XML 86 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Casino $ 12,004,361us-gaap_CasinoRevenue $ 11,386,917us-gaap_CasinoRevenue $ 9,008,158us-gaap_CasinoRevenue
Rooms 1,540,420us-gaap_OccupancyRevenue 1,380,681us-gaap_OccupancyRevenue 1,154,024us-gaap_OccupancyRevenue
Food and beverage 778,769us-gaap_FoodAndBeverageRevenue 730,259us-gaap_FoodAndBeverageRevenue 628,528us-gaap_FoodAndBeverageRevenue
Mall 553,534lvs_MallRevenue 481,400lvs_MallRevenue 396,927lvs_MallRevenue
Convention, retail and other 548,704lvs_ConventionRetailAndOther 515,179lvs_ConventionRetailAndOther 497,032lvs_ConventionRetailAndOther
Gross revenue 15,425,788lvs_GrossRevenue 14,494,436lvs_GrossRevenue 11,684,669lvs_GrossRevenue
Less — promotional allowances (841,939)us-gaap_PromotionalAllowances (724,551)us-gaap_PromotionalAllowances (553,537)us-gaap_PromotionalAllowances
Net revenues 14,583,849us-gaap_SalesRevenueNet 13,769,885us-gaap_SalesRevenueNet 11,131,132us-gaap_SalesRevenueNet
Operating expenses:      
Casino 6,705,534us-gaap_CasinoExpenses 6,483,718us-gaap_CasinoExpenses 5,128,036us-gaap_CasinoExpenses
Rooms 256,835us-gaap_OccupancyCosts 271,942us-gaap_OccupancyCosts 237,303us-gaap_OccupancyCosts
Food and beverage 392,560us-gaap_FoodAndBeverageCostOfSales 369,570us-gaap_FoodAndBeverageCostOfSales 331,210us-gaap_FoodAndBeverageCostOfSales
Mall 69,732lvs_MallExpense 73,358lvs_MallExpense 68,763lvs_MallExpense
Convention, retail and other 320,759lvs_ConventionRetailAndOtherExpense 317,869lvs_ConventionRetailAndOtherExpense 304,263lvs_ConventionRetailAndOtherExpense
Provision for doubtful accounts 186,722us-gaap_ProvisionForDoubtfulAccounts 237,786us-gaap_ProvisionForDoubtfulAccounts 239,332us-gaap_ProvisionForDoubtfulAccounts
General and administrative 1,258,133us-gaap_SellingGeneralAndAdministrativeExpense 1,329,740us-gaap_SellingGeneralAndAdministrativeExpense 1,061,935us-gaap_SellingGeneralAndAdministrativeExpense
Corporate 174,750lvs_CorporateExpense 189,535lvs_CorporateExpense 207,030lvs_CorporateExpense
Pre-opening 26,230us-gaap_PreOpeningCosts 13,339us-gaap_PreOpeningCosts 143,795us-gaap_PreOpeningCosts
Development 14,325us-gaap_ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost 15,809us-gaap_ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost 19,958us-gaap_ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
Depreciation and amortization 1,031,589us-gaap_DepreciationAndAmortization 1,007,468us-gaap_DepreciationAndAmortization 892,046us-gaap_DepreciationAndAmortization
Amortization of leasehold interests in land 40,598lvs_AmortizationOfLeaseholdInterestsInLand 40,352lvs_AmortizationOfLeaseholdInterestsInLand 40,165lvs_AmortizationOfLeaseholdInterestsInLand
Impairment loss 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 143,674us-gaap_AssetImpairmentCharges
Loss on disposal of assets 6,856us-gaap_GainLossOnDispositionOfAssets 11,156us-gaap_GainLossOnDispositionOfAssets 2,240us-gaap_GainLossOnDispositionOfAssets
Total operating expenses 10,484,623us-gaap_CostsAndExpenses 10,361,642us-gaap_CostsAndExpenses 8,819,750us-gaap_CostsAndExpenses
Operating income 4,099,226us-gaap_OperatingIncomeLoss 3,408,243us-gaap_OperatingIncomeLoss 2,311,382us-gaap_OperatingIncomeLoss
Other income (expense):      
Interest income 25,643us-gaap_InterestIncomeOther 16,337us-gaap_InterestIncomeOther 23,252us-gaap_InterestIncomeOther
Interest expense, net of amounts capitalized (274,181)us-gaap_InterestExpense (271,211)us-gaap_InterestExpense (258,564)us-gaap_InterestExpense
Other income 1,965us-gaap_OtherNonoperatingIncomeExpense 4,321us-gaap_OtherNonoperatingIncomeExpense 5,740us-gaap_OtherNonoperatingIncomeExpense
Loss on modification or early retirement of debt (19,942)lvs_GainLossOnModificationOrEarlyRetirementOfDebt (14,178)lvs_GainLossOnModificationOrEarlyRetirementOfDebt (19,234)lvs_GainLossOnModificationOrEarlyRetirementOfDebt
Income before income taxes 3,832,711us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 3,143,512us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 2,062,576us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (244,640)us-gaap_IncomeTaxExpenseBenefit (188,836)us-gaap_IncomeTaxExpenseBenefit (180,763)us-gaap_IncomeTaxExpenseBenefit
Net income 3,588,071us-gaap_ProfitLoss 2,954,676us-gaap_ProfitLoss 1,881,813us-gaap_ProfitLoss
Net income attributable to noncontrolling interests (747,442)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (648,679)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (357,720)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Las Vegas Sands Corp. $ 2,840,629us-gaap_NetIncomeLoss $ 2,305,997us-gaap_NetIncomeLoss $ 1,524,093us-gaap_NetIncomeLoss
Earnings per share:      
Basic (in usd per share) $ 3.52us-gaap_EarningsPerShareBasic $ 2.80us-gaap_EarningsPerShareBasic $ 1.89us-gaap_EarningsPerShareBasic
Diluted (in usd per share) $ 3.52us-gaap_EarningsPerShareDiluted $ 2.79us-gaap_EarningsPerShareDiluted $ 1.85us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:      
Basic (in shares) 806,130,838us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 822,282,515us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 806,395,660us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 808,019,219us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 826,316,108us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 824,556,036us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per common share $ 2.00us-gaap_CommonStockDividendsPerShareDeclared $ 1.40us-gaap_CommonStockDividendsPerShareDeclared $ 3.75us-gaap_CommonStockDividendsPerShareDeclared