XML 45 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt - Additional Information (Details)
SGD in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
SGD
Dec. 31, 2015
USD ($)
Debt Instrument [Line Items]              
Loss on modification or early retirement of debt   $ (3,416,000) $ 0 $ (3,416,000) $ 0    
Long-term debt, fair value   9,700,000,000   9,700,000,000     $ 9,220,000,000
Long-term debt, carrying value   9,870,000,000   9,870,000,000     $ 9,460,000,000
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | United States [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 1,150,000,000.00            
Debt instrument, maturity date Sep. 19, 2020            
Debt instrument, available borrowing capacity   1,150,000,000   $ 1,150,000,000      
Debt instrument, unused borrowing capacity commitment fee       0.20%      
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Minimum [Member] | United States [Member]              
Debt Instrument [Line Items]              
Debt instrument, unused borrowing capacity commitment fee 0.125%            
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Maximum [Member] | United States [Member]              
Debt Instrument [Line Items]              
Debt instrument, unused borrowing capacity commitment fee 0.25%            
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Base Rate [Member] | United States [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       0.45%      
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Base Rate [Member] | Minimum [Member] | United States [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 0.125%            
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | Base Rate [Member] | Maximum [Member] | United States [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 0.625%            
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | London Interbank Offered Rate (LIBOR) [Member] | United States [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       1.45%      
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | United States [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.125%            
Secured Debt [Member] | 2013 U.S. Credit Facility Extended Revolving [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | United States [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.625%            
Secured Debt [Member] | 2013 U.S. Credit Facility Revolving [Member] | United States [Member]              
Debt Instrument [Line Items]              
Loss on modification or early retirement of debt   1,600,000   $ 1,600,000      
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 4,120,000,000            
Debt instrument, periodic payment, principal, percentage of principal, period one 2.50%            
Debt instrument, periodic payment, principal, percentage of principal, period two 5.00%            
Debt instrument, periodic payment, principal, percentage of principal, period three 12.50%            
Debt instrument, periodic payment, principal, percentage of principal, period four 20.00%            
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Base Rate [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       0.875%      
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Base Rate [Member] | Minimum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 0.25%            
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Base Rate [Member] | Maximum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.125%            
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | London Interbank Offered Rate (LIBOR) [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       1.875%      
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.25%            
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 2.125%            
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Hong Kong Interbank Offered Rate HIBOR [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       1.875%      
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Hong Kong Interbank Offered Rate HIBOR [Member] | Minimum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.25%            
Secured Debt [Member] | 2016 VML Credit Facility Term [Member] | Hong Kong Interbank Offered Rate HIBOR [Member] | Maximum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 2.125%            
Secured Debt [Member] | 2016 VML Credit Facility Extended Initial Term [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 3,120,000,000            
Debt instrument, maturity date May 31, 2022            
Loss on modification or early retirement of debt   1,800,000   $ 1,800,000      
Secured Debt [Member] | 2011 VML Credit Facility Extended Term [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 2,120,000,000            
Secured Debt [Member] | 2011 VML Credit Facility Accordion Term [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount 1,000,000,000            
Secured Debt [Member] | 2016 VML Credit Facility New Term [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 1,000,000,000            
Debt instrument, maturity date May 31, 2022            
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 269,300,000            
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Base Rate [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       0.875%      
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Base Rate [Member] | Minimum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 0.25%            
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Base Rate [Member] | Maximum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.125%            
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | London Interbank Offered Rate (LIBOR) [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       1.875%      
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.25%            
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 2.125%            
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Hong Kong Interbank Offered Rate HIBOR [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       1.875%      
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Hong Kong Interbank Offered Rate HIBOR [Member] | Minimum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.25%            
Secured Debt [Member] | 2016 VML Credit Facility Non-Extended Term [Member] | Hong Kong Interbank Offered Rate HIBOR [Member] | Maximum [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 2.125%            
Secured Debt [Member] | 2016 VML Credit Facility Revolving [Member] | Macao [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 2,000,000,000            
Debt instrument, available borrowing capacity   2,000,000,000   $ 2,000,000,000      
Secured Debt [Member] | 2012 Singapore Credit Facility Revolving [Member] | Singapore [Member]              
Debt Instrument [Line Items]              
Debt instrument, available borrowing capacity   $ 362,900,000   $ 362,900,000   SGD 494.5