LAS VEGAS SANDS CORP.
|
|
(Exact name of registrant as specified in its charter)
|
|
NEVADA
|
|
(State or other jurisdiction of incorporation)
|
|
001-32373
|
27-0099920
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
3355 LAS VEGAS BOULEVARD SOUTH
LAS VEGAS, NEVADA
|
89109
|
(Address of principal executive offices)
|
(Zip Code)
|
(702) 414-1000
|
(Registrant’s Telephone Number, Including Area Code)
|
NOT APPLICABLE
|
(Former Name or Former Address, if Changed Since Last Report)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
ITEM 2.02
|
RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
|
ITEM 9.01
|
FINANCIAL STATEMENTS AND EXHIBITS.
|
(d)
|
Exhibits.
|
99.1
|
Press Release, dated July 25, 2012.
|
LAS VEGAS SANDS CORP.
|
|||
By:
|
/s/ Kenneth J. Kay
|
||
Name: |
Kenneth J. Kay
|
||
Title: |
Executive Vice President and
Chief Financial Officer
|
||
|
Three Months Ended
|
||||||||||||||||
The Venetian Macao Operations
|
June 30,
|
|||||||||||||||
(Dollars in millions)
|
2012
|
2011
|
$ Change
|
Change
|
||||||||||||
Revenues:
|
||||||||||||||||
Casino
|
$ | 561.6 | $ | 648.5 | $ | (86.9 | ) | -13.4% | ||||||||
Rooms
|
49.9 | 51.4 | (1.5 | ) | -2.9% | |||||||||||
Food and Beverage
|
19.0 | 16.3 | 2.7 | 16.6% | ||||||||||||
Mall
|
31.8 | 25.7 | 6.1 | 23.7% | ||||||||||||
Convention, Retail and Other
|
14.7 | 18.0 | (3.3 | ) | -18.3% | |||||||||||
Less - Promotional Allowances
|
(27.6 | ) | (24.5 | ) | (3.1 | ) | -12.7% | |||||||||
Net Revenues
|
$ | 649.4 | $ | 735.4 | $ | (86.0 | ) | -11.7% | ||||||||
Adjusted Property EBITDA
|
$ | 229.2 | $ | 258.4 | $ | (29.2 | ) | -11.3% | ||||||||
EBITDA Margin %
|
35.3% | 35.1% |
0.2 pts
|
|||||||||||||
Operating Income
|
$ | 189.9 | $ | 214.5 | $ | (24.6 | ) | -11.5% | ||||||||
Gaming Statistics
|
||||||||||||||||
(Dollars in millions)
|
||||||||||||||||
Rolling Chip Volume
|
$ | 11,161.6 | $ | 13,369.9 | $ | (2,208.3 | ) | -16.5% | ||||||||
Rolling Chip Win %(1)
|
2.68% | 3.46% |
-0.78 pts
|
|||||||||||||
Non-Rolling Chip Drop
|
$ | 1,020.9 | $ | 1,024.2 | $ | (3.3 | ) | -0.3% | ||||||||
Non-Rolling Chip Win %(2)
|
30.6% | 25.6% |
5.0 pts
|
|||||||||||||
Slot Handle
|
$ | 1,148.8 | $ | 858.2 | $ | 290.6 | 33.9% | |||||||||
Slot Hold %(3)
|
5.2% | 6.7% |
-1.5 pts
|
|||||||||||||
Hotel Statistics
|
||||||||||||||||
Occupancy %
|
86.7% | 89.7% |
-3.0 pts
|
|||||||||||||
Average Daily Rate (ADR)
|
$ | 228 | $ | 223 | $ | 5 | 2.2% | |||||||||
Revenue per Available Room (RevPAR)
|
$ | 198 | $ | 200 | $ | (2 | ) | -1.0% |
(1)
|
This compares to The Venetian Macao’s trailing 12 month Rolling Chip win percentage of 2.81% (calculated before discounts and commissions).
|
(2)
|
This compares to The Venetian Macao’s trailing 12 month Non-Rolling Chip win percentage of 29.2% (calculated before discounts).
|
(3)
|
This compares to The Venetian Macao’s trailing 12 month slot hold percentage of 5.7% (calculated before slot club cash incentives).
|
Three Months Ended
|
||||||||||||||||
Four Seasons Hotel Macao and Plaza Casino Operations
|
June 30,
|
|||||||||||||||
(Dollars in millions)
|
2012
|
2011
|
$ Change
|
Change
|
||||||||||||
Revenues:
|
||||||||||||||||
Casino
|
$ | 239.8 | $ | 98.3 | $ | 141.5 | 143.9% | |||||||||
Rooms
|
8.9 | 7.6 | 1.3 | 17.1% | ||||||||||||
Food and Beverage
|
5.6 | 5.4 | 0.2 | 3.7% | ||||||||||||
Mall
|
21.3 | 15.2 | 6.1 | 40.1% | ||||||||||||
Convention, Retail and Other
|
0.8 | 0.6 | 0.2 | 33.3% | ||||||||||||
Less - Promotional Allowances
|
(10.3 | ) | (6.3 | ) | (4.0 | ) | -63.5% | |||||||||
Net Revenues
|
$ | 266.1 | $ | 120.8 | $ | 145.3 | 120.3% | |||||||||
Adjusted Property EBITDA
|
$ | 76.6 | $ | 37.6 | $ | 39.0 | 103.7% | |||||||||
EBITDA Margin %
|
28.8% | 31.2% |
-2.4 pts
|
|||||||||||||
Operating Income
|
$ | 62.0 | $ | 22.6 | $ | 39.4 | 174.3% | |||||||||
Gaming Statistics
|
||||||||||||||||
(Dollars in millions)
|
||||||||||||||||
Rolling Chip Volume
|
$ | 9,207.3 | $ | 3,355.7 | $ | 5,851.6 | 174.4% | |||||||||
Rolling Chip Win %(1)
|
3.05% | 2.25% |
0.80 pts
|
|||||||||||||
Non-Rolling Chip Drop
|
$ | 91.0 | $ | 96.9 | $ | (5.9 | ) | -6.1% | ||||||||
Non-Rolling Chip Win %(2)
|
43.9% | 37.6% |
6.3 pts
|
|||||||||||||
Slot Handle
|
$ | 199.1 | $ | 200.6 | $ | (1.5 | ) | -0.7% | ||||||||
Slot Hold %(3)
|
5.4% | 5.4% |
0.0 pts
|
|||||||||||||
Hotel Statistics
|
||||||||||||||||
Occupancy %
|
73.3% | 67.8% |
5.5 pts
|
|||||||||||||
Average Daily Rate (ADR)
|
$ | 357 | $ | 323 | $ | 34 | 10.5% | |||||||||
Revenue per Available Room (RevPAR)
|
$ | 261 | $ | 219 | $ | 42 | 19.2% |
(1)
|
This compares to the Plaza Casino’s trailing 12 month Rolling Chip win percentage of 2.85% (calculated before discounts and commissions).
|
(2)
|
This compares to the Plaza Casino’s trailing 12 month Non-Rolling Chip win percentage of 42.1% (calculated before discounts).
|
(3)
|
This compares to the Plaza Casino’s trailing 12 month slot hold percentage of 5.6% (calculated before slot club cash incentives).
|
81-Day Period Ended
|
||||
Sands Cotai Central Operations
|
June 30,
|
|||
(Dollars in millions)
|
2012
|
|||
Revenues:
|
||||
Casino
|
$ | 249.5 | ||
Rooms
|
15.3 | |||
Food and Beverage
|
9.4 | |||
Mall
|
3.3 | |||
Convention, Retail and Other
|
1.7 | |||
Less - Promotional Allowances
|
(13.6 | ) | ||
Net Revenues
|
$ | 265.6 | ||
Adjusted Property EBITDA
|
$ | 51.8 | ||
EBITDA Margin %
|
19.5% | |||
Operating Loss
|
$ | (17.9 | ) | |
Gaming Statistics
|
||||
(Dollars in millions)
|
||||
Rolling Chip Volume
|
$ | 6,820.6 | ||
Rolling Chip Win %
|
3.12% | |||
Non-Rolling Chip Drop
|
$ | 389.4 | ||
Non-Rolling Chip Win %
|
21.5% | |||
Slot Handle
|
$ | 665.4 | ||
Slot Hold %
|
4.0% | |||
Hotel Statistics
|
||||
Occupancy %
|
75.1% | |||
Average Daily Rate (ADR)
|
$ | 141 | ||
Revenue per Available Room (RevPAR)
|
$ | 106 |
Three Months Ended
|
||||||||||||||||
Sands Macao Operations
|
June 30,
|
|||||||||||||||
(Dollars in millions)
|
2012
|
2011
|
$ Change
|
Change
|
||||||||||||
Revenues:
|
||||||||||||||||
Casino
|
$ | 264.8 | $ | 323.7 | $ | (58.9 | ) | -18.2% | ||||||||
Rooms
|
5.8 | 5.6 | 0.2 | 3.6% | ||||||||||||
Food and Beverage
|
8.3 | 10.0 | (1.7 | ) | -17.0% | |||||||||||
Convention, Retail and Other
|
2.4 | 2.1 | 0.3 | 14.3% | ||||||||||||
Less - Promotional Allowances
|
(9.7 | ) | (10.4 | ) | 0.7 | 6.7% | ||||||||||
Net Revenues
|
$ | 271.6 | $ | 331.0 | $ | (59.4 | ) | -17.9% | ||||||||
Adjusted Property EBITDA
|
$ | 71.3 | $ | 95.6 | $ | (24.3 | ) | -25.4% | ||||||||
EBITDA Margin %
|
26.3% | 28.9% |
-2.6 pts
|
|||||||||||||
Operating Income
|
$ | 63.3 | $ | 87.0 | $ | (23.7 | ) | -27.2% | ||||||||
Gaming Statistics
|
||||||||||||||||
(Dollars in millions)
|
||||||||||||||||
Rolling Chip Volume
|
$ | 6,164.8 | $ | 7,753.3 | $ | (1,588.5 | ) | -20.5% | ||||||||
Rolling Chip Win %(1)
|
2.58% | 2.98% |
-0.40 pts
|
|||||||||||||
Non-Rolling Chip Drop
|
$ | 717.1 | $ | 713.5 | $ | 3.6 | 0.5% | |||||||||
Non-Rolling Chip Win %(2)
|
19.7% | 20.0% |
-0.3 pts
|
|||||||||||||
Slot Handle
|
$ | 611.7 | $ | 462.6 | $ | 149.1 | 32.2% | |||||||||
Slot Hold %(3)
|
4.1% | 5.8% |
-1.7 pts
|
|||||||||||||
Hotel Statistics
|
||||||||||||||||
Occupancy %
|
93.2% | 88.0% |
5.2 pts
|
|||||||||||||
Average Daily Rate (ADR)
|
$ | 242 | $ | 242 | $ | 0 | 0.0% | |||||||||
Revenue per Available Room (RevPAR)
|
$ | 225 | $ | 213 | $ | 12 | 5.6% |
(1)
|
This compares to the Sands Macao’s trailing 12 month Rolling Chip win percentage of 2.91% (calculated before discounts and commissions).
|
(2)
|
This compares to the Sands Macao’s trailing 12 month Non-Rolling Chip win percentage of 20.6% (calculated before discounts).
|
(3)
|
This compares to the Sands Macao’s trailing 12 month slot hold percentage of 4.6% (calculated before slot club cash incentives).
|
Three Months Ended
|
||||||||||||||||
Marina Bay Sands Operations
|
June 30,
|
|||||||||||||||
(Dollars in millions)
|
2012
|
2011
|
$ Change
|
Change
|
||||||||||||
Revenues:
|
||||||||||||||||
Casino
|
$ | 550.2 | $ | 594.6 | $ | (44.4 | ) | -7.5% | ||||||||
Rooms
|
80.1 | 61.6 | 18.5 | 30.0% | ||||||||||||
Food and Beverage
|
43.4 | 45.4 | (2.0 | ) | -4.4% | |||||||||||
Mall
|
37.4 | 33.1 | 4.3 | 13.0% | ||||||||||||
Convention, Retail and Other
|
25.0 | 40.2 | (15.2 | ) | -37.8% | |||||||||||
Less - Promotional Allowances
|
(41.3 | ) | (37.3 | ) | (4.0 | ) | -10.7% | |||||||||
Net Revenues
|
$ | 694.8 | $ | 737.6 | $ | (42.8 | ) | -5.8% | ||||||||
Adjusted Property EBITDA
|
$ | 330.4 | $ | 405.4 | $ | (75.0 | ) | -18.5% | ||||||||
EBITDA Margin %
|
47.6% | 55.0% |
-7.4 pts
|
|||||||||||||
Operating Income
|
$ | 235.3 | $ | 315.3 | $ | (80.0 | ) | -25.4% | ||||||||
Gaming Statistics
|
||||||||||||||||
(Dollars in millions)
|
||||||||||||||||
Rolling Chip Volume
|
$ | 11,505.7 | $ | 12,228.8 | $ | (723.1 | ) | -5.9% | ||||||||
Rolling Chip Win %(1)
|
2.42% | 2.99% |
-0.57 pts
|
|||||||||||||
Non-Rolling Chip Drop
|
$ | 1,205.5 | $ | 1,114.5 | $ | 91.0 | 8.2% | |||||||||
Non-Rolling Chip Win %(2)
|
22.2% | 22.5% |
-0.3 pts
|
|||||||||||||
Slot Handle
|
$ | 2,741.1 | $ | 2,380.7 | $ | 360.4 | 15.1% | |||||||||
Slot Hold %(3)
|
5.2% | 5.4% |
-0.2 pts
|
|||||||||||||
Hotel Statistics
|
||||||||||||||||
Occupancy %
|
99.1% | 90.8% |
8.3 pts
|
|||||||||||||
Average Daily Rate (ADR)
|
$ | 351 | $ | 295 | $ | 56 | 19.0% | |||||||||
Revenue per Available Room (RevPAR)
|
$ | 348 | $ | 268 | $ | 80 | 29.9% |
(1)
|
This compares to Marina Bay Sands’ trailing 12 month Rolling Chip win percentage of 2.98% (calculated before discounts and commissions).
|
(2)
|
This compares to Marina Bay Sands’ trailing 12 month Non-Rolling Chip win percentage of 22.8% (calculated before discounts).
|
(3)
|
This compares to Marina Bay Sands’ trailing 12 month slot hold percentage of 5.3% (calculated before slot club cash incentives).
|
Three Months Ended
|
||||||||||||||||
Las Vegas Operations
|
June 30,
|
|||||||||||||||
(Dollars in millions)
|
2012
|
2011
|
$ Change
|
Change
|
||||||||||||
Revenues:
|
||||||||||||||||
Casino
|
$ | 94.6 | $ | 105.1 | $ | (10.5 | ) | -10.0% | ||||||||
Rooms
|
112.8 | 112.9 | (0.1 | ) | -0.1% | |||||||||||
Food and Beverage
|
67.2 | 63.4 | 3.8 | 6.0% | ||||||||||||
Convention, Retail and Other
|
72.3 | 68.0 | 4.3 | 6.3 | ||||||||||||
Less - Promotional Allowances
|
(19.6 | ) | (16.9 | ) | (2.7 | ) | -16.0% | |||||||||
Net Revenues
|
$ | 327.3 | $ | 332.5 | $ | (5.2 | ) | -1.6% | ||||||||
Adjusted Property EBITDA
|
$ | 64.4 | $ | 92.9 | $ | (28.5 | ) | -30.7% | ||||||||
EBITDA Margin %
|
19.7% | 27.9% |
-8.2 pts
|
|||||||||||||
Operating Income
|
$ | 38.3 | $ | 53.8 | $ | (15.5 | ) | -28.8% | ||||||||
Gaming Statistics
|
||||||||||||||||
(Dollars in millions)
|
||||||||||||||||
Table Games Drop
|
$ | 434.6 | $ | 422.2 | $ | 12.4 | 2.9% | |||||||||
Table Games Win %(1)
|
16.5% | 20.0% |
-3.5 pts
|
|||||||||||||
Slot Handle
|
$ | 445.1 | $ | 411.5 | $ | 33.6 | 8.2% | |||||||||
Slot Hold %(2)
|
8.9% | 8.8% |
0.1 pts
|
|||||||||||||
Hotel Statistics
|
||||||||||||||||
Occupancy %
|
86.2% | 88.8% |
-2.6 pts
|
|||||||||||||
Average Daily Rate (ADR)
|
$ | 205 | $ | 200 | $ | 5 | 2.5% | |||||||||
Revenue per Available Room (RevPAR)
|
$ | 176 | $ | 177 | $ | (1 | ) | -0.6% |
(1)
|
This compares to our Las Vegas Operations’ trailing 12 month table games win percentage of 20.0% (calculated before discounts).
|
(2)
|
This compares to our Las Vegas Operations’ trailing 12 month slot hold percentage of 8.7% (calculated before slot club cash incentives).
|
Three Months Ended
|
||||||||||||||||
Sands Bethlehem Operations
|
June 30,
|
|||||||||||||||
(Dollars in millions)
|
2012
|
2011(1)
|
$ Change
|
Change
|
||||||||||||
Revenues:
|
||||||||||||||||
Casino
|
$ | 107.0 | $ | 92.0 | $ | 15.0 | 16.3% | |||||||||
Rooms
|
2.4 | 0.7 | 1.7 | 242.9% | ||||||||||||
Food and Beverage
|
6.9 | 5.5 | 1.4 | 25.5% | ||||||||||||
Mall
|
0.5 | - | 0.5 | N/A | ||||||||||||
Convention, Retail and Other
|
4.3 | 3.6 | 0.7 | 19.4% | ||||||||||||
Less - Promotional Allowances
|
(6.0 | ) | (4.7 | ) | (1.3 | ) | -27.7% | |||||||||
Net Revenues
|
$ | 115.1 | $ | 97.1 | $ | 18.0 | 18.5% | |||||||||
Adjusted Property EBITDA
|
$ | 26.9 | $ | 21.0 | $ | 5.9 | 28.1% | |||||||||
EBITDA Margin %
|
23.4% | 21.7% |
1.7 pts
|
|||||||||||||
Operating Income
|
$ | 17.4 | $ | 12.5 | $ | 4.9 | 39.2% | |||||||||
Gaming Statistics
|
||||||||||||||||
(Dollars in millions)
|
||||||||||||||||
Table Games Drop
|
$ | 218.4 | $ | 151.5 | $ | 66.9 | 44.2% | |||||||||
Table Games Win %(2)
|
14.3% | 14.0% |
0.3 pts
|
|||||||||||||
Slot Handle
|
$ | 1,012.6 | $ | 947.9 | $ | 64.7 | 6.8% | |||||||||
Slot Hold %(3)
|
7.2% | 7.2% |
0.0 pts
|
|||||||||||||
Hotel Statistics
|
||||||||||||||||
Occupancy %
|
62.2% | 49.1% |
13.1 pts
|
|||||||||||||
Average Daily Rate (ADR)
|
$ | 142 | $ | 168 | (26 | ) | -15.5% | |||||||||
Revenue per Available Room (RevPAR)
|
$ | 88 | $ | 83 | 5 | 6.0% |
(1)
|
The hotel tower opened on May 27, 2011 and the first phase of the retail mall opened on November 1, 2011.
|
(2)
|
This compares to Sands Bethlehem’s trailing 12 month table games win percentage of 14.5% (calculated before discounts).
|
(3)
|
This compares to Sands Bethlehem’s trailing 12 month slot hold percentage of 7.2% (calculated before slot club cash incentives).
|
For The Three Months Ended June 30, 2012
|
LTM June 30, 2012
|
|||||||||||||||||||||||
(Dollars in millions
except per square foot data)
|
Gross Revenue
|
Operating Profit1
|
Operating Profit Margin
|
Gross Leasable Area
(sq. ft.)
|
Occupancy % at End of Period
|
Tenant Sales Per
Sq. Ft.2
|
||||||||||||||||||
The Grand Canal Shoppes at The Venetian Macao
|
$ | 31.3 | $ | 25.5 | 81.5 | % | 806,897 | 91.6 | % | $ | 1,165 | |||||||||||||
The Shoppes at Four Seasons
|
||||||||||||||||||||||||
Luxury Retail
|
17.3 | 16.3 | 94.2 | % | 87,063 | 100.0 | % | 6,335 | ||||||||||||||||
Other Stores
|
4.0 | 3.4 | 85.0 | % | 102,025 | 85.6 | % | 1,251 | ||||||||||||||||
Total
|
21.3 | 19.7 | 92.5 | % | 189,088 | 92.2 | % | 4,095 | ||||||||||||||||
The Shoppes at Sands Cotai Central (Phase I only)
|
3.3 | 2.1 | 63.6 | % | 50,635 | 100.0 | % | N/A | ||||||||||||||||
The Shoppes at Marina Bay Sands
|
37.4 | 28.5 | 76.2 | % | 629,734 | 97.2 | % | 1,313 | ||||||||||||||||
Total
|
$ | 93.3 | $ | 75.8 | 81.2 | % | 1,676,354 | 94.0 | % | $ | 1,582 |
(1)
|
Operating profit excludes bad debt expense of $0.1 million at The Grand Canal Shoppes at The Venetian Macao and $0.2 million at The Shoppes at Four Seasons. Bad debt expense at The Shoppes at Sands Cotai Central and The Shoppes at Marina Bay Sands was immaterial for the quarter.
|
(2)
|
Tenant sales per square foot reflects sales from tenants only after the tenant has been open for a period of 12 months.
|
Investment Community:
|
Daniel Briggs
|
(702) 414-1221
|
Media:
|
Ron Reese
|
(702) 414-3607
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenues:
|
||||||||||||||||
Casino
|
$ | 2,067,424 | $ | 1,862,272 | $ | 4,333,917 | $ | 3,526,761 | ||||||||
Rooms
|
275,311 | 239,696 | 543,038 | 471,670 | ||||||||||||
Food and beverage
|
159,744 | 146,016 | 313,199 | 291,409 | ||||||||||||
Mall
|
93,740 | 73,879 | 165,158 | 129,744 | ||||||||||||
Convention, retail and other
|
116,834 | 126,763 | 246,551 | 235,553 | ||||||||||||
2,713,053 | 2,448,626 | 5,601,863 | 4,655,137 | |||||||||||||
Less - promotional allowances
|
(131,147 | ) | (103,530 | ) | (257,215 | ) | (198,122 | ) | ||||||||
2,581,906 | 2,345,096 | 5,344,648 | 4,457,015 | |||||||||||||
Operating expenses:
|
||||||||||||||||
Resort operations
|
1,743,557 | 1,450,362 | 3,448,955 | 2,824,842 | ||||||||||||
Corporate
|
58,592 | 42,376 | 107,547 | 79,952 | ||||||||||||
Pre-opening
|
43,472 | 18,178 | 94,931 | 27,649 | ||||||||||||
Development
|
6,797 | 2,420 | 7,995 | 2,993 | ||||||||||||
Depreciation and amortization
|
220,440 | 206,161 | 415,187 | 396,398 | ||||||||||||
Amortization of leasehold interests in land
|
10,057 | 10,034 | 20,002 | 23,190 | ||||||||||||
Impairment loss
|
100,781 | - | 143,674 | - | ||||||||||||
Loss on disposal of assets
|
482 | 7,443 | 1,075 | 7,942 | ||||||||||||
2,184,178 | 1,736,974 | 4,239,366 | 3,362,966 | |||||||||||||
Operating income
|
397,728 | 608,122 | 1,105,282 | 1,094,049 | ||||||||||||
Other income (expense):
|
||||||||||||||||
Interest income
|
6,892 | 4,028 | 12,540 | 6,075 | ||||||||||||
Interest expense, net of amounts capitalized
|
(64,533 | ) | (70,592 | ) | (129,205 | ) | (144,177 | ) | ||||||||
Other income (expense)
|
1,782 | 1,908 | (1,637 | ) | (2,767 | ) | ||||||||||
Loss on modification or early retirement of debt
|
(16,403 | ) | - | (19,234 | ) | - | ||||||||||
Income before income taxes
|
325,466 | 543,466 | 967,746 | 953,180 | ||||||||||||
Income tax expense
|
(39,085 | ) | (54,374 | ) | (102,256 | ) | (99,585 | ) | ||||||||
Net income
|
286,381 | 489,092 | 865,490 | 853,595 | ||||||||||||
Net income attributable to noncontrolling interests
|
(45,794 | ) | (78,455 | ) | (125,961 | ) | (153,635 | ) | ||||||||
Net income attributable to Las Vegas Sands Corp.
|
240,587 | 410,637 | 739,529 | 699,960 | ||||||||||||
Preferred stock dividends
|
- | (19,219 | ) | - | (38,817 | ) | ||||||||||
Accretion to redemption value of preferred stock
|
||||||||||||||||
issued to Principal Stockholder's family
|
- | (23,136 | ) | - | (46,272 | ) | ||||||||||
Preferred stock inducement and repurchase premiums
|
- | (675 | ) | - | (19,108 | ) | ||||||||||
Net income attributable to common stockholders
|
$ | 240,587 | $ | 367,607 | $ | 739,529 | $ | 595,763 | ||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$ | 0.29 | $ | 0.50 | $ | 0.94 | $ | 0.82 | ||||||||
Diluted
|
$ | 0.29 | $ | 0.45 | $ | 0.90 | $ | 0.73 | ||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
821,110,555 | 728,695,140 | 790,773,996 | 726,056,840 | ||||||||||||
Diluted
|
826,102,326 | 811,274,706 | 822,458,833 | 811,243,195 | ||||||||||||
Dividends declared per common share
|
$ | 0.25 | $ | - | $ | 0.50 | $ | - |
Three Months Ended June 30, 2012
|
||||||||||||||||||||||||||||||||||||
Amortization
|
Impairment
|
Pre-Opening
|
||||||||||||||||||||||||||||||||||
Depreciation
|
of Leasehold
|
and (Gain) Loss
|
and
|
(1) |
Adjusted
|
|||||||||||||||||||||||||||||||
Operating
|
and
|
Interests
|
on Disposal
|
Development
|
Royalty
|
Stock-Based
|
Corporate
|
Property
|
||||||||||||||||||||||||||||
Income (Loss)
|
Amortization
|
in Land
|
of Assets
|
Expense
|
Fees
|
Compensation
|
Expense
|
EBITDA
|
||||||||||||||||||||||||||||
Macao:
|
||||||||||||||||||||||||||||||||||||
The Venetian Macao
|
$ | 189,918 | $ | 36,344 | $ | 1,652 | $ | 17 | $ | 53 | $ | - | $ | 1,257 | $ | - | $ | 229,241 | ||||||||||||||||||
Sands Macao
|
63,292 | 7,616 | 353 | (261 | ) | - | - | 304 | - | 71,304 | ||||||||||||||||||||||||||
Four Seasons Hotel Macao and Plaza Casino
|
61,985 | 12,480 | 705 | 33 | 1,340 | - | 44 | - | 76,587 | |||||||||||||||||||||||||||
Sands Cotai Central
|
(17,876 | ) | 25,558 | 2,152 | - | 41,771 | - | 233 | - | 51,838 | ||||||||||||||||||||||||||
Macao Property Operations
|
297,319 | 81,998 | 4,862 | (211 | ) | 43,164 | - | 1,838 | - | 428,970 | ||||||||||||||||||||||||||
Marina Bay Sands
|
235,291 | 66,016 | 4,574 | 138 | - | 22,649 | 1,737 | - | 330,405 | |||||||||||||||||||||||||||
United States:
|
||||||||||||||||||||||||||||||||||||
Las Vegas Operating Properties
|
38,282 | 56,034 | - | 165 | - | (32,696 | ) | 2,565 | - | 64,350 | ||||||||||||||||||||||||||
Sands Bethlehem
|
17,362 | 8,865 | - | 405 | 147 | - | 138 | - | 26,917 | |||||||||||||||||||||||||||
United States Property Operations
|
55,644 | 64,899 | - | 570 | 147 | (32,696 | ) | 2,703 | - | 91,267 | ||||||||||||||||||||||||||
Other Asia (2)
|
(20,066 | ) | 3,702 | - | 24 | 51 | 10,274 | 60 | - | (5,955 | ) | |||||||||||||||||||||||||
Other Development
|
(108,424 | ) | 153 | 621 | 100,743 | 6,907 | - | - | - | - | ||||||||||||||||||||||||||
Corporate
|
(62,036 | ) | 3,672 | - | (1 | ) | - | (227 | ) | - | 58,592 | - | ||||||||||||||||||||||||
$ | 397,728 | $ | 220,440 | $ | 10,057 | $ | 101,263 | $ | 50,269 | $ | - | $ | 6,338 | $ | 58,592 | $ | 844,687 | |||||||||||||||||||
Three Months Ended June 30, 2011
|
||||||||||||||||||||||||||||||||||||
Amortization
|
Pre-Opening
|
|||||||||||||||||||||||||||||||||||
Depreciation
|
of Leasehold
|
(Gain) Loss
|
and
|
(1) |
Adjusted
|
|||||||||||||||||||||||||||||||
Operating
|
and
|
Interests
|
on Disposal
|
Development
|
Royalty
|
Stock-Based
|
Corporate
|
Property
|
||||||||||||||||||||||||||||
Income (Loss)
|
Amortization
|
in Land
|
of Assets
|
Expense
|
Fees
|
Compensation
|
Expense
|
EBITDA
|
||||||||||||||||||||||||||||
Macao:
|
||||||||||||||||||||||||||||||||||||
The Venetian Macao
|
$ | 214,460 | $ | 42,132 | $ | 1,028 | $ | (1,093 | ) | $ | 18 | $ | - | $ | 1,821 | $ | - | $ | 258,366 | |||||||||||||||||
Sands Macao
|
86,982 | 7,737 | 352 | 21 | - | - | 481 | - | 95,573 | |||||||||||||||||||||||||||
Four Seasons Hotel Macao and Plaza Casino
|
22,602 | 13,150 | 703 | 37 | 1,002 | - | 126 | - | 37,620 | |||||||||||||||||||||||||||
Macao Property Operations
|
324,044 | 63,019 | 2,083 | (1,035 | ) | 1,020 | - | 2,428 | - | 391,559 | ||||||||||||||||||||||||||
Marina Bay Sands
|
315,292 | 62,078 | 4,565 | 56 | 274 | 22,334 | 760 | - | 405,359 | |||||||||||||||||||||||||||
United States:
|
||||||||||||||||||||||||||||||||||||
Las Vegas Operating Properties
|
53,811 | 65,037 | - | (1,715 | ) | - | (27,111 | ) | 2,887 | - | 92,909 | |||||||||||||||||||||||||
Sands Bethlehem
|
12,508 | 7,532 | - | - | 484 | - | 515 | - | 21,039 | |||||||||||||||||||||||||||
United States Property Operations
|
66,319 | 72,569 | - | (1,715 | ) | 484 | (27,111 | ) | 3,402 | - | 113,948 | |||||||||||||||||||||||||
Other Asia (2)
|
(18,522 | ) | 3,843 | - | 4 | 133 | 5,000 | 312 | - | (9,230 | ) | |||||||||||||||||||||||||
Other Development
|
(24,718 | ) | 174 | 3,386 | 2,471 | 18,687 | - | - | - | - | ||||||||||||||||||||||||||
Corporate
|
(54,293 | ) | 4,478 | - | 7,662 | - | (223 | ) | - | 42,376 | - | |||||||||||||||||||||||||
$ | 608,122 | $ | 206,161 | $ | 10,034 | $ | 7,443 | $ | 20,598 | $ | - | $ | 6,902 | $ | 42,376 | $ | 901,636 | |||||||||||||||||||
Six Months Ended June 30, 2012
|
||||||||||||||||||||||||||||||||||||
Amortization
|
Impairment
|
Pre-Opening
|
||||||||||||||||||||||||||||||||||
Depreciation
|
of Leasehold
|
and (Gain) Loss
|
and
|
(1) |
Adjusted
|
|||||||||||||||||||||||||||||||
Operating
|
and
|
Interests
|
on Disposal
|
Development
|
Royalty
|
Stock-Based
|
Corporate
|
Property
|
||||||||||||||||||||||||||||
Income (Loss)
|
Amortization
|
in Land
|
of Assets
|
Expense
|
Fees
|
Compensation
|
Expense
|
EBITDA
|
||||||||||||||||||||||||||||
Macao:
|
||||||||||||||||||||||||||||||||||||
The Venetian Macao
|
$ | 388,486 | $ | 73,112 | $ | 3,302 | $ | 42,949 | $ | 53 | $ | - | $ | 3,272 | $ | - | $ | 511,174 | ||||||||||||||||||
Sands Macao
|
161,834 | 15,027 | 706 | (169 | ) | - | - | 862 | - | 178,260 | ||||||||||||||||||||||||||
Four Seasons Hotel Macao and Plaza Casino
|
115,395 | 24,904 | 1,410 | 37 | 2,222 | - | 138 | - | 144,106 | |||||||||||||||||||||||||||
Sands Cotai Central
|
(17,876 | ) | 25,558 | 2,152 | - | 41,771 | - | 233 | - | 51,838 | ||||||||||||||||||||||||||
Macao Property Operations
|
647,839 | 138,601 | 7,570 | 42,817 | 44,046 | - | 4,505 | - | 885,378 | |||||||||||||||||||||||||||
Marina Bay Sands
|
608,489 | 131,067 | 9,042 | (1 | ) | - | 50,790 | 3,537 | - | 802,924 | ||||||||||||||||||||||||||
United States:
|
||||||||||||||||||||||||||||||||||||
Las Vegas Operating Properties
|
125,986 | 112,716 | - | 567 | - | (65,556 | ) | 6,443 | - | 180,156 | ||||||||||||||||||||||||||
Sands Bethlehem
|
35,540 | 17,739 | - | 413 | 241 | - | 486 | - | 54,419 | |||||||||||||||||||||||||||
United States Property Operations
|
161,526 | 130,455 | - | 980 | 241 | (65,556 | ) | 6,929 | - | 234,575 | ||||||||||||||||||||||||||
Other Asia (2)
|
(35,016 | ) | 7,383 | - | 24 | 122 | 15,274 | 536 | - | (11,677 | ) | |||||||||||||||||||||||||
Other Development
|
(163,259 | ) | 422 | 3,390 | 100,930 | 58,517 | - | - | - | - | ||||||||||||||||||||||||||
Corporate
|
(114,297 | ) | 7,259 | - | (1 | ) | - | (508 | ) | - | 107,547 | - | ||||||||||||||||||||||||
$ | 1,105,282 | $ | 415,187 | $ | 20,002 | $ | 144,749 | $ | 102,926 | $ | - | $ | 15,507 | $ | 107,547 | $ | 1,911,200 | |||||||||||||||||||
Six Months Ended June 30, 2011
|
||||||||||||||||||||||||||||||||||||
Amortization
|
Pre-Opening
|
|||||||||||||||||||||||||||||||||||
Depreciation
|
of Leasehold
|
(Gain) Loss
|
and
|
(1) |
Adjusted
|
|||||||||||||||||||||||||||||||
Operating
|
and
|
Interests
|
on Disposal
|
Development
|
Royalty
|
Stock-Based
|
Corporate
|
Property
|
||||||||||||||||||||||||||||
Income (Loss)
|
Amortization
|
in Land
|
of Assets
|
Expense
|
Fees
|
Compensation
|
Expense
|
EBITDA
|
||||||||||||||||||||||||||||
Macao:
|
||||||||||||||||||||||||||||||||||||
The Venetian Macao
|
$ | 395,301 | $ | 85,411 | $ | 3,297 | $ | (720 | ) | $ | 215 | $ | - | $ | 3,262 | $ | - | $ | 486,766 | |||||||||||||||||
Sands Macao
|
170,895 | 15,549 | 705 | 122 | - | - | 950 | - | 188,221 | |||||||||||||||||||||||||||
Four Seasons Hotel Macao and Plaza Casino
|
65,282 | 26,504 | 1,407 | 122 | 1,631 | - | 221 | - | 95,167 | |||||||||||||||||||||||||||
Macao Property Operations
|
631,478 | 127,464 | 5,409 | (476 | ) | 1,846 | - | 4,433 | - | 770,154 | ||||||||||||||||||||||||||
Marina Bay Sands
|
512,019 | 117,984 | 12,248 | 743 | 2,844 | 41,275 | 2,717 | - | 689,830 | |||||||||||||||||||||||||||
United States:
|
||||||||||||||||||||||||||||||||||||
Las Vegas Operating Properties
|
85,129 | 119,117 | - | (1,778 | ) | - | (50,862 | ) | 6,468 | - | 158,074 | |||||||||||||||||||||||||
Sands Bethlehem
|
26,626 | 14,853 | - | - | 639 | - | 1,030 | - | 43,148 | |||||||||||||||||||||||||||
United States Property Operations
|
111,755 | 133,970 | - | (1,778 | ) | 639 | (50,862 | ) | 7,498 | - | 201,222 | |||||||||||||||||||||||||
Other Asia (2)
|
(32,549 | ) | 7,970 | - | 2 | 192 | 10,000 | 549 | - | (13,836 | ) | |||||||||||||||||||||||||
Other Development
|
(32,792 | ) | 349 | 5,533 | 1,789 | 25,121 | - | - | - | - | ||||||||||||||||||||||||||
Corporate
|
(95,862 | ) | 8,661 | - | 7,662 | - | (413 | ) | - | 79,952 | - | |||||||||||||||||||||||||
$ | 1,094,049 | $ | 396,398 | $ | 23,190 | $ | 7,942 | $ | 30,642 | $ | - | $ | 15,197 | $ | 79,952 | $ | 1,647,370 |
(1)
|
During the three months ended June 30, 2012 and 2011, the Company recorded stock-based compensation expense of $13.7 million and $13.1 million, respectively, of which $7.1 million and $6.1 million, respectively, is included in corporate expense and $0.3 million and $0.1 million, respectively, is included in pre-opening and development expense on the Company's condensed consolidated statements of operations. During the six months ended June 30, 2012 and 2011, the Company recorded stock-based compensation expense of $32.9 million and $33.3 million, respectively, of which $16.9 million and $17.9 million, respectively, is included in corporate expense and $0.5 million and $0.2 million, respectively, is included in pre-opening and development expense on the Company's condensed consolidated statements of operations.
|
(2)
|
Primarily includes the results of the CotaiJet ferry operations.
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Net income attributable to Las Vegas Sands Corp.
|
$ | 240,587 | $ | 410,637 | $ | 739,529 | $ | 699,960 | ||||||||
Add (deduct):
|
||||||||||||||||
Net income attributable to noncontrolling interests
|
45,794 | 78,455 | 125,961 | 153,635 | ||||||||||||
Income tax expense
|
39,085 | 54,374 | 102,256 | 99,585 | ||||||||||||
Loss on modification or early retirement of debt
|
16,403 | - | 19,234 | - | ||||||||||||
Other (income) expense
|
(1,782 | ) | (1,908 | ) | 1,637 | 2,767 | ||||||||||
Interest expense, net of amounts capitalized
|
64,533 | 70,592 | 129,205 | 144,177 | ||||||||||||
Interest income
|
(6,892 | ) | (4,028 | ) | (12,540 | ) | (6,075 | ) | ||||||||
Loss on disposal of assets
|
482 | 7,443 | 1,075 | 7,942 | ||||||||||||
Impairment loss
|
100,781 | - | 143,674 | - | ||||||||||||
Amortization of leasehold interests in land
|
10,057 | 10,034 | 20,002 | 23,190 | ||||||||||||
Depreciation and amortization
|
220,440 | 206,161 | 415,187 | 396,398 | ||||||||||||
Development expense
|
6,797 | 2,420 | 7,995 | 2,993 | ||||||||||||
Pre-opening expense
|
43,472 | 18,178 | 94,931 | 27,649 | ||||||||||||
Stock-based compensation (1)
|
6,338 | 6,902 | 15,507 | 15,197 | ||||||||||||
Corporate expense
|
58,592 | 42,376 | 107,547 | 79,952 | ||||||||||||
Adjusted Property EBITDA
|
$ | 844,687 | $ | 901,636 | $ | 1,911,200 | $ | 1,647,370 |
(1)
|
See prior page (Exhibit 2).
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
The Venetian Macao
|
$ | 649,446 | $ | 735,405 | $ | 1,422,206 | $ | 1,373,674 | ||||||||
Sands Macao
|
271,603 | 330,960 | 620,686 | 653,753 | ||||||||||||
Four Seasons Hotel Macao and Plaza Casino
|
266,137 | 120,757 | 565,741 | 292,864 | ||||||||||||
Sands Cotai Central
|
265,601 | - | 265,601 | - | ||||||||||||
Marina Bay Sands
|
694,762 | 737,569 | 1,543,431 | 1,322,494 | ||||||||||||
Las Vegas Operating Properties
|
327,313 | 332,522 | 711,916 | 637,597 | ||||||||||||
Sands Bethlehem
|
115,096 | 97,120 | 230,658 | 188,150 | ||||||||||||
Other Asia
|
37,935 | 32,450 | 73,503 | 66,223 | ||||||||||||
Intersegment Eliminations
|
(45,987 | ) | (41,687 | ) | (89,094 | ) | (77,740 | ) | ||||||||
$ | 2,581,906 | $ | 2,345,096 | $ | 5,344,648 | $ | 4,457,015 |
Three Months Ended
|
Six Months Ended
|
|||||||
June 30,
|
June 30,
|
|||||||
2012
|
2011
|
2012
|
2011
|
|||||
The Venetian Macao
|
35.3%
|
35.1%
|
35.9%
|
35.4%
|
||||
Sands Macao
|
26.3%
|
28.9%
|
28.7%
|
28.8%
|
||||
Four Seasons Hotel Macao and Plaza Casino
|
28.8%
|
31.2%
|
25.5%
|
32.5%
|
||||
Sands Cotai Central
|
19.5%
|
N/A
|
19.5%
|
N/A
|
||||
Marina Bay Sands
|
47.6%
|
55.0%
|
52.0%
|
52.2%
|
||||
Las Vegas Operating Properties
|
19.7%
|
27.9%
|
25.3%
|
24.8%
|
||||
Sands Bethlehem
|
23.4%
|
21.7%
|
23.6%
|
22.9%
|
||||
Other Asia
|
-15.7%
|
-28.4%
|
-15.9%
|
-20.9%
|
||||
Total
|
32.7%
|
38.4%
|
35.8%
|
37.0%
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Net income attributable to common stockholders
|
$ | 240,587 | $ | 367,607 | $ | 739,529 | $ | 595,763 | ||||||||
Pre-opening expense, net
|
30,611 | 18,131 | 66,810 | 27,165 | ||||||||||||
Development expense, net
|
6,797 | 2,420 | 7,995 | 2,993 | ||||||||||||
Impairment loss, net
|
70,855 | - | 101,009 | - | ||||||||||||
Loss on disposal of assets, net
|
549 | 7,443 | 1,046 | 7,942 | ||||||||||||
Loss on modification or early retirement of debt, net
|
15,883 | - | 18,714 | - | ||||||||||||
Preferred stock dividends
|
- | 19,219 | - | 38,817 | ||||||||||||
Accretion to redemption value of preferred stock
|
||||||||||||||||
issued to Principal Stockholder's family
|
- | 23,136 | - | 46,272 | ||||||||||||
Preferred stock inducement and repurchase premiums
|
- | 675 | - | 19,108 | ||||||||||||
Adjusted net income
|
$ | 365,282 | $ | 438,631 | $ | 935,103 | $ | 738,060 | ||||||||
Per diluted share of common stock:
|
||||||||||||||||
Net income attributable to common stockholders
|
$ | 0.29 | $ | 0.46 | $ | 0.90 | $ | 0.74 | ||||||||
Pre-opening expense, net
|
0.03 | 0.02 | 0.08 | 0.03 | ||||||||||||
Development expense, net
|
0.01 | - | 0.01 | - | ||||||||||||
Impairment loss, net
|
0.09 | - | 0.13 | - | ||||||||||||
Loss on disposal of assets, net
|
- | 0.01 | - | 0.01 | ||||||||||||
Loss on modification or early retirement of debt, net
|
0.02 | - | 0.02 | - | ||||||||||||
Preferred stock dividends
|
- | 0.02 | - | 0.05 | ||||||||||||
Accretion to redemption value of preferred stock
|
||||||||||||||||
issued to Principal Stockholder's family
|
- | 0.03 | - | 0.06 | ||||||||||||
Preferred stock inducement and repurchase premiums
|
- | - | - | 0.02 | ||||||||||||
Adjusted earnings per diluted share
|
$ | 0.44 | $ | 0.54 | $ | 1.14 | $ | 0.91 | ||||||||
Weighted average diluted shares outstanding
|
826,102,326 | 811,274,706 | 822,458,833 | 811,243,195 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Room Statistics:
|
||||||||||||||||
The Venetian Macao:
|
||||||||||||||||
Occupancy %
|
86.7 | % | 89.7 | % | 90.1 | % | 88.1 | % | ||||||||
Average daily room rate (ADR) (1)
|
$ | 228 | $ | 223 | $ | 236 | $ | 225 | ||||||||
Revenue per available room (RevPAR) (2)
|
$ | 198 | $ | 200 | $ | 213 | $ | 198 | ||||||||
Sands Macao:
|
||||||||||||||||
Occupancy %
|
93.2 | % | 88.0 | % | 93.5 | % | 86.5 | % | ||||||||
Average daily room rate (ADR) (1)
|
$ | 242 | $ | 242 | $ | 247 | $ | 247 | ||||||||
Revenue per available room (RevPAR) (2)
|
$ | 225 | $ | 213 | $ | 231 | $ | 213 | ||||||||
Four Seasons Hotel Macao and Plaza Casino:
|
||||||||||||||||
Occupancy %
|
73.3 | % | 67.8 | % | 77.8 | % | 66.2 | % | ||||||||
Average daily room rate (ADR) (1)
|
$ | 357 | $ | 323 | $ | 358 | $ | 331 | ||||||||
Revenue per available room (RevPAR) (2)
|
$ | 261 | $ | 219 | $ | 279 | $ | 220 | ||||||||
Sands Cotai Central:
|
||||||||||||||||
Occupancy %
|
75.1 | % | N/A | 75.1 | % | N/A | ||||||||||
Average daily room rate (ADR) (1)
|
$ | 141 | N/A | $ | 141 | N/A | ||||||||||
Revenue per available room (RevPAR) (2)
|
$ | 106 | N/A | $ | 106 | N/A | ||||||||||
Marina Bay Sands:
|
||||||||||||||||
Occupancy %
|
99.1 | % | 90.8 | % | 98.7 | % | 88.6 | % | ||||||||
Average daily room rate (ADR) (1)
|
$ | 351 | $ | 295 | $ | 346 | $ | 290 | ||||||||
Revenue per available room (RevPAR) (2)
|
$ | 348 | $ | 268 | $ | 341 | $ | 257 | ||||||||
Las Vegas Operating Properties:
|
||||||||||||||||
Occupancy %
|
86.2 | % | 88.8 | % | 84.8 | % | 86.4 | % | ||||||||
Average daily room rate (ADR) (1)
|
$ | 205 | $ | 200 | $ | 209 | $ | 206 | ||||||||
Revenue per available room (RevPAR) (2)
|
$ | 176 | $ | 177 | $ | 177 | $ | 178 | ||||||||
Sands Bethlehem:
|
||||||||||||||||
Occupancy %
|
62.2 | % | 49.1 | % | 56.2 | % | 49.1 | % | ||||||||
Average daily room rate (ADR) (1)
|
$ | 142 | $ | 168 | $ | 141 | $ | 168 | ||||||||
Revenue per available room (RevPAR) (2)
|
$ | 88 | $ | 83 | $ | 79 | $ | 83 | ||||||||
Casino Statistics:
|
||||||||||||||||
The Venetian Macao:
|
||||||||||||||||
Table games win per unit per day (3)
|
$ | 13,860 | $ | 13,269 | $ | 14,117 | $ | 12,276 | ||||||||
Slot machine win per unit per day (4)
|
$ | 295 | $ | 295 | $ | 315 | $ | 279 | ||||||||
Average number of table games
|
485 | 600 | 527 | 599 | ||||||||||||
Average number of slot machines
|
2,220 | 2,154 | 2,251 | 2,152 | ||||||||||||
Sands Macao:
|
||||||||||||||||
Table games win per unit per day (3)
|
$ | 9,500 | $ | 9,926 | $ | 10,159 | $ | 9,875 | ||||||||
Slot machine win per unit per day (4)
|
$ | 240 | $ | 257 | $ | 267 | $ | 267 | ||||||||
Average number of table games
|
348 | 414 | 373 | 415 | ||||||||||||
Average number of slot machines
|
1,158 | 1,157 | 1,125 | 1,145 | ||||||||||||
Four Seasons Hotel Macao and Plaza Casino:
|
||||||||||||||||
Table games win per unit per day (3)
|
$ | 22,227 | $ | 10,420 | $ | 24,625 | $ | 13,988 | ||||||||
Slot machine win per unit per day (4)
|
$ | 649 | $ | 627 | $ | 694 | $ | 662 | ||||||||
Average number of table games
|
159 | 118 | 162 | 118 | ||||||||||||
Average number of slot machines
|
183 | 190 | 180 | 192 | ||||||||||||
Sands Cotai Central:
|
||||||||||||||||
Table games win per unit per day (3)
|
$ | 10,112 | N/A | $ | 10,112 | N/A | ||||||||||
Slot machine win per unit per day (4)
|
$ | 397 | N/A | $ | 397 | N/A | ||||||||||
Average number of table games
|
362 | N/A | 362 | N/A | ||||||||||||
Average number of slot machines
|
819 | N/A | 819 | N/A | ||||||||||||
Marina Bay Sands:
|
||||||||||||||||
Table games win per unit per day (3)
|
$ | 9,825 | $ | 11,185 | $ | 11,395 | $ | 9,936 | ||||||||
Slot machine win per unit per day (4)
|
$ | 636 | $ | 611 | $ | 646 | $ | 568 | ||||||||
Average number of table games
|
611 | 606 | 609 | 610 | ||||||||||||
Average number of slot machines
|
2,484 | 2,297 | 2,482 | 2,293 | ||||||||||||
Las Vegas Operating Properties:
|
||||||||||||||||
Table games win per unit per day (3)
|
$ | 3,402 | $ | 4,032 | $ | 5,227 | $ | 3,586 | ||||||||
Slot machine win per unit per day (4)
|
$ | 200 | $ | 152 | $ | 194 | $ | 147 | ||||||||
Average number of table games
|
231 | 230 | 229 | 228 | ||||||||||||
Average number of slot machines
|
2,170 | 2,608 | 2,293 | 2,666 | ||||||||||||
Sands Bethlehem:
|
||||||||||||||||
Table games win per unit per day (3)
|
$ | 2,813 | $ | 2,550 | $ | 2,799 | $ | 2,698 | ||||||||
Slot machine win per unit per day (4)
|
$ | 265 | $ | 249 | $ | 272 | $ | 244 | ||||||||
Average number of table games
|
122 | 91 | 120 | 84 | ||||||||||||
Average number of slot machines
|
3,024 | 3,024 | 3,009 | 3,020 |
(1)
|
ADR is calculated by dividing total room revenue by total rooms occupied.
|
(2)
|
RevPAR is calculated by dividing total room revenue by total rooms available.
|
(3)
|
Table games win per unit per day is shown before discounts and commissions.
|
(4)
|
Slot machine win per unit per day is shown before deducting cost for slot points.
|
-?1Y-3DM95UI(%N(YF16MU*I(@^ZP M!)(R.HR<'-`&A17%GQ;JEG\68O"^II:16%Y:-:NWBRWL=/^R"P6V,UX\L;-(I+815PP'S8;J.-O?-`&U17!>$/$OB?Q M/=^(899]*M!I&I2V"$6,C^9L/WS^^&,\PF>-;B);22%UC+`.R ML96!(!)P0.GX%GCSQ2_A#PA=ZM!;?:KF,?N8,$[SU8G'95#,?930!T=%8/B' MQ9::#X'N?$VQKFVBMEGC2,\R;L;!GMDL.>U,MKOQ"]YI4PDTN]TV[)^T/:QN M#"OELRLK%R'4L%7.!U!QZ`'0T5S_`(P\41^%=,M)W6,R7U[%90M*VV.-Y"?G M<]E`!)^F.,YJQ:2ZZFMI#>M97.G26SR"XMX6C9)`R@*078$%68Y']W\P#8HK MG)?%T,7Q$MO##)CS[.283D'#2J5/E`]-P0ER/0K6=X[\8ZGX,O\`3+M+)+_1 MYG9+R.&)C<0@#)D4AL%1U(V]NO/`!VE% (O"UQ:7JQ6YN(2X+ MI*`,E>""#V]CU%96N>)_$6F>/_#GAR!M-9-9CE9KA[60F-HD+-A?,&0>W/'O M0!W5%<7K'C#4?!^L6$?BF.UFTG49A;QZE:(T7V>4_=61&9OE//S!NQR*L6'B M>[\0ZWK5AHD]C:G2+C[,RW432R2OM!+;5==J9.`> !CD@'5T5R&H^*M2\,V$C>(+:VN;F:\BLM,CLMT?VV1P,<, M3LY)SR>!3/$6M>*_#&B2:Y-#INIVMJ/,N[&U@DCE2/\`B9)2Y#;1SRBY M`/2@#LJ*X/5/'=W-<>$YO#,ME+I_B*4QB2XA=FBPI;/#CG@@KV(ZU?\`#GBJ M^O?&.M>&-7@@-WIBQS+=6BLL )_%VKZ_XITV M`Z/OT*5(XE-K*/M.Y2P!;S?DX`&<-US74^$_$=OXM\*V&N6<;1Q7D>[RVZHP M)5E]\,",]\4`;%%%%`!1110`4444`%%%%`!1110`4444`%%%%`$<\T=M;R3S M,$CB0N['H`!DFOSV\5:W)XC\7:KK,I):]NI)AGLI8X'X#`_"OLSXX^(?^$<^ M$.LS(^R>[C%G%ZDR?*\!W'\*^([.UEOKZ"TMU+2SR+&BCNS'`_G413E4T] M/O\`Z1;:C3U_JW],^M?V?/!.G+\($GUG3;:\_M>=YVCNH5D4Q@[5&&!X^7/X MUZ5:^!/"%A=) J_`C MPF+A+&ZNHO\`1-`C(B5AQ)?S`-*_UC0I&/0[J^9+^]N=;U^YO74O )]1L["QT MQ&NMUW*J!Y!P@&>I!(;C^[7K?Q+^*U_\0K2;PA\)K"]U5;G]W?7\,#!=A_@4 MD#:#@Y9L#'3KFN>_9:T71M6U?7I-6TZRO9[5+=[;[3`DAB.Y\LNX'!R%Y'M7 MU)%#%!$(X(TC0=%10`/P%;U(Z1B]C*#:;:W/$?@[\`5\(WL7B#Q /AGQKX/U+P+XJNM$U=")(3F*4#"SQG[KK[']#D=J]F_9X^+T MEG=V_@KQ'<;K64[--N)#S$YZ1$_W3_#Z'CN,>R_%3X::?\2/##VLJI#J=NI> MQN\ 0?M!_#6X\:^%HM5T>,R:KI`9EA49,\1Y91_M#&1Z\CO7J*7S6WA MY;^^&UHK7SI@>,$)EOZU5\)^(K?Q;X2T[7;-/+BOH%E\O=N\L_Q*3WP E?;GPE^)5M\2 M/"8NV"0ZI:XCOK=>BMV=?]EL$CTY':O'/VC?A/;Z46\:>'X1%;S2A=1MT&%1 MV/$H]`3P1ZD'N:Q?V6[FZC^*%U;PEOL\VG2&91T^5EVD_B'8F'\=[,`>1_`G'_`'W6=356[_U^1<-'?M_7YGSG:VTMY>0V MMNA>6>18T4=V)P!^9K[`^+?@:(?L\?V3:(6?0;:&:+N?W0PY_P"^2YKY^^!/ MAX>(OB_I*2('@LF-[*&'&(QE?_'BM?;%]9Q:AIUQ97*AX;F)HI%/=6!!'Y&M MJB?LK+=Z_=M^-S.F_P![=[+]=_P/SJL+V;3=1MKZUO\`7X"FG&IKZ?U^)ZW7 MQG^T)XZ?Q7\1)M-M92VFZ,3;QJ#PTO\`RT;\QM_X#[U]CW4IALYI5!)2-F`' M?`S7YSWES)>7T]S.2TDTC2.3U))R?YU@]9I=OZ_S-5I%L^C/@AXN\$_#?X8S MZCKNM6BZGJ,[2O:P$2W`1 T=];:?=H90;Y-.IRGP\^'VE?#KPTNEZ4/-F0X''J`O_CU?4$-S! #/!.IZ] M $7\6(%<]\'=%A\(_"#1(;R2.![F,7$K2$)\\QRJ\]_F5:Y/ M]J:]EM_AE8VT>X)=:DBR$=,*CL`?Q`_*M,0VO=72R_S_`,R*"3U?77_(^7H) M)O%/C".36+](Y=2O`;F[N)`BIO;YG9B<`#)/X5]4>*?C;X>\/:%%X?\`AL/[ M?UA8!!9P6,+210@+@,2!\V`/NKGISBOGKX,6&GZI\7]"L]8MH+JTEE#<(K MQN?+8@%6SBON&RTZRTV$0Z=9V]I$JA0D$2HH`Z#`'053C:FH]!7]]OJ?,W MP^_9ZUSQ%K?_``D'Q)+VT$LIGDLW;,]TQ))WX^X">O?M@=:^@/&&OVO@;P#J M&K)%''%IUKB"%0%7=C;&@'ID@5O3W,%K%YES-'"F0NZ1@HR3@#)]37BG[4^I M2VOPXT^RB)"WFH*)/=41FQ^>#^%95)>YRK1&D%[_`#2U/F32[6]\9^-K6VGE M>:\U:]59)3RQ:1_F;]2:_0'3K"WTK2[73[-!';VL2PQ*.RJ``/R%?&7[/-BM M[\:M)+@$6Z338/J(R!^I%?4WQ.\3/X:\#ZA+9RJE_+;2^03SY85 'O^$=^$&CQ.NV:\0WDN5P *$;(=PW!!P#CKCMFB"Y*5N_Z;A-\U2_;_ M`(9&%\0?!\'COP1?Z#<.(FG0-#+C/ER* O] M:'._L]_%Z3Q!;IX1\23[]2MX_P#0;AS\UQ&HY1CW91W[CZ<^W:MJ=MHNC7FI MW[^7;6<+S2MZ*HR?Y5\$>`;B[L_B-X?FL2PN%U&`*%ZG+@$?B"17UU\?[V6Q M^"FMM!N!F$4+$=E:10?TR/QK6LWR GST_S,Z2]_E>Q\?^+?$M[XS\7WVM MZ@_[V\F)56;B-.BKGL`,"OI^'XJ^"_AK\/\`3/#WAV\B\0:M;VRPPVFF_O%E MF/4LZY7ER3P23G@&OE[P=#;7/CC0X+]4>UEU"!)ED`*LAD4$$'C&*^_=.T72 M]'A6'2--L[&)`0J6L"Q*`3D@!0._--1M226U_P`O^'!N]2[_`*O_`,,?+WAS MX+>,_B?XJF\3>/\`S-)M;N7S9O-7;/*.,(D?5!C@%N@`X-?46D:38Z%I%MI> MDVZ6UG:QB.*)!PH'\SW)[U9FFBMX'FN)$BBC&YW=@JJ/4D]* 72ZQIUG^T; -VWG'6O4:,"@#DY_B'H36&HW.GWD=S%8Q,3=`CR#*`,1!\\L=R]..>M<1X\ MTV7PEH?AKQ9#JXOY=$O$((1%-U%-_K=I'WBV<]^"QKV/`]*,"@#SGQ-;>`/' M.HFSU^XMX-0MD1[.[%R(97C=0ZO&_1ADGCG!!.!FMCX;#4H_#$UMJ=[)J$=K M>S065[*=SW-NK81R>_<9[@`UUI56&"`?K2T`<+\6M%N;[PFFLZ2,:KX?F&HV MC` XU#%U+&[?ZE2HVH3_`+*!0>V=Q[UL MD9WHQQ0!XMX%N?"U]>>-VUW4+6&.YURY:-I+WR1)$>C*=PR#SR*U;N:VAU MKPMXWTM;B[T.QAFTRYE6,LPAY59PH&2FY3DXZ$'I7JF!1@4`>7_$7Q182V6C MS>&_$>Z[N-1MXBFGWY;S("QWY13TP>6QD< OO2X%`'DG@3Q5I5I\/=0T+Q'+%=P:%= MOIMR7`<26QD\M)"!G 3[?IL5U]HMX MHMA(E!R=GS8`R>20`>HKUW`]*0*!T`'?B@#G?&ESX>33(;'QC'`=*U"3R&DN M#B-7P67 ,^-+6[L/`.F^,XM6AN+RQU"/4UCCV;9& MD?$D2N.6`!V_1/:NUN_%&B7FO>%KE-2MQ'=I-+#NE49!CP,\\'.1CU!'6NRP M*,"@#R+QQX0O_"-OJFK>#2%TC4HV35M*.=B;_E^T1#^$C.2!V'Y7?&^K:?9? M&SP+)>WMO;QVJ7QN'ED"K#OAPFXG@9/`S7IY`*D$9!ZBEP*`/+?B.%^(T>F> M%?#3+?0O>I<:A?P'=!;0J#D&0?*7.>%!SQSCK1X@T3P%XRU.\O)-330O$5E) M)#)=078MYXVC)4,02-R\##8Y'&17J6!2%5)!(!(Z>U`',_#FZUF\^'^ES^)= MYU%HV\QI%VLZAV",1V)0*?QKF?A[Y/@"76?#7B&YBLMVHR7=A<7#A$NH7`QM M8\%AM.Y>HSZ *=.L]7\'1-JK^%]5ANV\CYEN=H M)=(R/OE1MSCU('(Q72W_`(TT+5/!MS/IMY'?275L\<5E$=T\DC*0(O+^\&R< M$$< K8Y-`'ATN@P>&-/^&GAC6KM4N([J>2Y$=QL:(R* MQX92",,^T,.I%=-\.97\'ZQ?^#?$6%O7N'N+#49!@ZI$QZE_XI%Z$$YQCL,U MZ;@>E1RV\,ZA9XDD4'(#J"`?7F@#R?PN+;7/B5X\MK;Q!):QW5Q`JK9R1;IP M(BK;696/&""5P1['%=_X:O=#47.@>'\(NAE+66`(P$7R@CD_>X[\\YK=P*0* MJDE5`+')('6@!:***`"BBB@`HHHH`****`"BBB@`HHHH`*IZIJEOI%G]INX[ MN2/<%Q:6 RTCPWX-\2MI=FYF>>32)T M,\A&!A2N0`">H!R3Z<^7^&/!OC+0_%FE:K<^!_$,\-C>17#QKI *^ZJ*(>X[K?<)>\K,Q]"\36FOAA;V6JVDB+N9-0TR>UQ[!I$"L?8$UL444` M%>=_'235V^%.H6'A_3;S4+S4&2V\NSMGF94)RY(4'`P",^]>B45,H\RL.+L[ MGQI\(_A?XDN/BEHTFO>&M5LM/M9OM,LMY920I\@W*,LH'+!>*^RZ**T '+9[N_L8S#<6L8R\L6205' !R0>.E>Y45G*- MRT['Y_\`AWQ'XE^&WB<7NG>=IU_&NV2"YB(#H>=KH<9!X/ZBO==$^(GQR\=? MZ+H_AVPTE'J,ME)$D8(^\#*S!O7`5NW%?1=%7?2S(MK=''^!_`*>%C-J.K M:C/KGB&\4"ZU.Z.6QU\N,?P(#_"/\`/%-<_X3R'X_P"L^-?"&A7>JV.GW'V. M41@;9D2-1)&!U)R#T!YQ]*^FZ*5WS*78>G*UW/,S\>_!MO;(FJC5--U5E!&D MW.FS"X+'@*/EVG)X'->6^"OA/K7C_P")]SXV\4Z7)H^C2WS7J6ERFR6?YLJN MS&0O3).,]LYR/IZBG&RES]1.[CR]#E/B?>26'PM\0S0;O.:QDBB"C)+N-B@# MU)8"O'?A-KOC#X4Z9_8_C?PIJ_\`8 #A,X4]?7.<`\X^C: M*2NFVNHWJDGT/"?B5\4M(^('@F\\+_#FWOO$>H:B4B 3CC@8Z9/K%%.-HWMN MPE[UD]D%%%%(#$U_Q5:>'_EFL-8O92F]8].TJ>YW>V]$*`\="PKY"^(FF>/_ M`!]XXOM>G\%>(8HY2$MX3IDQ,42\*OW>O<^Y-?;%%3;6['?2R/D[X$V^O_#_ M`,:7-YXA\%^)%M;NU,'VB/2)W,)W!N0%R0<8X]J^J-/OX=3L4N[9+A(WSA;F MVDMWCE)%5A^(JS16CE=)=B%&S;74^2_CW\-M?F^*EUJ7A[0=2U&UU&&.=W MLK.254DQM9254@'Y0?\`@52?`ZX\7_#GQ- G/4#/KC[8HJ6M;HI.R MLSXI^''Q@\=^%+#^P_#5M%K$`R\5I/;23F+GG;L8,!GMR.:]ET33OB[\3`A\ M97G_``B&@OS+;6$9AN;@+R6=!U!R1]#V]QHK2]]7J0E;;0QDT&WT;P=+HW MAJVCM$BM7BM8UX"L5."3ZYY)-?!%SX>UJPU_^R+O2;M=25\?9#"QD8C/10,D M<'D5^B%%2KJ?.5]GE//O">E^(?%#:;K?CFPCTF&Q4-I^B1.6$;XP)IB>K`?= M7^'))YZ6_BUX$/Q!\`76DV[*E]$PN+-GX'FKG`)[`@D9[9S7;443M)6%"\=3 M\]K_`$;Q)X*UB*34;&^T>]MILPR21LA#J T>&OC;\8?$=M!::' MX:M-4=AL%Z-/EP2.K,^\1C\@*^H:*:;M9B:5[H\S\(?#W7[S4X/$?Q3U?^U] M5A;?::='@6EB>S!0`&<`XW8X]3P:9\??!5YXS^&SKI,+3W^G3"[BA09:4`%6 M4#N<'('?%>GT5,ES*VQ47RNY\&_#@>+]+^(%K<>#M*FN=8M)"C020L47(*LL MO(VCKG)&,=:^COBEX=\3R_!?5[B[/]I>(+P0_:UL8V$<,*N&:*) CRBCI+F/@WX8V_BN/QM8ZGX+T1M4OK20[%DA9H%)4CYV!4+P2> M6%?9/@SPU?Z4ESJ_B>[COO$.H[3=S1+B*%!]V&('D(N3[DDDUU-%4Y:6%;6Y M\L^$[[Q[X<^(^M>.M.\,:CJWA_5+R;SUMTW--%YIVNB_>)'8XQC/;FO5[[X^ M^#XK22&R_M*ZUK9\FCC3IEN"^,A2"NT>_)X]:]/HJ+>ZH=%H4W>3EW/F_P"" M7P7U>/Q2GC/QE9_8!$[36EA(NV0R-GYW7^`#/`/.>PQS[GXV\+P>,_!>I:!< MOY:WD.U),9V.#E6_!@#6[13E:4>7H*+:ES]3\_/$W@GQ)X+U&6#7=+NK3R9- MJW/EGRG/8I(.#G'8_J*]3\'_`!S^*][IT&FZ-HD'B!X\0BY>QFEDSCC>R.%Z M=R/'(( MR`2WU[5ZV`%4!0`!P`.U%%#?1"MU"BBBD,****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHH LH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`/_]D_ ` end