XML 75 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 2,514,141 $ 2,512,766 $ 3,522,000 $ 3,902,718
Restricted cash and cash equivalents 5,782 4,521    
Intercompany receivables          
Intercompany notes receivable          
Accounts receivable, net 1,803,357 1,819,260    
Inventories 41,229 43,875    
Deferred income taxes, net 1,643 2,299    
Prepaid expenses and other 99,207 94,793    
Total current assets 4,465,359 4,477,514    
Property and equipment, net 15,437,067 15,766,748    
Investments in subsidiaries          
Deferred financing costs, net 183,039 214,465    
Restricted cash and cash equivalents 1,205 1,938    
Intercompany receivables          
Intercompany notes receivable          
Deferred income taxes, net 40,435 43,280    
Leasehold interests in land, net 1,428,710 1,458,741    
Intangible assets, net 109,678 70,618    
Other assets, net 118,331 130,348    
Total assets 21,783,824 22,163,652    
Accounts payable 121,035 106,498    
Construction payables 285,661 343,372    
Intercompany payables          
Intercompany notes payable          
Accrued interest payable 11,635 15,542    
Other accrued liabilities 2,005,915 1,895,483    
Income taxes payable 171,013 164,126    
Deferred income taxes          
Current maturities of long-term debt 980,168 97,802    
Total current liabilities 3,575,427 2,622,823    
Other long-term liabilities 141,126 133,936    
Intercompany payables          
Intercompany notes payable          
Deferred income taxes 170,906 185,945    
Deferred amounts related to mall transactions 428,087 430,271    
Long-term debt 8,511,231 10,132,265    
Total liabilities 12,826,777 13,505,240    
Total Las Vegas Sands Corp. stockholders' equity 7,500,105 7,061,842    
Noncontrolling interests 1,456,942 1,596,570    
Total equity 8,957,047 8,658,412 10,187,030 9,439,152
Total liabilities and equity 21,783,824 22,163,652    
Las Vegas Sands Corp. [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 34,592 7,962 28,888 12,849
Restricted cash and cash equivalents          
Intercompany receivables 218,008 209,961    
Intercompany notes receivable          
Accounts receivable, net 3,674 6,646    
Inventories 4,389 3,501    
Deferred income taxes, net 5,976 5,687    
Prepaid expenses and other 18,091 13,257    
Total current assets 284,730 247,014    
Property and equipment, net 174,880 173,065    
Investments in subsidiaries 7,474,193 7,045,198    
Deferred financing costs, net 209 238    
Restricted cash and cash equivalents          
Intercompany receivables 5,633 6,109    
Intercompany notes receivable          
Deferred income taxes, net 1,774 3,665    
Leasehold interests in land, net          
Intangible assets, net 690 690    
Other assets, net 264 243    
Total assets 7,942,373 7,476,222    
Accounts payable 15,180 9,948    
Construction payables 3,760 5,318    
Intercompany payables          
Intercompany notes payable 237,161 237,161    
Accrued interest payable 78 82    
Other accrued liabilities 72,393 42,318    
Income taxes payable 1,753       
Deferred income taxes          
Current maturities of long-term debt 3,688 3,688    
Total current liabilities 334,013 298,515    
Other long-term liabilities 42,739 48,506    
Intercompany payables          
Intercompany notes payable          
Deferred income taxes          
Deferred amounts related to mall transactions          
Long-term debt 65,516 67,359    
Total liabilities 442,268 414,380    
Total Las Vegas Sands Corp. stockholders' equity 7,500,105 7,061,842    
Noncontrolling interests          
Total equity 7,500,105 7,061,842    
Total liabilities and equity 7,942,373 7,476,222    
Restricted Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 332,564 182,402 942,227 689,642
Restricted cash and cash equivalents    34    
Intercompany receivables 58,325 62,968    
Intercompany notes receivable 296,012 1,100,000    
Accounts receivable, net 280,501 259,691    
Inventories 11,492 13,081    
Deferred income taxes, net          
Prepaid expenses and other 9,877 12,223    
Total current assets 988,771 1,630,399    
Property and equipment, net 3,259,245 3,329,824    
Investments in subsidiaries 5,455,526 4,657,313    
Deferred financing costs, net 9,712 12,528    
Restricted cash and cash equivalents 1,102 1,068    
Intercompany receivables 43,078 54,982    
Intercompany notes receivable 1,005,813 928,728    
Deferred income taxes, net 39,156 39,429    
Leasehold interests in land, net          
Intangible assets, net          
Other assets, net 23,103 18,994    
Total assets 10,825,506 10,673,265    
Accounts payable 30,054 25,007    
Construction payables 2,379 7,680    
Intercompany payables 213,420 173,698    
Intercompany notes payable          
Accrued interest payable 594 1,050    
Other accrued liabilities 228,624 235,882    
Income taxes payable    4    
Deferred income taxes 4,323 3,475    
Current maturities of long-term debt 973,290 90,649    
Total current liabilities 1,452,684 537,445    
Other long-term liabilities 10,242 9,776    
Intercompany payables          
Intercompany notes payable          
Deferred income taxes          
Deferred amounts related to mall transactions 428,087 430,271    
Long-term debt 1,593,844 2,753,745    
Total liabilities 3,484,857 3,731,237    
Total Las Vegas Sands Corp. stockholders' equity 7,340,244 6,941,623    
Noncontrolling interests 405 405    
Total equity 7,340,649 6,942,028    
Total liabilities and equity 10,825,506 10,673,265    
Non-Restricted Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 2,146,985 2,322,402 2,550,885 3,200,227
Restricted cash and cash equivalents 5,782 4,487    
Intercompany receivables          
Intercompany notes receivable 237,161 237,161    
Accounts receivable, net 1,519,182 1,552,923    
Inventories 25,348 27,293    
Deferred income taxes, net    87    
Prepaid expenses and other 71,243 69,313    
Total current assets 4,005,701 4,213,666    
Property and equipment, net 12,002,942 12,263,859    
Investments in subsidiaries          
Deferred financing costs, net 173,118 201,699    
Restricted cash and cash equivalents 103 870    
Intercompany receivables          
Intercompany notes receivable          
Deferred income taxes, net          
Leasehold interests in land, net 1,428,710 1,458,741    
Intangible assets, net 108,988 69,928    
Other assets, net 94,964 111,111    
Total assets 17,814,526 18,319,874    
Accounts payable 75,801 71,543    
Construction payables 279,522 330,374    
Intercompany payables 62,913 99,231    
Intercompany notes payable 296,012 1,100,000    
Accrued interest payable 10,963 14,410    
Other accrued liabilities 1,704,898 1,617,283    
Income taxes payable 169,264 164,122    
Deferred income taxes 10       
Current maturities of long-term debt 3,190 3,465    
Total current liabilities 2,602,573 3,400,428    
Other long-term liabilities 88,145 75,654    
Intercompany payables 48,711 61,091    
Intercompany notes payable 1,005,813 928,728    
Deferred income taxes 171,401 185,759    
Deferred amounts related to mall transactions          
Long-term debt 6,851,871 7,311,161    
Total liabilities 10,768,514 11,962,821    
Total Las Vegas Sands Corp. stockholders' equity 5,589,475 4,760,888    
Noncontrolling interests 1,456,537 1,596,165    
Total equity 7,046,012 6,357,053    
Total liabilities and equity 17,814,526 18,319,874    
Consolidating/Eliminating Entries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents            
Restricted cash and cash equivalents          
Intercompany receivables (276,333) (272,929)    
Intercompany notes receivable (533,173) (1,337,161)    
Accounts receivable, net          
Inventories          
Deferred income taxes, net (4,333) (3,475)    
Prepaid expenses and other (4)       
Total current assets (813,843) (1,613,565)    
Property and equipment, net          
Investments in subsidiaries (12,929,719) (11,702,511)    
Deferred financing costs, net          
Restricted cash and cash equivalents          
Intercompany receivables (48,711) (61,091)    
Intercompany notes receivable (1,005,813) (928,728)    
Deferred income taxes, net (495) 186    
Leasehold interests in land, net          
Intangible assets, net          
Other assets, net          
Total assets (14,798,581) (14,305,709)    
Accounts payable          
Construction payables          
Intercompany payables (276,333) (272,929)    
Intercompany notes payable (533,173) (1,337,161)    
Accrued interest payable          
Other accrued liabilities          
Income taxes payable (4)       
Deferred income taxes (4,333) (3,475)    
Current maturities of long-term debt          
Total current liabilities (813,843) (1,613,565)    
Other long-term liabilities          
Intercompany payables (48,711) (61,091)    
Intercompany notes payable (1,005,813) (928,728)    
Deferred income taxes (495) 186    
Deferred amounts related to mall transactions          
Long-term debt          
Total liabilities (1,868,862) (2,603,198)    
Total Las Vegas Sands Corp. stockholders' equity (12,929,719) (11,702,511)    
Noncontrolling interests          
Total equity (12,929,719) (11,702,511)    
Total liabilities and equity $ (14,798,581) $ (14,305,709)