2011 VML Accordion Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, unamortized discount (premium) and debt issuance costs, net
10
2012 Singapore Credit Facility Term [Member] | Singapore [Member]
Debt Instrument [Line Items]
Debt instrument, unamortized discount (premium) and debt issuance costs, net
$ 44
$ 59
1 Months Ended
2 Months Ended
12 Months Ended
Debt Instrument [Line Items]
Loss on modification or early retirement of debt
$ 5,000,000
$ 0
$ 20,000,000
Interest expense
274,000,000
265,000,000
274,000,000
Long-term debt, fair value
$ 9,580,000,000
9,580,000,000
9,220,000,000
Long-term debt, carrying value
$ 9,703,000,000
$ 9,703,000,000
$ 9,460,000,000
Interest Rate Caps [Member] | Not Designated as Hedging Instrument [Member] | Singapore [Member]
Debt Instrument [Line Items]
Derivative, cap interest rate, number | Derivative
0
0
1
0
1
Derivative asset, notional amount (SGD converted to USD at balance sheet date)
$ 69,000,000
208,000,000
SGD 100,000,000
SGD 300,000,000
Derivative, maturity date
May 30, 2016
Derivative, cap interest rate
3.50%
3.50%
Interest expense
$ 0
$ 0
$ 0
Minimum [Member] | Interest Rate Caps [Member] | Not Designated as Hedging Instrument [Member] | Singapore [Member]
Debt Instrument [Line Items]
Derivative, maturity date
Apr. 30, 2015
Derivative, cap interest rate
3.00%
3.00%
Maximum [Member] | Interest Rate Caps [Member] | Not Designated as Hedging Instrument [Member] | Singapore [Member]
Debt Instrument [Line Items]
Derivative, maturity date
May 31, 2016
Derivative, cap interest rate
3.50%
3.50%
Secured Debt [Member] | 2013 U.S. Credit Facility [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 3,500,000,000.0
Loss on modification or early retirement of debt
$ 4,000,000
Weighted average interest rate
3.20%
3.20%
3.00%
2.80%
3.20%
3.00%
2.80%
Debt instrument, maximum leverage ratio, through maturity
5.5
Debt instrument, repayment
$ 914,000,000
$ 1,503,000,000
$ 1,270,000,000
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 2,250,000,000.00
Debt instrument, original discount
$ 11,000,000
Debt instrument, maturity date
Dec. 19, 2020
Debt instrument, frequency of periodic payment
quarterly
Debt instrument, periodic payment, principal
$ 6,000,000
Debt instrument, date of first required payment
Mar. 31, 2014
Debt instrument, periodic payment, balloon payment
$ 2,100,000,000
Debt instrument, interest rate, period end rate
3.00%
3.00%
3.00%
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Base Rate [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.25%
1.50%
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Base Rate [Member] | Minimum [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.00%
1.75%
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
2.25%
2.50%
Secured Debt [Member] | 2013 U.S. Credit Facility Term B [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
0.00%
0.75%
Secured Debt [Member] | 2013 U.S. Credit Facility Revolving [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 1,250,000,000.00
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 1,150,000,000.00
Debt instrument, maturity date
Sep. 19, 2020
Sep. 19, 2020
Debt instrument, available borrowing capacity (SGD converted to USD at balance sheet date)
$ 1,110,000,000
$ 1,110,000,000
Debt instrument, frequency of periodic payment
0
Debt instrument, interest rate, period end rate
2.20%
2.20%
2.20%
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Minimum [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, unused borrowing capacity commitment fee (MBS facility is a percentage of the credit spread)
0.125%
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Maximum [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, unused borrowing capacity commitment fee (MBS facility is a percentage of the credit spread)
0.25%
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Base Rate [Member] | Minimum [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
0.125%
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Base Rate [Member] | Maximum [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
0.625%
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.125%
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.625%
Secured Debt [Member] | Airplane Financings February 2007 [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 72,000,000.0
Debt instrument, interest rate, period end rate
2.40%
2.40%
2.40%
Weighted average interest rate
2.20%
2.20%
1.80%
1.80%
2.20%
1.80%
1.80%
Secured Debt [Member] | Airplane Financings February 2007 [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.50%
Secured Debt [Member] | Airplane Financings Amortizing Promissory Notes February 2007 [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 29,000,000
Debt instrument, frequency of periodic payment
quarterly
Debt instrument, periodic payment, principal
$ 1,000,000
Debt instrument, date of first required payment
Jun. 01, 2007
Secured Debt [Member] | Airplane Financings Balloon Payment Promissory Notes February 2007 [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 43,000,000
Debt instrument, maturity date
Mar. 01, 2017
Debt instrument, frequency of periodic payment
0
Secured Debt [Member] | Airplane Financings April 2007 [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 20,000,000
Debt instrument, interest rate, period end rate
2.30%
2.30%
2.30%
Weighted average interest rate
2.00%
2.00%
1.60%
1.50%
2.00%
1.60%
1.50%
Secured Debt [Member] | Airplane Financings April 2007 [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.25%
Secured Debt [Member] | Airplane Financings Amortizing Promissory Notes April 2007 [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 8,000,000
Debt instrument, frequency of periodic payment
quarterly
Debt instrument, date of first required payment
Jun. 30, 2007
Secured Debt [Member] | Airplane Financings Balloon Payment Promissory Notes April 2007 [Member] | United States [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 12,000,000
Debt instrument, maturity date
Mar. 31, 2017
Debt instrument, frequency of periodic payment
0
Secured Debt [Member] | 2011 VML Credit Facility [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 3,700,000,000.0
Debt instrument, repayment
$ 1,000,000,000
$ 820,000,000
$ 820,000,000
Secured Debt [Member] | 2011 VML Credit Facility Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
3,200,000,000.0
Loss on modification or early retirement of debt
$ 18,000,000
Debt instrument, repayment
$ 820,000,000
Secured Debt [Member] | 2011 VML Credit Facility Revolving [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 500,000,000.0
Debt instrument, expiration date
Oct. 15, 2016
Secured Debt [Member] | 2011 VML Credit Facility Extended Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 2,120,000,000
$ 2,390,000,000
Debt instrument, maturity date
Mar. 31, 2020
Secured Debt [Member] | 2011 VML Credit Facility Extended Revolving [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 2,000,000,000.0
Secured Debt [Member] | 2011 VML Accordion Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 1,000,000,000.0
$ 1,000,000,000.0
Secured Debt [Member] | 2016 VML Credit Facility [Member] | Macao [Member]
Debt Instrument [Line Items]
Weighted average interest rate
2.10%
2.10%
1.60%
1.50%
2.10%
1.60%
1.50%
Debt instrument, maximum leverage ratio, through maturity
3.5
Debt instrument, maximum leverage ratio, period one
4.0
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 4,120,000,000
Debt instrument, frequency of periodic payment
quarterly
Debt instrument, date of first required payment
Mar. 31, 2020
Debt instrument, periodic payment, principal, percentage of principal, period one
2.50%
Debt instrument, periodic payment, principal, percentage of principal, period two
5.00%
Debt instrument, periodic payment, principal, percentage of principal, period three
12.50%
Debt instrument, periodic payment, principal, percentage of principal, period four
20.00%
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Base Rate [Member] | Minimum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
0.25%
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Base Rate [Member] | Maximum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.125%
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, interest rate, period end rate
2.60%
2.60%
2.60%
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.25%
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
2.125%
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, interest rate, period end rate
2.60%
2.60%
2.60%
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Minimum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.25%
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Maximum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
2.125%
Secured Debt [Member] | 2016 VML Credit Facility Extended Initial Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 3,120,000,000
Debt instrument, maturity date
May 31, 2022
Loss on modification or early retirement of debt
$ 1,000,000
Secured Debt [Member] | 2016 VML Credit Facility New Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 1,000,000,000.0
Debt instrument, maturity date
May 31, 2022
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 269,000,000
Debt instrument, maturity date
Mar. 31, 2020
Debt instrument, frequency of periodic payment
quarterly
Debt instrument, date of first required payment
Jun. 30, 2017
Debt instrument, periodic payment, principal, percentage of principal, period one
2.50%
Debt instrument, periodic payment, principal, percentage of principal, period two
5.00%
Debt instrument, periodic payment, principal, percentage of principal, period three
12.00%
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Base Rate [Member] | Minimum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
0.25%
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Base Rate [Member] | Maximum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.125%
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, interest rate, period end rate
2.60%
2.60%
2.60%
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.25%
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Adjusted Eurodollar or London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
2.125%
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, interest rate, period end rate
2.60%
2.60%
2.60%
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Minimum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.25%
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Hong Kong Interbank Offered Rate (HIBOR) [Member] | Maximum [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
2.125%
Secured Debt [Member] | 2016 VML Credit Facility Revolving [Member] | Macao [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 2,000,000,000.0
Debt instrument, maturity date
Mar. 31, 2020
Debt instrument, available borrowing capacity (SGD converted to USD at balance sheet date)
$ 2,000,000,000.0
$ 2,000,000,000.0
Debt instrument, frequency of periodic payment
0
Debt instrument, unused borrowing capacity commitment fee (MBS facility is a percentage of the credit spread)
0.50%
Secured Debt [Member] | 2016 VML Credit Facility Revolving [Member] | Macao [Member] | Subsequent Event [Member]
Debt Instrument [Line Items]
Proceeds from long-term debt
$ 300,000,000
Secured Debt [Member] | 2012 Singapore Credit Facility [Member] | Singapore [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 3,530,000,000
SGD 5,100,000,000.0
Loss on modification or early retirement of debt
$ 2,000,000
Weighted average interest rate
2.20%
2.20%
2.50%
1.80%
2.20%
2.50%
1.80%
Debt instrument, maximum leverage ratio, through maturity
3.0
Debt instrument, repayment
$ 66,000,000
$ 67,000,000
$ 18,000,000
Debt instrument, maximum leverage ratio, period one
3.5
Secured Debt [Member] | 2012 Singapore Credit Facility [Member] | Singapore Swap Offered Rate (SOR) [Member] | Singapore [Member]
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate
1.85%
Debt instrument, interest rate, period end rate
2.10%
2.10%
2.10%
Secured Debt [Member] | 2012 Singapore Credit Facility Term [Member] | Singapore [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
3,180,000,000
4,600,000,000.0
Debt instrument, maturity date
Aug. 28, 2020
Debt instrument, frequency of periodic payment
quarterly
Debt instrument, date of first required payment
Dec. 31, 2014
Debt instrument, periodic payment, principal, percentage of principal, period one
0.50%
Debt instrument, periodic payment, principal, percentage of principal, period two
5.00%
Debt instrument, periodic payment, principal, percentage of principal, period three
18.00%
Secured Debt [Member] | 2012 Singapore Credit Facility Revolving [Member] | Singapore [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 346,000,000
500,000,000.0
Debt instrument, maturity date
Feb. 28, 2020
Debt instrument, available borrowing capacity (SGD converted to USD at balance sheet date)
$ 342,000,000
$ 342,000,000
SGD 494,000,000
Debt instrument, frequency of periodic payment
0
Debt instrument, expiration date
Nov. 25, 2017
Secured Debt [Member] | 2012 Singapore Credit Facility Revolving [Member] | Minimum [Member] | Singapore [Member]
Debt Instrument [Line Items]
Debt instrument, unused borrowing capacity commitment fee (MBS facility is a percentage of the credit spread)
35.00%
Secured Debt [Member] | 2012 Singapore Credit Facility Revolving [Member] | Maximum [Member] | Singapore [Member]
Debt Instrument [Line Items]
Debt instrument, unused borrowing capacity commitment fee (MBS facility is a percentage of the credit spread)
40.00%
Secured Debt [Member] | 2012 Singapore Credit Facility Swingline [Member] | Singapore [Member]
Debt Instrument [Line Items]
Debt instrument, face value (SGD converted to USD at balance sheet date)
$ 69,000,000
SGD 100,000,000.0
Capital Lease Obligations [Member] | HVAC Equipment Lease [Member] | United States [Member]
Debt Instrument [Line Items]
Capital leases, term
10 years
Capital leases, future payments, monthly
$ 300,000
Capital leases, future payments, monthly, annual adjustments
$ 14,000
$ in Millions12 Months Ended
Debt Instrument [Line Items]
Proceeds from long-term debt
$ 2,296
$ 2,089
$ 2,498
Repayments of long-term debt and capital leases
(1,987)
(2,398)
(2,117)
Secured Debt [Member] | 2011 VML Credit Facility [Member] | Macao [Member]
Debt Instrument [Line Items]
Proceeds from long-term debt
1,000
999
820
Repayments of long-term debt
(1,000)
(820)
(820)
Secured Debt [Member] | 2016 VML Credit Facility [Member] | Macao [Member]
Debt Instrument [Line Items]
Proceeds from long-term debt
1,000
0
0
Secured Debt [Member] | 2013 U.S. Credit Facility [Member] | United States [Member]
Debt Instrument [Line Items]
Proceeds from long-term debt
296
1,090
1,678
Repayments of long-term debt
(914)
(1,503)
(1,270)
Secured Debt [Member] | 2012 Singapore Credit Facility [Member] | Singapore [Member]
Debt Instrument [Line Items]
Repayments of long-term debt
(66)
(67)
(18)
Secured Debt [Member] | Airplane Financings [Member] | United States [Member]
Debt Instrument [Line Items]
Repayments of long-term debt
(4)
(4)
(4)
Other Long-Term Debt And Capital Lease Obligations [Member] | HVAC Equipment Lease and Other Long-Term Debt [Member]
Debt Instrument [Line Items]
Repayments of long-term debt and capital leases
$ (3)
$ (4)
$ (5)
$ in Millions
Contractual Obligation, Fiscal Year Maturity Schedule [Abstract]
Capital lease obligations, 2017
$ 5
Capital lease obligations, 2018
5
Capital lease obligations, 2019
13
Capital lease obligations, 2020
1
Capital lease obligations, 2021
1
Capital lease obligations, thereafter
0
Capital lease obligations, gross
25
Less - amount representing interest
(3)
Capital lease obligations, net
22
Long-term Debt, Fiscal Year Maturity [Abstract]
Long-term debt payments, 2017
163
Long-term debt payments, 2018
277
Long-term debt payments, 2019
1,183
Long-term debt payments, 2020
4,373
Long-term debt payments, 2021
1,442
Long-term debt payments, thereafter
2,265
Long-term debt payments, total
$ 9,703
$ 9,460
1 Months Ended
3 Months Ended
12 Months Ended
Class of Stock [Line Items]
Common stock, dividends paid (per share) | $ / shares
$ 0.72
$ 0.72
$ 0.72
$ 0.72
$ 0.65
$ 0.65
$ 0.65
$ 0.65
$ 0.5
$ 0.5
$ 0.5
$ 0.5
Common stock, dividends declared
$ 2,907,000,000
$ 2,691,000,000
$ 2,384,000,000
Shares paid for tax withholding and exercise price for share based compensation | shares
45,220
Common stock, dividends, cash paid
2,909,000,000
2,693,000,000
$ 2,387,000,000
Distributions to noncontrolling interests
15,000,000
14,000,000
10,000,000
Subsequent Event [Member]
Class of Stock [Line Items]
Common stock, dividends paid (per share) | $ / shares
$ 0.73
Sands China Ltd. [Member]
Class of Stock [Line Items]
Common stock, dividends paid (per share) | HKD / shares
HKD 1.00
HKD 0.99
HKD 1
HKD 0.99
HKD 0.86
HKD 0.87
Common stock, dividends, cash paid
2,070,000,000
2,070,000,000
2,600,000,000
Common stock, special dividends paid (in hkd per share) | HKD / shares
HKD 0.77
Common stock, dividends, cash paid, retained by company
$ 1,450,000,000
$ 1,450,000,000
$ 1,820,000,000
Sands China Ltd. [Member] | Subsequent Event [Member]
Class of Stock [Line Items]
Common stock, dividends paid (per share) | HKD / shares
HKD 0.99
Common stock, dividends, cash paid
$ 1,030,000,000
Common stock, dividends, cash paid, retained by company
$ 722,000,000
Share Repurchase Program [Member]
Class of Stock [Line Items]
Common stock repurchased (in shares) | shares
0
4,383,793
22,406,655
Common stock repurchased, amount
$ 205,000,000
$ 1,660,000,000
June 2013 Program [Member]
Class of Stock [Line Items]
Stock repurchase program, authorized amount
$ 2,000,000,000.0
Stock repurchase program, expiration
Jun. 05, 2015
October 2014 Program [Member]
Class of Stock [Line Items]
Stock repurchase program, authorized amount
$ 2,000,000,000.0
Stock repurchase program, expiration
Oct. 09, 2016
November 2016 Program [Member]
Class of Stock [Line Items]
Stock repurchase program, authorized amount
$ 1,560,000,000
Stock repurchase program, expiration
Nov. 02, 2018
Retained Earnings [Member]
Class of Stock [Line Items]
Common stock, dividends declared
$ 2,288,000,000
2,072,000,000
1,608,000,000
Retained Earnings [Member] | Scenario, Forecast [Member]
Class of Stock [Line Items]
Common stock, dividends declared
$ 580,000,000
Retained Earnings [Member] | Principal Stockholder and His Family [Member]
Class of Stock [Line Items]
Common stock, dividends declared
1,240,000,000
1,120,000,000
863,000,000
Retained Earnings [Member] | All Other Shareholders [Member]
Class of Stock [Line Items]
Common stock, dividends declared
$ 1,050,000,000
$ 949,000,000
$ 745,000,000
12 Months Ended
Increase (Decrease) in Common Stock [Roll Forward]
Common stock shares, beginning balance
795,000,000
Common stock shares, ending balance
795,000,000
795,000,000
Common Stock [Member]
Increase (Decrease) in Common Stock [Roll Forward]
Common stock shares, beginning balance
794,645,310
798,258,172
818,702,936
Exercise of stock options
233,804
688,743
1,955,108
Issuance of restricted stock
61,546
49,438
31,137
Vesting of restricted stock units
28,750
34,750
29,541
Forfeiture of unvested restricted stock
(9,318)
(2,000)
(8,675)
Repurchase of common stock
(4,383,793)
(22,451,875)
Common stock shares, ending balance
794,960,092
794,645,310
798,258,172
$ in Millions12 Months Ended
Income (Loss) Before Income Taxes and Noncontrolling Interest [Abstract]
Foreign
$ 2,220
$ 2,547
$ 3,800
Domestic
35
75
33
Income before income taxes
$ 2,255
$ 2,622
$ 3,833
$ in Millions12 Months Ended
Foreign:
Current
$ 206
$ 213
$ 253
Deferred
29
3
(1)
Federal:
Current
9
4
(5)
Deferred
(5)
16
(2)
Total income tax expense
$ 239
$ 236
$ 245
12 Months Ended
Effective Income Tax Rate Reconciliation, Percent [Abstract]
Statutory federal income tax rate
35.00%
35.00%
35.00%
U.S. foreign tax credits
(119.30%)
(100.70%)
(80.30%)
Repatriation of foreign earnings
79.80%
68.00%
53.60%
Change in valuation allowance
43.20%
34.50%
26.70%
Foreign and U.S. tax rate differential
(20.40%)
(20.00%)
(20.90%)
Tax exempt income of foreign subsidiary (Macao)
(8.70%)
(7.80%)
(8.50%)
Other, net
1.00%
0.00%
0.80%
Effective tax rate
10.60%
9.00%
6.40%
$ / shares in Units, MOP in Millions12 Months Ended
Income Taxes [Line Items]
Macao income tax exemption, reduction in net income
$ 127,000,000
$ 132,000,000
$ 220,000,000
Macao income tax exemption, reduction in earnings per share (USD per share) | $ / shares
$ 0.16
$ 0.17
$ 0.27
Windfall income tax benefit
$ 379,000,000
$ 357,000,000
Deferred tax assets, valuation allowance
4,197,000,000
3,302,000,000
Unrecognized tax benefit, reduction of U.S. foreign tax credit
58,000,000
57,000,000
$ 51,000,000
Unrecognized tax benefits, recorded in other long-term liabilities
16,000,000
3,000,000
12,000,000
Unrecognized tax benefits, recorded in income taxes payable
5,000,000
Unrecognized tax benefits, effective income tax rate affect
65,000,000
53,000,000
$ 52,000,000
Income tax examination, penalties and interest accrued
0
0
Foreign Subsidiaries [Member]
Income Taxes [Line Items]
Operating loss carryforward, amount
$ 2,010,000,000
1,970,000,000
Operating loss carryforward, expiration date
Dec. 31, 2017
Dec. 31, 2017
Amount of undistributed earnings of foreign subsidiaries
$ 3,390,000,000
U.S. Deferred Tax Asset [Member] | United States [Member]
Income Taxes [Line Items]
Deferred tax assets, valuation allowance
3,960,000,000
3,110,000,000
Foreign Deferred Tax Asset [Member] | Foreign Subsidiaries [Member]
Income Taxes [Line Items]
Deferred tax assets, valuation allowance
234,000,000
196,000,000
U.S. Foreign Tax [Member]
Income Taxes [Line Items]
Tax credit carryforward, amount
$ 4,140,000,000
3,270,000,000
Tax credit carryforward, expiration date
Dec. 31, 2021
Dec. 31, 2021
General Business [Member]
Income Taxes [Line Items]
Tax credit carryforward, amount
$ 0
3,000,000
Foreign Tax Authority [Member] | Macao Finance Bureau (MFB) [Member] | Macao [Member]
Income Taxes [Line Items]
Macao income tax exemption, term
5 years
5 years
Macao income tax exemption, termination date
end of 2018
end of 2018
Macao income tax exemption, annual payment, termination date
end of 2018
end of 2018
Macao tax agreement, annual payment (patacas converted to USD at balance sheet date)
$ 5,000,000
MOP 42
Macao tax due on dividend distributions, percent
12.00%
12.00%
Tax on gross gaming revenue, percent
35.00%
35.00%
Foreign Tax Authority [Member] | Macao Finance Bureau (MFB) [Member] | Earliest Tax Year [Member] | Macao [Member]
Income Taxes [Line Items]
Income tax examination, year subject to examination
2012
2012
Foreign Tax Authority [Member] | Inland Revenue, Singapore (IRAS) [Member] | Earliest Tax Year [Member] | Singapore [Member]
Income Taxes [Line Items]
Income tax examination, year subject to examination
2012
2012
Income tax examination, year under examination
2010
2010
Foreign Tax Authority [Member] | Inland Revenue, Singapore (IRAS) [Member] | Latest Tax Year [Member] | Singapore [Member]
Income Taxes [Line Items]
Income tax examination, year under examination
2012
2012
State and Local Jurisdiction [Member]
Income Taxes [Line Items]
Operating loss carryforward, amount
$ 249,000,000
$ 259,000,000
Operating loss carryforward, expiration date
Dec. 31, 2024
Dec. 31, 2024
Domestic Tax Authority [Member] | Internal Revenue Service (IRS) [Member] | Earliest Tax Year [Member] | United States [Member]
Income Taxes [Line Items]
Income tax examination, year subject to examination
2010
2010
$ in Millions
Deferred tax assets:
U.S. foreign tax credit carryforwards
$ 3,953
$ 3,095
Net operating loss carryforwards
248
244
Stock-based compensation
32
32
Allowance for doubtful accounts
31
30
Deferred gain on the sale of The Grand Canal Shoppes and The Shoppes at The Palazzo
28
30
Pre-opening expenses
27
25
Accrued expenses
26
31
State deferred items
10
11
Other tax credit carryforwards
0
3
Other
3
4
Total deferred tax assets, gross
4,358
3,505
Less — valuation allowances
(4,197)
(3,302)
Total deferred tax assets
161
203
Deferred tax liabilities:
Property and equipment
(273)
(310)
Prepaid expenses
(5)
(6)
Other
(83)
(65)
Total deferred tax liabilities
(361)
(381)
Deferred tax liabilities, net
$ (200)
$ (178)
$ in Millions12 Months Ended
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward]
Balance at the beginning of the year
$ 65
$ 63
$ 57
Additions to tax positions related to prior years
14
2
1
Additions to tax positions related to current year
7
4
6
Settlements
(10)
(1)
0
Lapse in statutes of limitations
(2)
(2)
(1)
Exchange rate fluctuations
0
(1)
0
Balance at the end of the year
$ 74
$ 65
$ 63
$ in Millions
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative, notional amount
$ 427
$ 673
Subsequent Event [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative, notional amount
$ 140
$ in Millions
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
[1]
$ 931
$ 905
Forward Contracts [Member] | Not Designated as Hedging Instrument [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative assets
[2]
12
4
Interest Rate Caps [Member] | Not Designated as Hedging Instrument [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative assets
[3]
0
Quoted Market Prices in Active Markets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
[1]
931
905
Quoted Market Prices in Active Markets (Level 1) [Member] | Forward Contracts [Member] | Not Designated as Hedging Instrument [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative assets
[2]
0
Quoted Market Prices in Active Markets (Level 1) [Member] | Interest Rate Caps [Member] | Not Designated as Hedging Instrument [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative assets
[3]
0
Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
[1]
0
0
Significant Other Observable Inputs (Level 2) [Member] | Forward Contracts [Member] | Not Designated as Hedging Instrument [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative assets
[2]
12
4
Significant Other Observable Inputs (Level 2) [Member] | Interest Rate Caps [Member] | Not Designated as Hedging Instrument [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative assets
[3]
0
Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
[1]
0
0
Significant Unobservable Inputs (Level 3) [Member] | Forward Contracts [Member] | Not Designated as Hedging Instrument [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative assets
[2]
$ 0
Significant Unobservable Inputs (Level 3) [Member] | Interest Rate Caps [Member] | Not Designated as Hedging Instrument [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative assets
[3]
$ 0
[1]
The Company has short-term investments classified as cash equivalents as the original maturities are less than 90 days.
[2]
As of December 31, 2016 and 2015, the Company had 18 and 19 foreign currency forward contracts, respectively, with fair values based on recently reported market transactions of forward rates. Assets were included in prepaid expenses and other and liabilities were included in other accrued liabilities in the accompanying consolidated balance sheets. For the years ended December 31, 2016 and 2015, the Company recorded gains of $10 million and $4 million, respectively, related to the change in fair value of the forward contracts.
[3]
As of December 31, 2016, the Company had no interest rate cap agreements. As of December 31, 2015, the Company had one interest rate cap agreement with a nominal aggregate fair value based on recently reported market transactions of interest rates, which was recorded in prepaid expenses and other in the accompanying consolidated balance sheets.
$ in Millions12 Months Ended
Forward Contracts [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative, gain on derivative | $
$ 10
$ 4
Forward Contracts [Member] | Not Designated as Hedging Instrument [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Number of foreign currency derivatives held
18
19
Singapore [Member] | Interest Rate Caps [Member] | Not Designated as Hedging Instrument [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Number of interest rate derivatives held
0
1
$ in Millions
1 Months Ended
12 Months Ended
Mall Activities [Line Items]
Operating leases, contingent rentals
$ 36
$ 57
$ 104
Mall sale, deferred proceeds
268
268
The Grand Canal Shoppes [Member]
Mall Activities [Line Items]
Operating leases, term of contract
89 years
Mall sale, proceeds
$ 766
Mall sale, realized gain
$ 418
Mall sale, deferred rent
109
Amortization of deferred rent, recognized
1
1
1
Net present value of the lease payments
$ 77
Amortization of deferred gain, recognized
3
$ 3
$ 3
Minimum lease payments, 2017
8
Minimum lease payments, 2018
8
Minimum lease payments, 2019
8
Minimum lease payments, 2020
8
Minimum lease payments, 2021
8
Minimum lease payments, thereafter
62
Minimum lease payments, total
102
The Grand Canal Shoppes [Member] | Theater Space [Member]
Mall Activities [Line Items]
Sales leaseback, term of lease
25 years
Sales leaseback, annual rental payments
$ 3
The Grand Canal Shoppes [Member] | Gondola Ride [Member]
Mall Activities [Line Items]
Sales leaseback, term of lease
25 years
Sales leaseback, annual rental payments
$ 4
The Grand Canal Shoppes [Member] | Office Space [Member]
Mall Activities [Line Items]
Sales leaseback, term of lease
10 years
Sales leaseback, annual rental payments
$ 1
Sales leaseback, term of lease, extension option
65 years
The Shoppes At The Palazzo [Member]
Mall Activities [Line Items]
Operating leases, term of contract
89 years
Mall sale, proceeds
$ 295
Mall sale, deferred rent
$ 23
Sales leaseback, term of lease
10 years
Sales leaseback, annual rental payments
$ 1
Sales leaseback, term of lease, extension option
10 years
Minimum lease payments, 2017
1
Minimum lease payments, 2018
$ 1
Mall sale, deferred proceeds
$ 266
Minimum [Member]
Mall Activities [Line Items]
Operating leases, term of contract
1 month
Maximum [Member]
Mall Activities [Line Items]
Operating leases, term of contract
21 years
$ in Millions
Operating Leases, Future Minimum Payments Receivable [Abstract]
Operating lease receivables, 2017
$ 480
Operating lease receivables, 2018
398
Operating lease receivables, 2019
308
Operating lease receivables, 2020
207
Operating lease receivables, 2021
152
Operating lease receivables, thereafter
183
Total minimum future rentals
$ 1,728
12 Months Ended
Commitments and Contingencies [Line Items]
Operating lease, lessee, term of contract (in excess of)
1 year
1 year
Operating lease, expenses incurred
$ 71,000,000
$ 75,000,000
$ 67,000,000
Subconcession [Member] | Macao [Member]
Commitments and Contingencies [Line Items]
Annual premium, fixed portion (patacas converted to USD at balance sheet date)
4,000,000
MOP 30,000,000
Annual premium, variable portion, minimum (patacas converted to USD at balance sheet date)
$ 6,000,000
MOP 45,000,000
Tax on gross gaming revenue, percent
35.00%
35.00%
Percentage contribution of revenue to utilities
4.00%
4.00%
Other commitment, due 2017
$ 41,000,000
Other commitment, due 2018
41,000,000
Other commitment, due 2019
41,000,000
Other commitment, due 2020
41,000,000
Other commitment, due 2021
41,000,000
Other commitment, due thereafter
21,000,000
Subconcession [Member] | Gaming Table Reserved [Member] | Macao [Member]
Commitments and Contingencies [Line Items]
Annual premium, variable portion, per unit (patacas converted to USD at balance sheet date)
37,555
MOP 300,000
Subconcession [Member] | Gaming Table Not Reserved [Member] | Macao [Member]
Commitments and Contingencies [Line Items]
Annual premium, variable portion, per unit (patacas converted to USD at balance sheet date)
18,778
150,000
Subconcession [Member] | Electrical Or Mechanical Gaming Machine [Member] | Macao [Member]
Commitments and Contingencies [Line Items]
Annual premium, variable portion, per unit (patacas converted to USD at balance sheet date)
$ 125
MOP 1,000
Suen and Round Square Company Limited [Member]
Commitments and Contingencies [Line Items]
Loss contingency, allegations, success fee
$ 5,000,000
Loss contingency, allegations, net profit percentage
2.00%
Suen and Round Square Company Limited [Member] | Jury Verdict [Member]
Commitments and Contingencies [Line Items]
Loss contingency, amount awarded under appeal
$ 70,000,000
$ 44,000,000
Suen and Round Square Company Limited [Member] | Judgment Including Interest As Of Judgment Date [Member]
Commitments and Contingencies [Line Items]
Loss contingency, amount awarded under appeal
$ 102,000,000
$ 59,000,000
Suen and Round Square Company Limited [Member] | Costs And Fees [Member]
Commitments and Contingencies [Line Items]
Loss contingency, amount awarded under appeal
$ 1,000,000
Asian American Entertainment Corporation Limited [Member]
Commitments and Contingencies [Line Items]
Loss contingency, damages sought (patacas converted to USD at balance sheet date)
$ 5,000,000,000.0
$ 376,000,000
MOP 3,000,000,000.0
Securities and Exchange Commission Matter [Member]
Commitments and Contingencies [Line Items]
Litigation settlement, amount
$ 9,000,000
Department of Justice Matter [Member] | Subsequent Event [Member]
Commitments and Contingencies [Line Items]
Litigation settlement, amount
$ 7,000,000
$ in Millions
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]
Operating lease payments, 2017
$ 10
Operating lease payments, 2018
5
Operating lease payments, 2019
3
Operating lease payments, 2020
3
Operating lease payments, 2021
3
Operating lease payments, thereafter
130
Total minimum payments
$ 154
1 Months Ended
12 Months Ended
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of nonqualified stock option plans | OptionPlan
2
Employee-related liabilities, current
$ 299,000,000
$ 291,000,000
LVSC 2004 Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares provided by the plan | shares
26,344,000
Term of plan, expiration date (in years)
10 years
Term of plan, expiration date, amendment
Dec. 31, 2019
Shares available for grant | shares
3,240,403
Stock options vesting period (in years)
4 years
Maximum contractual term of outstanding stock options
10 years
LVSC 2004 Plan [Member] | Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation cost related to unvested equity-based awards
$ 33,000,000
Percentage of estimated forfeitures per year related to unvested stock options
8.00%
Expected weighted average period for recognition of stock option (in years)
3 years 31 days
LVSC 2004 Plan [Member] | Restricted Stock and Stock Units [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation cost related to unvested equity-based awards
$ 1,000,000
Percentage of estimated forfeitures per year related to unvested stock options
8.00%
Expected weighted average period for recognition of stock option (in years)
9 months 22 days
SCL Equity Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares provided by the plan | shares
804,786,508
Term of plan, expiration date (in years)
10 years
Shares available for grant | shares
742,442,726
Stock options vesting period (in years)
4 years
Maximum contractual term of outstanding stock options
10 years
SCL Equity Plan [Member] | Cash-Settled Restricted Stock Units [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Modified from equity-settled (to cash-settled) (in shares) | shares
284,103
Modified to cash-settled, number of employees affected | employee
1
Modified to cash-settled, incremental compensation cost
$ 0
Share-based liabilities, cash paid
1,000,000
Employee-related liabilities, current
3,000,000
SCL Equity Plan [Member] | Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation cost related to unvested equity-based awards
$ 15,000,000
Percentage of estimated forfeitures per year related to unvested stock options
11.30%
Expected weighted average period for recognition of stock option (in years)
2 years 10 months 24 days
SCL Equity Plan [Member] | Restricted Stock Units (RSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Modified from equity-settled (to cash-settled) (in shares) | shares
(284,103)
Unrecognized compensation cost related to unvested equity-based awards
$ 2,000,000
Expected weighted average period for recognition of stock option (in years)
11 months 16 days
12 Months Ended
LVSC 2004 Plan [Member]
Black-Scholes option-pricing model, weighted average assumptions
Weighted average volatility
33.50%
37.30%
56.50%
Expected term (in years)
5 years 7 months
5 years 10 months
6 years
Risk-free rate
1.40%
1.30%
1.70%
Expected dividends
5.70%
4.70%
4.60%
SCL Equity Plan [Member]
Black-Scholes option-pricing model, weighted average assumptions
Weighted average volatility
40.80%
40.40%
65.10%
Expected term (in years)
4 years 5 months
4 years
6 years 3 months 18 days
Risk-free rate
1.20%
0.70%
1.30%
Expected dividends
5.50%
5.60%
3.00%
$ / shares in Units, $ in Millions12 Months Ended
LVSC 2004 Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
Outstanding, beginning balance (in shares)
6,449,635
Granted (in shares)
1,672,458
441,809
2,359,455
Exercised (in shares)
(233,804)
Forfeited (in shares)
(585,925)
Outstanding, ending balance (in shares)
7,302,364
6,449,635
Exercisable as of the end of the period (in shares)
3,654,975
Outstanding, beginning balance, weighted average exercise price (in usd per share)
$ 61.86
Granted, weighted average exercise price (in usd per share)
51.39
Exercised, weighted average exercise price (in usd per share)
47.47
Forfeited, weighted average exercise price (in usd per share)
63.32
Outstanding, ending balance, weighted average exercise price (in usd per share)
59.80
$ 61.86
Exercisable as of the end of the period, weighted average exercise price (in usd per share)
$ 65.07
Outstanding, weighted average remaining contractual life (in years)
5 years 6 months 7 days
Exercisable, weighted average remaining contractual life (in years)
2 years 6 months 11 days
Outstanding, aggregate intrinsic value
$ 19
Exercisable, aggregate intrinsic value
$ 14
SCL Equity Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
Outstanding, beginning balance (in shares)
25,473,796
Granted (in shares)
18,407,200
6,744,000
11,660,500
Exercised (in shares)
(1,829,400)
Forfeited (in shares)
(3,824,975)
Outstanding, ending balance (in shares)
38,226,621
25,473,796
Exercisable as of the end of the period (in shares)
11,284,937
Outstanding, beginning balance, weighted average exercise price (in usd per share)
$ 5.17
Granted, weighted average exercise price (in usd per share)
3.56
Exercised, weighted average exercise price (in usd per share)
3.06
Forfeited, weighted average exercise price (in usd per share)
5.40
Outstanding, ending balance, weighted average exercise price (in usd per share)
4.48
$ 5.17
Exercisable as of the end of the period, weighted average exercise price (in usd per share)
$ 5.07
Outstanding, weighted average remaining contractual life (in years)
8 years 11 days
Exercisable, weighted average remaining contractual life (in years)
6 years 3 months 15 days
Outstanding, aggregate intrinsic value
$ 22
Exercisable, aggregate intrinsic value
$ 6
12 Months Ended
LVSC 2004 Plan [Member] | Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Other than Options, Outstanding [Roll Forward]
Unvested, beginning balance (in shares)
191,586
Granted (in shares)
61,546
49,438
31,137
Vested (in shares)
(146,761)
Forfeited (in shares)
(9,318)
Unvested, ending balance (in shares)
97,053
191,586
Unvested, weighted average grant date fair value, beginning balance (in usd per share)
$ 51.42
Granted, weighted average grant date fair value (in usd per share)
42.50
$ 59.57
$ 75.46
Vested, weighted average grant date fair value (in usd per share)
47.56
Forfeited, weighted average grant date fair value (in usd per share)
56.38
Unvested, weighted average grant date fair value, ending balance (in usd per share)
$ 51.11
$ 51.42
LVSC 2004 Plan [Member] | Restricted Stock Units (RSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Other than Options, Outstanding [Roll Forward]
Unvested, beginning balance (in shares)
101,900
Granted (in shares)
0
0
9,984
Vested (in shares)
(28,750)
Unvested, ending balance (in shares)
73,150
101,900
Unvested, weighted average grant date fair value, beginning balance (in usd per share)
$ 60.05
Granted, weighted average grant date fair value (in usd per share)
0.00
$ 0.00
$ 68.30
Vested, weighted average grant date fair value (in usd per share)
56.14
Unvested, weighted average grant date fair value, ending balance (in usd per share)
$ 61.59
$ 60.05
SCL Equity Plan [Member] | Restricted Stock Units (RSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Other than Options, Outstanding [Roll Forward]
Unvested, beginning balance (in shares)
1,402,331
Granted (in shares)
0
118,800
362,800
Modified from equity-settled (to cash-settled) (in shares)
(284,103)
Forfeited (in shares)
(266,228)
Unvested, ending balance (in shares)
852,000
1,402,331
Unvested, weighted average grant date fair value, beginning balance (in usd per share)
$ 7.29
Granted, weighted average grant date fair value (in usd per share)
0.00
$ 4.90
$ 6.81
Vested, weighted average grant date fair value (in usd per share)
0.00
Equity-settled modified to cash-settled, weighted average grant date fair value (in usd per share)
7.13
Forfeited, weighted average grant date fair value (in usd per share)
6.76
Unvested, weighted average grant date fair value, ending balance (in usd per share)
$ 7.51
$ 7.29
SCL Equity Plan [Member] | Cash-Settled Restricted Stock Units [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Other than Options, Outstanding [Roll Forward]
Unvested, beginning balance (in shares)
798,374
Granted (in shares)
0
Vested (in shares)
(846,841)
Modified from equity-settled (to cash-settled) (in shares)
284,103
Unvested, ending balance (in shares)
235,636
798,374
Unvested, weighted average grant date fair value, beginning balance (in usd per share)
$ 5.89
Granted, weighted average grant date fair value (in usd per share)
0.00
Vested, weighted average grant date fair value (in usd per share)
5.96
Equity-settled modified to cash-settled, weighted average grant date fair value (in usd per share)
7.13
Unvested, weighted average grant date fair value, ending balance (in usd per share)
$ 7.13
$ 5.89
$ / shares in Units, $ in Millions12 Months Ended
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Share-based compensation expense
$ 35
$ 46
$ 48
Income tax benefit recognized in the consolidated statements of operations
6
7
7
Compensation cost capitalized as part of property and equipment
0
0
1
LVSC 2004 Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock options exercised, intrinsic value
3
25
105
Stock options exercised, cash received
11
13
45
Stock options exercised, tax benefit realized for tax deductions from stock-based compensation
0
1
0
SCL Equity Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock options exercised, intrinsic value
2
3
19
Stock options exercised, cash received
6
4
11
Stock options exercised, tax benefit realized for tax deductions from stock-based compensation
0
0
0
Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Share-based compensation expense
$ 25
$ 26
$ 25
Stock Option [Member] | LVSC 2004 Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock options granted (in shares)
1,672,458
441,809
2,359,455
Stock options granted, weighted average grant date fair value (in usd per share)
$ 8.62
$ 11.97
$ 20.25
Stock Option [Member] | SCL Equity Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock options granted (in shares)
18,407,200
6,744,000
11,660,500
Stock options granted, weighted average grant date fair value (in usd per share)
$ 0.73
$ 0.76
$ 3.40
Restricted Stock and Stock Units [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Share-based compensation expense
$ 10
$ 20
$ 23
Restricted Stock [Member] | LVSC 2004 Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Restricted stock and stock units granted (in shares)
61,546
49,438
31,137
Restricted stock and stock units granted, weighted average grant date fair value (in usd per share)
$ 42.50
$ 59.57
$ 75.46
Restricted Stock Units (RSUs) [Member] | LVSC 2004 Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Restricted stock and stock units granted (in shares)
0
0
9,984
Restricted stock and stock units granted, weighted average grant date fair value (in usd per share)
$ 0.00
$ 0.00
$ 68.30
Restricted Stock Units (RSUs) [Member] | SCL Equity Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Restricted stock and stock units granted (in shares)
0
118,800
362,800
Restricted stock and stock units granted, weighted average grant date fair value (in usd per share)
$ 0.00
$ 4.90
$ 6.81
$ in Millions12 Months Ended
U.S. Benefit Plan [Member] | VCR 401 (K) [Member]
Defined Contribution Plan Disclosure [Line Items]
Probation period for benefit plan eligibility
3 months
Employer matching contribution, percent of employee's salary
5.00%
Company contribution under the benefit plan
$ 9
$ 10
$ 9
U.S. Benefit Plan [Member] | VCR 401 (K) [Member] | Initial Contribution - Up to $390 [Member]
Defined Contribution Plan Disclosure [Line Items]
Employer matching contribution, percent
150.00%
U.S. Benefit Plan [Member] | VCR 401 (K) [Member] | Additional Contribution - In Excess of $390 [Member]
Defined Contribution Plan Disclosure [Line Items]
Employer matching contribution, percent
50.00%
Foreign Benefit Plan [Member] | VML Provident Fund [Member]
Defined Contribution Plan Disclosure [Line Items]
Probation period for benefit plan eligibility
3 months
Employer matching contribution, percent of employee's salary
5.00%
Company contribution under the benefit plan
$ 35
33
31
Percentage of contribution eligible to be received by participating employee, after three years
30.00%
Number of years worked by employee to be eligible for 30% of provident funds contributed by company
3 years
Percentage of contribution eligible to be received by participating employee, increasing to, after ten years
100.00%
Number of years worked by employee to be eligible for 100% of provident funds contributed by company
10 years
Foreign Benefit Plan [Member] | MBS Provident Fund [Member]
Defined Contribution Plan Disclosure [Line Items]
Employer matching contribution, percent of employee's salary
17.00%
Company contribution under the benefit plan
$ 35
$ 32
$ 30
$ in Millions12 Months Ended
Lodging and Food & Beverage [Member] | Principal Stockholder and His Family [Member]
Related Party Transaction [Line Items]
Goods and services sold to related party
$ 3
$ 2
$ 1
Lodging and Food & Beverage [Member] | Principal Stockholder [Member]
Related Party Transaction [Line Items]
Goods and services incurred and paid to related party
2
2
2
Aviation [Member] | Principal Stockholder [Member]
Related Party Transaction [Line Items]
Goods and services sold to related party
17
20
18
Goods and services incurred and paid to related party
$ 3
$ 4
$ 6
$ in Millions3 Months Ended
12 Months Ended
[3]
Segment Reporting Information [Line Items]
Net revenues
$ 3,075
[1]
$ 2,969
[2]
$ 2,649
$ 2,717
$ 2,862
$ 2,894
$ 2,921
$ 3,011
$ 11,410
$ 11,688
$ 14,584
Adjusted property EBITDA
[4]
4,130
4,170
5,422
Stock-based compensation
(14)
(22)
(29)
Corporate
(256)
(176)
(175)
Pre-opening
(130)
(48)
(26)
Development
(9)
(10)
(14)
Depreciation and amortization
(1,111)
(999)
(1,031)
Amortization of leasehold interests in land
(38)
(39)
(41)
Loss on disposal or impairment of assets
(64)
[1]
(79)
(35)
(7)
Operating income
669
[1]
720
[2]
518
586
702
739
689
711
2,493
2,841
4,099
Interest income
10
15
26
Interest expense, net of amounts capitalized
(274)
(265)
(274)
Other income
31
31
2
Loss on modification or early retirement of debt
(5)
0
(20)
Income tax expense
(239)
(236)
(245)
Net income
607
[1]
606
[2]
$ 394
$ 409
575
$ 618
$ 582
$ 611
2,016
2,386
3,588
Capital expenditures
1,398
1,529
1,179
Assets
20,469
20,863
20,469
20,863
22,207
Long-lived assets
[5]
17,113
16,994
17,113
16,994
16,725
Macao [Member]
Segment Reporting Information [Line Items]
Net revenues
6,732
6,899
9,609
Adjusted property EBITDA
2,244
2,222
3,265
Capital expenditures
1,185
1,293
946
Assets
11,068
10,692
11,068
10,692
11,286
Long-lived assets
[5]
9,294
8,723
9,294
8,723
7,908
United States [Member]
Segment Reporting Information [Line Items]
Net revenues
2,108
2,057
1,983
Adjusted property EBITDA
497
441
434
Capital expenditures
119
95
121
Assets
3,905
4,211
3,905
4,211
4,334
Long-lived assets
[5]
3,363
3,460
3,363
3,460
3,586
The Venetian Macao [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Adjusted property EBITDA
1,089
1,079
1,546
Capital expenditures
94
82
125
Assets
2,642
2,949
2,642
2,949
3,850
Long-lived assets
[5]
1,726
1,795
1,726
1,795
1,893
Sands Cotai Central [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Adjusted property EBITDA
616
651
1,001
Capital expenditures
128
403
346
Assets
4,152
4,394
4,152
4,394
4,753
Long-lived assets
[5]
3,720
3,944
3,720
3,944
3,815
The Parisian Macao [Member]
Segment Reporting Information [Line Items]
Pre-opening
[2]
$ (86)
The Parisian Macao [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Adjusted property EBITDA
114
0
0
Pre-opening
(126)
(22)
(13)
Capital expenditures
925
767
391
Assets
2,711
1,649
2,711
1,649
805
Long-lived assets
[5]
2,572
1,646
2,572
1,646
804
Four Seasons Macao [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Adjusted property EBITDA
221
243
375
Capital expenditures
16
15
41
Assets
966
1,039
966
1,039
1,158
Long-lived assets
[5]
874
904
874
904
932
Sands Macao [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Adjusted property EBITDA
172
226
339
Capital expenditures
18
22
40
Assets
316
373
316
373
415
Long-lived assets
[5]
245
266
245
266
287
Ferry Operations and Other [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Adjusted property EBITDA
32
23
4
Capital expenditures
4
4
3
Assets
281
288
281
288
305
Long-lived assets
[5]
157
168
157
168
177
Marina Bay Sands [Member] | Singapore [Member]
Segment Reporting Information [Line Items]
Adjusted property EBITDA
1,389
1,507
1,723
Capital expenditures
83
130
80
Assets
5,031
5,497
5,031
5,497
6,029
Long-lived assets
[5]
4,192
4,476
4,192
4,476
4,874
Las Vegas Operating Properties [Member] | United States [Member]
Segment Reporting Information [Line Items]
Adjusted property EBITDA
356
305
314
Capital expenditures
92
77
109
Assets
3,214
3,518
3,214
3,518
3,621
Long-lived assets
[5]
2,815
2,909
2,815
2,909
3,024
Sands Bethlehem [Member] | United States [Member]
Segment Reporting Information [Line Items]
Adjusted property EBITDA
141
136
120
Capital expenditures
27
18
12
Assets
691
693
691
693
713
Long-lived assets
[5]
548
551
548
551
562
Corporate and Other [Member]
Segment Reporting Information [Line Items]
Capital expenditures
11
11
32
Assets
465
463
465
463
558
Long-lived assets
[5]
$ 264
$ 335
264
335
357
Operating Segments [Member] | The Venetian Macao [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Net revenues
2,895
2,987
4,040
Operating Segments [Member] | Sands Cotai Central [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Net revenues
1,965
2,182
3,134
Operating Segments [Member] | The Parisian Macao [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Net revenues
413
0
0
Operating Segments [Member] | Four Seasons Macao [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Net revenues
597
691
1,108
Operating Segments [Member] | Sands Macao [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Net revenues
688
879
1,175
Operating Segments [Member] | Ferry Operations and Other [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Net revenues
174
160
152
Operating Segments [Member] | Marina Bay Sands [Member] | Singapore [Member]
Segment Reporting Information [Line Items]
Net revenues
2,799
2,952
3,214
Operating Segments [Member] | Las Vegas Operating Properties [Member] | United States [Member]
Segment Reporting Information [Line Items]
Net revenues
1,537
1,508
1,479
Operating Segments [Member] | Sands Bethlehem [Member] | United States [Member]
Segment Reporting Information [Line Items]
Net revenues
571
549
504
Intersegment Eliminations [Member]
Segment Reporting Information [Line Items]
Net revenues
(229)
(220)
(222)
Intersegment Eliminations [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Net revenues
(46)
(46)
(48)
Intersegment Eliminations [Member] | The Venetian Macao [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Net revenues
(6)
(6)
(6)
Intersegment Eliminations [Member] | Sands Cotai Central [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Net revenues
(1)
(1)
0
Intersegment Eliminations [Member] | Ferry Operations and Other [Member] | Macao [Member]
Segment Reporting Information [Line Items]
Net revenues
(39)
(39)
(42)
Intersegment Eliminations [Member] | Marina Bay Sands [Member] | Singapore [Member]
Segment Reporting Information [Line Items]
Net revenues
(8)
(10)
(12)
Intersegment Eliminations [Member] | Las Vegas Operating Properties [Member] | United States [Member]
Segment Reporting Information [Line Items]
Net revenues
$ (175)
$ (164)
$ (162)
[1]
During Q4 2016, the Company recognized a loss on disposal or impairment of assets of $64 million, primarily related to the write-off of costs related to the Las Vegas Condo Tower, as well as other dispositions at the Company's various operating properties.
[2]
During Q3 2016, the Company recorded pre-opening expenses of $86 million in connection with the opening of The Parisian Macao in September 2016.
[3]
The Company recorded a non-recurring corporate expense of $79 million in June 2016.
[4]
Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Consolidated adjusted property EBITDA is a supplemental non-GAAP financial measure used by management, as well as industry analysts, to evaluate operations and operating performance. In particular, management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Gaming companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including Las Vegas Sands Corp., have historically excluded certain expenses that do not relate to the management of specific casino properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The Company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments and debt principal repayments, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by Las Vegas Sands Corp. may not be directly comparable to similarly titled measures presented by other companies.
[5]
Long-lived assets include property and equipment, net of accumulated depreciation and amortization, and leasehold interests in land, net of accumulated amortization.
$ / shares in Units, $ in Millions3 Months Ended
12 Months Ended
[1]
[2]
[3]
Quarterly Financial Information Disclosure [Abstract]
Net revenues
$ 3,075
$ 2,969
$ 2,649
$ 2,717
$ 2,862
$ 2,894
$ 2,921
$ 3,011
$ 11,410
$ 11,688
$ 14,584
Operating income
669
720
518
586
702
739
689
711
2,493
2,841
4,099
Net income
607
606
394
409
575
618
582
611
2,016
2,386
3,588
Net income attributable to Las Vegas Sands Corp.
$ 509
$ 513
$ 328
$ 320
$ 466
$ 519
$ 469
$ 512
$ 1,670
$ 1,966
$ 2,841
Earnings per share, basic
$ 0.64
$ 0.65
$ 0.41
$ 0.40
$ 0.59
$ 0.65
$ 0.59
$ 0.64
$ 2.10
$ 2.47
$ 3.52
Earnings per share, diluted
$ 0.64
$ 0.65
$ 0.41
$ 0.40
$ 0.59
$ 0.65
$ 0.59
$ 0.64
$ 2.10
$ 2.47
$ 3.52
[1]
During Q4 2016, the Company recognized a loss on disposal or impairment of assets of $64 million, primarily related to the write-off of costs related to the Las Vegas Condo Tower, as well as other dispositions at the Company's various operating properties.
[2]
During Q3 2016, the Company recorded pre-opening expenses of $86 million in connection with the opening of The Parisian Macao in September 2016.
[3]
The Company recorded a non-recurring corporate expense of $79 million in June 2016.
$ in Millions1 Months Ended
3 Months Ended
12 Months Ended
[2]
Schedule Of Quarterly Financial Data [Line Items]
Corporate expense
[1]
$ 79
Pre-opening
$ 130
$ 48
$ 26
Loss on disposal or impairment of assets
$ 64
$ 79
$ 35
$ 7
The Parisian Macao [Member]
Schedule Of Quarterly Financial Data [Line Items]
Pre-opening
[3]
$ 86
[1]
The Company recorded a non-recurring corporate expense of $79 million in June 2016.
[2]
During Q4 2016, the Company recognized a loss on disposal or impairment of assets of $64 million, primarily related to the write-off of costs related to the Las Vegas Condo Tower, as well as other dispositions at the Company's various operating properties.
[3]
During Q3 2016, the Company recorded pre-opening expenses of $86 million in connection with the opening of The Parisian Macao in September 2016.
$ in Millions12 Months Ended
Allowance for Doubtful Accounts [Member]
Movement in Valuation Allowances and Reserves [Roll Forward]
Balance at beginning of year
$ 637
$ 673
$ 630
Additions
173
156
186
Write-offs, net of recoveries
(234)
(192)
(143)
Balance at end of year
576
637
673
Valuation Allowance of Deferred Tax Assets [Member]
Movement in Valuation Allowances and Reserves [Roll Forward]
Balance at beginning of year
3,302
2,485
1,519
Additions
907
840
1,012
Deductions
(12)
(23)
(46)
Balance at end of year
$ 4,197
$ 3,302
$ 2,485
UBPVC]7F(2/58[4SKB*95C-2/:@;#GW)%OB63;N'C)2/U<9@
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M %+R'OD?(0N=XW\/K08J>R"DE7 Z4,@N:\6DS.^O:^?A_/39O98O1[:_JQL
M4S,5_@2M(# ]*
M,$=EI(LKJ0;GC9I94(KBS],N=-S'Z29+9M@V()T!Z0(XQ#QL2A25?^">E[DU
M([%3[WL>GC@YIMB;*CAC*^(=BG?HO9;)W6W.KH%HCCE-,>DZ9HE@R+ZD2+=2
MG-(W\'0;OM]4N(_P_3\*#]L$V29!%@FR_Y:X%7/W*@E;]52!;>,T.5*90<=)
M7GF7@;U/XYO\#9^F_2NWK=".7(S'EXW];XSQ@%)V-SA"'7ZPQ9#0^'"\Q;.=
MQFPRO.GG'\26;US^ 5!+ P04 " !,@UA*[BE_WK,! #2 P &0 'AL
M+W=O