XML 72 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt consists of the following (in thousands):
 
 
December 31,
 
2014
 
2013
Corporate and U.S. Related:



2013 U.S. Credit Facility — Term B (net of original issue discount of $9,643 and $11,250, respectively)
$
2,217,857

 
$
2,238,750

2013 U.S. Credit Facility — Revolving
1,020,000

 
590,000

Airplane Financings
63,671


67,359

HVAC Equipment Lease
16,619


18,140

Other
401


2,335

Macao Related:
 


2011 VML Credit Facility — Extended Term
2,388,244

 
—

2011 VML Credit Facility — Term
—


3,208,869

2011 VML Credit Facility — Extended Revolving
820,024

 
—

Other
5,694


7,910

Singapore Related:
 
 
 
2012 Singapore Credit Facility — Term
3,460,137


3,626,896

 
9,992,647


9,760,259

Less — current maturities
(99,734
)

(377,507
)
Total long-term debt
$
9,892,913


$
9,382,752
Cash Flows from Financing Activities Related to Long-Term Debt
Cash flows from financing activities related to long-term debt and capital lease obligations are as follows (in thousands):
 
 
Year Ended December 31,
 
2014
 
2013
 
2012
Proceeds from 2013 U.S. Credit Facility
$
1,678,000

 
$
2,828,750

 
$
—

Proceeds from 2011 VML Credit Facility
819,725

 
—

 
—

Proceeds from Senior Secured Credit Facility
—

 
250,000

 
400,000

Proceeds from 2012 Singapore Credit Facility
—

 
104,357

 
3,951,486

 
$
2,497,725

 
$
3,183,107

 
$
4,351,486

Repayments on 2013 U.S. Credit Facility
$
(1,270,500
)
 
$
—

 
$
—

Repayments on 2011 VML Credit Facility
(819,680
)
 
—

 
—

Repayments on 2012 Singapore Credit Facility
(17,930
)
 
(430,504
)
 
—

Repayments on Senior Secured Credit Facility
—

 
(3,073,038
)
 
(425,555
)
Repayments on Singapore Credit Facility
—

 
—

 
(3,635,676
)
Redemption or repurchase and cancellation of Senior Notes
—

 
—

 
(189,712
)
Repayments on Airplane Financings
(3,688
)
 
(3,688
)
 
(3,688
)
Repayments on Ferry Financing
—

 
—

 
(140,337
)
Repayments on HVAC Equipment Lease and Other Long-Term Debt
(5,668
)
 
(5,802
)
 
(4,730
)
 
$
(2,117,466
)
 
$
(3,513,032
)
 
$
(4,399,698
)
Maturities of Long-Term Debt
Maturities of capital lease obligations and long-term debt outstanding as of December 31, 2014, are summarized as follows (in thousands):
 
 
Capital
Lease Obligations
 
Long-term
Debt
2015
$
5,368

 
$
95,738

2016
4,824

 
95,738

2017
3,448

 
327,465

2018
2,357

 
1,686,482

2019
11,561

 
2,149,263

Thereafter
—

 
5,624,890

 
27,558

 
9,979,576

Less — amount representing interest
(4,844
)
 
—

Total
$
22,714

 
$
9,979,576
Maturities of Capital Lease Obligations
Maturities of capital lease obligations and long-term debt outstanding as of December 31, 2014, are summarized as follows (in thousands):
 
 
Capital
Lease Obligations
 
Long-term
Debt
2015
$
5,368

 
$
95,738

2016
4,824

 
95,738

2017
3,448

 
327,465

2018
2,357

 
1,686,482

2019
11,561

 
2,149,263

Thereafter
—

 
5,624,890

 
27,558

 
9,979,576

Less — amount representing interest
(4,844
)
 
—

Total
$
22,714

 
$
9,979,576