XML 37 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company’s principal operating and developmental activities occur in three geographic areas: Macao, Singapore and the U.S. The Company reviews the results of operations for each of its operating segments: The Venetian Macao; Sands Cotai Central; Four Seasons Macao; Sands Macao; Other Asia (comprised primarily of the Company’s ferry operations and various other operations that are ancillary to the Company’s properties in Macao); Marina Bay Sands; The Venetian Las Vegas, which includes the Sands Expo Center; The Palazzo; and Sands Bethlehem. The Venetian Las Vegas and The Palazzo operating segments are managed as a single integrated resort and have been aggregated as one reportable segment (the “Las Vegas Operating Properties”), considering their similar economic characteristics, types of customers, types of services and products, the regulatory business environment of the operations within each segment and the Company’s organizational and management reporting structure. The Company also reviews construction and development activities for each of its primary projects under development, in addition to its reportable segments noted above. The Company’s primary projects under development are The Parisian Macao, the St. Regis tower (the remaining phase of Sands Cotai Central) and the Four Seasons Apartments in Macao, and the Las Vegas Condo Tower (which construction currently is suspended and is included in Corporate and Other) in the U.S. The corporate activities of the Company are also included in Corporate and Other. The Company’s segment information is as follows as of and for the years ended December 31, 2014, 2013 and 2012 (in thousands):
 
 
Year Ended December 31,
 
2014

2013

2012
Net Revenues





Macao:





The Venetian Macao
$
4,040,681


$
3,851,230


$
3,037,975

Sands Cotai Central
3,133,864

 
2,698,430

 
1,052,124

Four Seasons Macao
1,107,779


1,065,405


1,086,456

Sands Macao
1,174,795


1,237,016


1,250,552

Other Asia
151,778


139,572


148,330


9,608,897


8,991,653


6,575,437

Marina Bay Sands
3,214,210


2,968,366


2,886,139

United States:





Las Vegas Operating Properties
1,478,769


1,518,024


1,384,629

Sands Bethlehem
504,237


496,738


470,458


1,983,006


2,014,762


1,855,087

Intersegment eliminations
(222,264
)

(204,896
)

(185,531
)
Total net revenues
$
14,583,849


$
13,769,885


$
11,131,132

 
Year Ended December 31,
 
2014
 
2013
 
2012
Intersegment Revenues
 
 
 
 
 
Macao:
 
 
 
 
 
The Venetian Macao
$
5,591

 
$
5,296

 
$
5,125

Sands Cotai Central
301

 
356

 
251

Other Asia
42,330

 
34,120

 
32,748

 
48,222

 
39,772

 
38,124

Marina Bay Sands
12,209

 
9,548

 
3,449

Las Vegas Operating Properties
161,833

 
155,576

 
143,958

Total intersegment revenues
$
222,264

 
$
204,896

 
$
185,531

 
Year Ended December 31,
 
2014

2013

2012
Adjusted Property EBITDA(1)





Macao:





The Venetian Macao
$
1,546,323


$
1,499,937


$
1,143,245

Sands Cotai Central
1,001,487


739,723


213,476

Four Seasons Macao
374,899


305,040


288,170

Sands Macao
338,590


362,858


350,639

Other Asia
3,493


(3,855
)

(15,950
)

3,264,792


2,903,703


1,979,580

Marina Bay Sands
1,723,147


1,384,576


1,366,245

United States:





Las Vegas Operating Properties
313,913


351,739


331,182

Sands Bethlehem
120,491


123,337


114,055


434,404


475,076


445,237

Total adjusted property EBITDA
5,422,343


4,763,355


3,791,062

Other Operating Costs and Expenses





Stock-based compensation
(28,769
)

(30,053
)

(30,772
)
Legal settlement

 
(47,400
)
 

Corporate
(174,750
)

(189,535
)

(207,030
)
Pre-opening
(26,230
)

(13,339
)

(143,795
)
Development
(14,325
)

(15,809
)

(19,958
)
Depreciation and amortization
(1,031,589
)

(1,007,468
)

(892,046
)
Amortization of leasehold interests in land
(40,598
)

(40,352
)

(40,165
)
Impairment loss




(143,674
)
Loss on disposal of assets
(6,856
)

(11,156
)

(2,240
)
Operating income
4,099,226


3,408,243


2,311,382

Other Non-Operating Costs and Expenses





Interest income
25,643


16,337


23,252

Interest expense, net of amounts capitalized
(274,181
)

(271,211
)

(258,564
)
Other income
1,965


4,321


5,740

Loss on modification or early retirement of debt
(19,942
)

(14,178
)

(19,234
)
Income tax expense
(244,640
)

(188,836
)

(180,763
)
Net income
$
3,588,071


$
2,954,676


$
1,881,813

_________________________
(1)
Adjusted property EBITDA is net income before intersegment royalty fees, stock-based compensation expense, legal settlement expense (see "— Note 13 — Commitments and Contingencies — Litigation"), corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, impairment loss, loss on disposal of assets, interest, other income, loss on modification or early retirement of debt and income taxes. Adjusted property EBITDA is used by management as the primary measure of operating performance of the Company’s properties and to compare the operating performance of the Company’s properties with that of its competitors.
 
Year Ended December 31,
 
2014

2013

2012
Capital Expenditures





Corporate and Other
$
32,030


$
41,152


$
100,887

Macao:
 
 
 
 
 
The Venetian Macao
125,293


96,172


112,351

Sands Cotai Central
345,748


262,540


862,951

Four Seasons Macao
41,440


15,003


28,143

Sands Macao
40,402


26,491


25,076

Other Asia
2,617


1,319


1,193

The Parisian Macao
390,582


212,842


20,393


946,082


614,367


1,050,107

Marina Bay Sands
79,612


142,706


119,647

United States:
 
 
 
 
 
Las Vegas Operating Properties
108,666


93,191


156,205

Sands Bethlehem
12,266


6,695


22,388


120,932


99,886


178,593

Total capital expenditures
$
1,178,656


$
898,111


$
1,449,234


 
December 31,
 
2014

2013

2012
Total Assets





Corporate and Other
$
613,683


$
630,673


$
586,788

Macao:





The Venetian Macao
3,900,921


4,367,533


3,254,193

Sands Cotai Central
4,761,907


4,669,358


4,791,560

Four Seasons Macao
1,157,502


1,273,654


1,338,714

Sands Macao
414,689


383,444


414,531

Other Asia
304,463


328,332


345,522

The Parisian Macao
805,220


376,014


118,975

Other Development Projects
91


169


123


11,344,793


11,398,504


10,263,618

Marina Bay Sands
6,106,397


6,354,231


6,941,510

United States:





Las Vegas Operating Properties
3,623,808


3,653,127


3,605,513

Sands Bethlehem
673,010


687,729


766,223


4,296,818


4,340,856


4,371,736

Total assets
$
22,361,691


$
22,724,264


$
22,163,652

 
December 31,
 
2014

2013

2012
Total Long-Lived Assets





Corporate and Other
$
357,071


$
388,448


$
398,100

Macao:





The Venetian Macao
1,893,032


1,925,040


1,968,415

Sands Cotai Central
3,814,699


3,772,095


3,836,471

Four Seasons Macao
932,034


928,396


971,732

Sands Macao
286,640


279,395


285,344

Other Asia
177,335


189,136


202,392

The Parisian Macao
804,328


376,014


118,912


7,908,068


7,470,076


7,383,266

Marina Bay Sands
4,874,263


5,277,126


5,657,351

United States:





Las Vegas Operating Properties
3,024,380


3,073,793


3,179,426

Sands Bethlehem
561,782


578,329


607,346


3,586,162


3,652,122


3,786,772

Total long-lived assets
$
16,725,564


$
16,787,772


$
17,225,489