XML 79 R93.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 2,512,766 $ 3,902,718 $ 3,037,081 $ 4,955,416
Restricted cash and cash equivalents 4,521 4,828    
Accounts receivable, net 1,819,260 1,336,817    
Inventories 43,875 34,990    
Deferred income taxes, net 2,299 72,192    
Prepaid expenses and other 94,793 45,607    
Total current assets 4,477,514 5,397,152    
Property and equipment, net 15,766,748 15,030,979    
Deferred financing costs, net 214,465 173,636    
Restricted cash and cash equivalents 1,938 2,315    
Deferred income taxes, net 43,280 153    
Leasehold interests in land, net 1,458,741 1,390,468    
Intangible assets, net 70,618 80,068    
Other assets, net 130,348 169,352    
Total assets 22,163,652 22,244,123 21,044,308  
Accounts payable 106,498 104,113    
Construction payables 343,372 359,909    
Accrued interest payable 15,542 31,668    
Other accrued liabilities 1,895,483 1,439,110    
Income taxes payable 164,126 108,060    
Current maturities of long-term debt 97,802 455,846    
Total current liabilities 2,622,823 2,498,706    
Other long-term liabilities 133,936 89,445    
Deferred income taxes 185,945 205,438    
Deferred amounts related to mall transactions 430,271 434,251    
Long-term debt 10,132,265 9,577,131    
Total liabilities 13,505,240 12,804,971    
Total Las Vegas Sands Corp. stockholders' equity 7,061,842 7,850,689    
Noncontrolling interests 1,596,570 1,588,463    
Total equity 8,658,412 9,439,152 7,931,188 6,940,587
Total liabilities and equity 22,163,652 22,244,123    
Las Vegas Sands Corp. [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 7,962 12,849 1,031,844 254,256
Intercompany receivables 209,961 127,302    
Accounts receivable, net 6,646 1,047    
Inventories 3,501 2,434    
Deferred income taxes, net 5,687 38,806    
Prepaid expenses and other 13,257 10,263    
Total current assets 247,014 192,701    
Property and equipment, net 173,065 137,044    
Investments in subsidiaries 7,045,198 7,891,281    
Deferred financing costs, net 238 608    
Intercompany receivables 6,109 31,162    
Deferred income taxes, net 3,665 544    
Intangible assets, net 690 690    
Other assets, net 243 112    
Total assets 7,476,222 8,254,142    
Accounts payable 9,948 15,084    
Construction payables 5,318 280    
Intercompany notes payable 237,161      
Accrued interest payable 82 4,674    
Other accrued liabilities 42,318 28,100    
Current maturities of long-term debt 3,688 3,688    
Total current liabilities 298,515 51,826    
Other long-term liabilities 48,506 26,215    
Intercompany payables   65,201    
Long-term debt 67,359 260,211    
Total liabilities 414,380 403,453    
Total Las Vegas Sands Corp. stockholders' equity 7,061,842 7,850,689    
Total equity 7,061,842 7,850,689    
Total liabilities and equity 7,476,222 8,254,142    
Restricted Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 182,402 689,642 412,226 3,033,625
Restricted cash and cash equivalents 34 185    
Intercompany receivables 62,968 43,793    
Intercompany notes receivables 1,100,000      
Accounts receivable, net 259,691 226,869    
Inventories 13,081 9,633    
Deferred income taxes, net   32,867    
Prepaid expenses and other 12,223 4,259    
Total current assets 1,630,399 1,007,248    
Property and equipment, net 3,329,824 3,391,316    
Investments in subsidiaries 4,657,313 6,263,974    
Deferred financing costs, net 12,528 20,677    
Restricted cash and cash equivalents 1,068 2,315    
Intercompany receivables 54,982 128,270    
Intercompany notes receivable 928,728 794,286    
Deferred income taxes, net 39,429      
Other assets, net 18,994 18,778    
Total assets 10,673,265 11,626,864    
Accounts payable 25,007 23,397    
Construction payables 7,680 4,477    
Intercompany payables 173,698 119,203    
Accrued interest payable 1,050 1,087    
Other accrued liabilities 235,882 212,279    
Income taxes payable 4 4    
Deferred income taxes 3,475      
Current maturities of long-term debt 90,649 30,561    
Total current liabilities 537,445 391,008    
Other long-term liabilities 9,776 10,723    
Deferred income taxes   48,471    
Deferred amounts related to mall transactions 430,271 434,251    
Long-term debt 2,753,745 2,839,369    
Total liabilities 3,731,237 3,723,822    
Total Las Vegas Sands Corp. stockholders' equity 6,941,623 7,902,637    
Noncontrolling interests 405 405    
Total equity 6,942,028 7,903,042    
Total liabilities and equity 10,673,265 11,626,864    
Non-Restricted Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 2,322,402 3,200,227 1,593,011 1,667,535
Restricted cash and cash equivalents 4,487 4,643    
Intercompany notes receivables 237,161      
Accounts receivable, net 1,552,923 1,108,901    
Inventories 27,293 22,923    
Deferred income taxes, net 87 519    
Prepaid expenses and other 69,313 31,085    
Total current assets 4,213,666 4,368,298    
Property and equipment, net 12,263,859 11,502,619    
Deferred financing costs, net 201,699 152,351    
Restricted cash and cash equivalents 870      
Leasehold interests in land, net 1,458,741 1,390,468    
Intangible assets, net 69,928 79,378    
Other assets, net 111,111 150,462    
Total assets 18,319,874 17,643,576    
Accounts payable 71,543 65,632    
Construction payables 330,374 355,152    
Intercompany payables 99,231 51,892    
Intercompany notes payable 1,100,000      
Accrued interest payable 14,410 25,907    
Other accrued liabilities 1,617,283 1,198,731    
Income taxes payable 164,122 108,056    
Current maturities of long-term debt 3,465 421,597    
Total current liabilities 3,400,428 2,226,967    
Other long-term liabilities 75,654 52,507    
Intercompany payables 61,091 94,231    
Intercompany notes payable 928,728 794,286    
Deferred income taxes 185,759 157,358    
Long-term debt 7,311,161 6,477,551    
Total liabilities 11,962,821 9,802,900    
Total Las Vegas Sands Corp. stockholders' equity 4,760,888 6,252,618    
Noncontrolling interests 1,596,165 1,588,058    
Total equity 6,357,053 7,840,676    
Total liabilities and equity 18,319,874 17,643,576    
Consolidating/Eliminating Entries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Intercompany receivables (272,929) (171,095)    
Intercompany notes receivables (1,337,161)      
Deferred income taxes, net (3,475)      
Total current assets (1,613,565) (171,095)    
Investments in subsidiaries (11,702,511) (14,155,255)    
Intercompany receivables (61,091) (159,432)    
Intercompany notes receivable (928,728) (794,286)    
Deferred income taxes, net 186 (391)    
Total assets (14,305,709) (15,280,459)    
Intercompany payables (272,929) (171,095)    
Intercompany notes payable (1,337,161)      
Deferred income taxes (3,475)      
Total current liabilities (1,613,565) (171,095)    
Intercompany payables (61,091) (159,432)    
Intercompany notes payable (928,728) (794,286)    
Deferred income taxes 186 (391)    
Total liabilities (2,603,198) (1,125,204)    
Total Las Vegas Sands Corp. stockholders' equity (11,702,511) (14,155,255)    
Total equity (11,702,511) (14,155,255)    
Total liabilities and equity $ (14,305,709) $ (15,280,459)