XML 39 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Employee Compensation (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Black-Scholes Option-Pricing Model Weighted Average Assumptions
The fair value of each option grant was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
 
Year Ended December 31,
 
2014
 
2013
 
2012
LVSC 2004 Plan:
 
 
 
 
 
Weighted average volatility
56.5
%
 
94.8
%
 
95.2
%
Expected term (in years)
6.0

 
5.5

 
5.5

Risk-free rate
1.7
%
 
1.3
%
 
1.1
%
Expected dividends
4.6
%
 
2.5
%
 
1.9
%
SCL Equity Plan:
 
 
 
 
 
Weighted average volatility
65.1
%
 
67.7
%
 
70.0
%
Expected term (in years)
6.3

 
6.3

 
6.2

Risk-free rate
1.3
%
 
0.7
%
 
0.5
%
Expected dividends
3.0
%
 
3.1
%
 
4.0
%
Summary of Stock Option Activity for Company's Equity Award Plans
A summary of the stock option activity for the Company’s equity award plans for the year ended December 31, 2014, is presented below:
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
LVSC 2004 Plan:
 
 
 
 
 
 
 
Outstanding as of January 1, 2014
6,907,191

 
$
49.18

 
 
 
 
Granted
2,359,455

 
56.74

 
 
 
 
Exercised
(1,955,108
)
 
23.00

 
 
 
 
Forfeited
(347,369
)
 
65.95

 
 
 
 
Outstanding as of December 31, 2014
6,964,169

 
$
58.25

 
5.88
 
$
51,865,574

Exercisable as of December 31, 2014
3,975,245

 
$
59.89

 
3.21
 
$
44,022,494

SCL Equity Plan:
 
 
 
 
 
 
 
Outstanding as of January 1, 2014
17,607,046

 
$
3.49

 
 
 
 
Exercised
(112,875
)
 
2.07

 
 
 
 
Forfeited
(244,700
)
 
7.02

 
 
 
 
Outstanding as of February 14, 2014
17,249,471

 
3.45

 
 
 
 
Outstanding as of February 15, 2014(1)
17,249,471

 
3.35

 
 
 
 
Granted
11,660,500

 
7.43

 
 
 
 
Exercised
(4,394,825
)
 
2.36

 
 
 
 
Forfeited
(1,265,450
)
 
4.83

 
 
 
 
Outstanding as of December 31, 2014
23,249,696

 
$
5.50

 
8.28
 
$
17,316,424

Exercisable as of December 31, 2014
5,139,498

 
$
2.90

 
6.67
 
$
10,692,221

__________
(1)
As a result of SCL declaring a special dividend on January 24, 2014, the exercise price of all SCL stock options outstanding on February 14, 2014, was reduced by $0.10 per share. This adjustment was the result of an antidilution provision in the SCL Equity Plan and did not result in any additional compensation expense.
Summary of Unvested Restricted Stock Units
A summary of the unvested restricted stock and stock units under the Company’s equity award plans for the year ended December 31, 2014, is presented below:
 
 
Shares
 
Weighted Average
Grant Date
Fair Value
LVSC 2004 Plan:
 
 
 
Unvested restricted stock as of January 1, 2014
912,713

 
$
45.94

Granted
31,137

 
75.46

Vested
(426,370
)
 
42.00

Forfeited
(8,675
)
 
40.34

Unvested restricted stock as of December 31, 2014
508,805

 
$
51.15

Unvested restricted stock units as of January 1, 2014
387,707

 
$
38.47

Granted
9,984

 
68.30

Vested
(29,541
)
 
49.40

Forfeited
(209,000
)
 
25.02

Unvested restricted stock units as of December 31, 2014
159,150

 
$
55.98

SCL Equity Plan:
 
 
 
Unvested restricted stock units as of January 1, 2014
2,608,400

 
$
6.64

Granted
362,800

 
6.81

Vested

 

Forfeited

 

Unvested restricted stock units as of December 31, 2014
2,971,200

 
$
6.66

Stock-Based Compensation Activity, Summary
The stock-based compensation activity for the 2004 Plan and SCL Equity Plan is as follows for the three years ended December 31, 2014 (in thousands, except weighted average grant date fair values):
 
 
Year Ended December 31,
 
2014
 
2013
 
2012
Compensation expense:
 
 
 
 
 
Stock options
$
24,964

 
$
32,549

 
$
35,777

Restricted stock and stock units
23,094

 
20,828

 
29,651

 
$
48,058

 
$
53,377

 
$
65,428

Income tax benefit recognized in the consolidated statements of operations
$
6,743

 
$

 
$

Compensation cost capitalized as part of property and equipment
$
1,437

 
$
941

 
$
938

LVSC 2004 Plan:
 
 
 
 
 
Stock options granted
2,359

 
288

 
537

Weighted average grant date fair value
$
20.25

 
$
35.76

 
$
36.17

Restricted stock granted
31

 
47

 
517

Weighted average grant date fair value
$
75.46

 
$
54.72

 
$
52.97

Restricted stock units granted
10

 
123

 
333

Weighted average grant date fair value
$
68.30

 
$
58.82

 
$
25.98

Stock options exercised:
 
 
 
 
 
Intrinsic value
$
105,386

 
$
129,149

 
$
84,761

Cash received
$
44,973

 
$
50,223

 
$
34,668

Tax benefit realized for tax deductions from stock-based compensation
$

 
$

 
$

SCL Equity Plan:
 
 
 
 
 
Stock options granted
11,661

 
4,537

 
7,762

Weighted average grant date fair value
$
3.40

 
$
2.63

 
$
1.65

Restricted stock units granted
363

 
2,608

 

Weighted average grant date fair value
$
6.81

 
$
6.64

 
$

Stock options exercised:
 
 
 
 
 
Intrinsic value
$
19,282

 
$
25,786

 
$
12,261

Cash received
$
10,677

 
$
19,373

 
$
11,572

Tax benefit realized for tax deductions from stock-based compensation
$

 
$

 
$

Stock-Based Compensation Activity, Arrangements by Share-based Payment Award
The stock-based compensation activity for the 2004 Plan and SCL Equity Plan is as follows for the three years ended December 31, 2014 (in thousands, except weighted average grant date fair values):
 
 
Year Ended December 31,
 
2014
 
2013
 
2012
Compensation expense:
 
 
 
 
 
Stock options
$
24,964

 
$
32,549

 
$
35,777

Restricted stock and stock units
23,094

 
20,828

 
29,651

 
$
48,058

 
$
53,377

 
$
65,428

Income tax benefit recognized in the consolidated statements of operations
$
6,743

 
$

 
$

Compensation cost capitalized as part of property and equipment
$
1,437

 
$
941

 
$
938

LVSC 2004 Plan:
 
 
 
 
 
Stock options granted
2,359

 
288

 
537

Weighted average grant date fair value
$
20.25

 
$
35.76

 
$
36.17

Restricted stock granted
31

 
47

 
517

Weighted average grant date fair value
$
75.46

 
$
54.72

 
$
52.97

Restricted stock units granted
10

 
123

 
333

Weighted average grant date fair value
$
68.30

 
$
58.82

 
$
25.98

Stock options exercised:
 
 
 
 
 
Intrinsic value
$
105,386

 
$
129,149

 
$
84,761

Cash received
$
44,973

 
$
50,223

 
$
34,668

Tax benefit realized for tax deductions from stock-based compensation
$

 
$

 
$

SCL Equity Plan:
 
 
 
 
 
Stock options granted
11,661

 
4,537

 
7,762

Weighted average grant date fair value
$
3.40

 
$
2.63

 
$
1.65

Restricted stock units granted
363

 
2,608

 

Weighted average grant date fair value
$
6.81

 
$
6.64

 
$

Stock options exercised:
 
 
 
 
 
Intrinsic value
$
19,282

 
$
25,786

 
$
12,261

Cash received
$
10,677

 
$
19,373

 
$
11,572

Tax benefit realized for tax deductions from stock-based compensation
$

 
$

 
$

Stock-Based Compensation Activity, Allocation of Period Costs
The stock-based compensation activity for the 2004 Plan and SCL Equity Plan is as follows for the three years ended December 31, 2014 (in thousands, except weighted average grant date fair values):
 
 
Year Ended December 31,
 
2014
 
2013
 
2012
Compensation expense:
 
 
 
 
 
Stock options
$
24,964

 
$
32,549

 
$
35,777

Restricted stock and stock units
23,094

 
20,828

 
29,651

 
$
48,058

 
$
53,377

 
$
65,428

Income tax benefit recognized in the consolidated statements of operations
$
6,743

 
$

 
$

Compensation cost capitalized as part of property and equipment
$
1,437

 
$
941

 
$
938

LVSC 2004 Plan:
 
 
 
 
 
Stock options granted
2,359

 
288

 
537

Weighted average grant date fair value
$
20.25

 
$
35.76

 
$
36.17

Restricted stock granted
31

 
47

 
517

Weighted average grant date fair value
$
75.46

 
$
54.72

 
$
52.97

Restricted stock units granted
10

 
123

 
333

Weighted average grant date fair value
$
68.30

 
$
58.82

 
$
25.98

Stock options exercised:
 
 
 
 
 
Intrinsic value
$
105,386

 
$
129,149

 
$
84,761

Cash received
$
44,973

 
$
50,223

 
$
34,668

Tax benefit realized for tax deductions from stock-based compensation
$

 
$

 
$

SCL Equity Plan:
 
 
 
 
 
Stock options granted
11,661

 
4,537

 
7,762

Weighted average grant date fair value
$
3.40

 
$
2.63

 
$
1.65

Restricted stock units granted
363

 
2,608

 

Weighted average grant date fair value
$
6.81

 
$
6.64

 
$

Stock options exercised:
 
 
 
 
 
Intrinsic value
$
19,282

 
$
25,786

 
$
12,261

Cash received
$
10,677

 
$
19,373

 
$
11,572

Tax benefit realized for tax deductions from stock-based compensation
$

 
$

 
$