QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
☒ | Accelerated filer | ☐ | |||||||||
Non-accelerated filer | ☐ | Smaller reporting company | |||||||||
Emerging growth company |
Page | |||||
(Dollars in thousands, except par and stated value) | (Unaudited) September 30, 2022 | June 30, 2022 | |||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Cash segregated for regulatory purposes | |||||||||||
Total cash, cash equivalents, and cash segregated | |||||||||||
Securities: | |||||||||||
Trading | |||||||||||
Available-for-sale | |||||||||||
Stock of regulatory agencies | |||||||||||
Loans held for sale, carried at fair value | |||||||||||
Loans held for sale, lower of cost or fair value | |||||||||||
Loans—net of allowance for credit losses of $ | |||||||||||
Mortgage servicing rights, carried at fair value | |||||||||||
Securities borrowed | |||||||||||
Customer, broker-dealer and clearing receivables | |||||||||||
Goodwill and other intangible assets—net | |||||||||||
Other assets | |||||||||||
TOTAL ASSETS | $ | $ | |||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Deposits: | |||||||||||
Non-interest bearing | |||||||||||
Interest bearing | |||||||||||
Total deposits | |||||||||||
Advances from the Federal Home Loan Bank | |||||||||||
Borrowings, subordinated notes and debentures | |||||||||||
Securities loaned | |||||||||||
Customer, broker-dealer and clearing payables | |||||||||||
Accounts payable and other liabilities | |||||||||||
Total liabilities | |||||||||||
COMMITMENTS AND CONTINGENCIES (Note 8) | |||||||||||
STOCKHOLDERS’ EQUITY: | |||||||||||
Common stock—$ | |||||||||||
Additional paid-in capital | |||||||||||
Accumulated other comprehensive income (loss)—net of tax | ( | ( | |||||||||
Retained earnings | |||||||||||
Treasury stock, at cost; | ( | ( | |||||||||
Total stockholders’ equity | |||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | $ |
Three Months Ended | |||||||||||
September 30, | |||||||||||
(Dollars in thousands, except earnings per common share) | 2022 | 2021 | |||||||||
INTEREST AND DIVIDEND INCOME: | |||||||||||
Loans, including fees | $ | $ | |||||||||
Securities borrowed and customer receivables | |||||||||||
Investments | |||||||||||
Total interest and dividend income | |||||||||||
INTEREST EXPENSE: | |||||||||||
Deposits | |||||||||||
Advances from the Federal Home Loan Bank | |||||||||||
Securities loaned | |||||||||||
Other borrowings | |||||||||||
Total interest expense | |||||||||||
Net interest income | |||||||||||
Provision for credit losses | |||||||||||
Net interest income, after provision for credit losses | |||||||||||
NON-INTEREST INCOME: | |||||||||||
Broker-dealer fee income | |||||||||||
Advisory fee income | |||||||||||
Banking and service fees | |||||||||||
Mortgage banking income | |||||||||||
Prepayment penalty fee income | |||||||||||
Total non-interest income | |||||||||||
NON-INTEREST EXPENSE: | |||||||||||
Salaries and related costs | |||||||||||
Data processing | |||||||||||
Depreciation and amortization | |||||||||||
Advertising and promotional | |||||||||||
Professional services | |||||||||||
Occupancy and equipment | |||||||||||
FDIC and regulatory fees | |||||||||||
Broker-dealer clearing charges | |||||||||||
General and administrative expense | |||||||||||
Total non-interest expense | |||||||||||
INCOME BEFORE INCOME TAXES | |||||||||||
INCOME TAXES | |||||||||||
NET INCOME | $ | $ | |||||||||
COMPREHENSIVE INCOME | $ | $ | |||||||||
Basic earnings per common share | $ | $ | |||||||||
Diluted earnings per common share | $ | $ |
Three Months Ended | |||||||||||
September 30, | |||||||||||
(Dollars in thousands) | 2022 | 2021 | |||||||||
NET INCOME | $ | $ | |||||||||
Net unrealized gain (loss) from available-for-sale securities, net of income tax expense (benefit) of $( | ( | ( | |||||||||
Other comprehensive income (loss) | ( | ( | |||||||||
Comprehensive income | $ | $ |
For the Three Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss), Net of Income Tax | Treasury Stock | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Issued | Treasury | Outstanding | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE—June 30, 2022 | ( | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation activity | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE—September 30, 2022 | ( | $ | $ | $ | $ | ( | $ | ( | $ |
For the Three Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss), Net of Income Tax | Treasury Stock | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Issued | Treasury | Outstanding | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE—June 30, 2021 | ( | $ | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation activity | ( | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE—September 30, 2021 | ( | $ | $ | $ | $ | $ | ( | $ |
Three Months Ended | |||||||||||
September 30, | |||||||||||
(Dollars in thousands) | 2022 | 2021 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation, amortization, and accretion | |||||||||||
Stock-based compensation expense | |||||||||||
Trading activity | |||||||||||
Provision for credit losses | |||||||||||
Deferred income taxes | ( | ||||||||||
Origination of loans held for sale | ( | ( | |||||||||
Unrealized and realized gains on loans held for sale | ( | ( | |||||||||
Proceeds from sale of loans held for sale | |||||||||||
Amortization and change in fair value of mortgage servicing rights | ( | ||||||||||
Net changes in assets and liabilities which provide (use) cash: | |||||||||||
Securities borrowed | |||||||||||
Customer, broker-dealer and clearing receivables | ( | ||||||||||
Other assets | ( | ( | |||||||||
Securities loaned | ( | ( | |||||||||
Customer, broker-dealer and clearing payables | ( | ( | |||||||||
Accounts payable and other liabilities | |||||||||||
Net cash provided by (used in) operating activities | ( | ||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Purchases of investment securities | ( | ||||||||||
Proceeds from sale and repayment of securities | |||||||||||
Purchase of stock of regulatory agencies | ( | ( | |||||||||
Proceeds from redemption of stock of regulatory agencies | |||||||||||
Origination of loans held for investment | ( | ( | |||||||||
Proceeds from sale of loans held for investment | |||||||||||
Mortgage warehouse loans activity, net | ( | ||||||||||
Proceeds from sales of other real estate owned and repossessed assets | |||||||||||
Acquisition of business activity, net of cash acquired | ( | ( | |||||||||
Purchases of loans and leases, net of discounts and premiums | ( | ( | |||||||||
Principal repayments on loans | |||||||||||
Purchases of furniture, equipment, software and intangibles | ( | ( | |||||||||
Net cash used in investing activities | ( | ( | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Net increase in deposits | |||||||||||
Payments of the Federal Home Loan Bank term advances | ( | ( | |||||||||
Net repayment of Federal Home Loan Bank other advances | ( | ||||||||||
Net proceeds (repayments) of other borrowings | ( | ||||||||||
Tax payments related to settlement of restricted stock units | ( | ( | |||||||||
Net cash provided by financing activities | |||||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||||||||
CASH AND CASH EQUIVALENTS—Beginning of year | $ | $ | |||||||||
CASH AND CASH EQUIVALENTS—End of period | $ | $ | |||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||||||||
Interest paid on deposits and borrowed funds | $ | $ | |||||||||
Income taxes paid | |||||||||||
Transfers to other real estate and repossessed vehicles | |||||||||||
Transfers from loans held for investment to loans held for sale | |||||||||||
Transfers from loans held for sale to loans held for investment | |||||||||||
(Dollars in thousands) | Fair Value | Useful Lives (Years) | |||||||||
Trade Name | $ | ||||||||||
Proprietary Technology | |||||||||||
Customer Relationships | |||||||||||
Non-Compete Agreements | |||||||||||
Total | $ |
Pro Forma | |||||
(Dollars in thousands) | For the Three Months Ended September 30, 2021 | ||||
Non-interest income | $ | ||||
September 30, 2022 | ||||||||||||||||||||
(Dollars in thousands) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |||||||||||||||||
ASSETS: | ||||||||||||||||||||
Securities—Trading: Municipal | $ | $ | $ | |||||||||||||||||
Securities—Available-for-Sale: | ||||||||||||||||||||
Agency MBS1 | ||||||||||||||||||||
Non-Agency MBS2 | ||||||||||||||||||||
Municipal | ||||||||||||||||||||
Asset-backed securities and structured notes | ||||||||||||||||||||
Total—Securities—Available-for-Sale | $ | $ | $ | |||||||||||||||||
Loans Held for Sale | $ | $ | $ | |||||||||||||||||
Mortgage servicing rights | $ | $ | $ | |||||||||||||||||
Other assets—Derivative instruments | $ | $ | $ | |||||||||||||||||
LIABILITIES: | ||||||||||||||||||||
Other liabilities—Derivative instruments | $ | $ | $ | |||||||||||||||||
June 30, 2022 | ||||||||||||||||||||
(Dollars in thousands) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |||||||||||||||||
ASSETS: | ||||||||||||||||||||
Securities—Trading: Municipal | $ | $ | $ | |||||||||||||||||
Securities—Available-for-Sale: | ||||||||||||||||||||
Agency MBS1 | ||||||||||||||||||||
Non-Agency MBS2 | ||||||||||||||||||||
Municipal | ||||||||||||||||||||
Asset-backed securities and structured notes | ||||||||||||||||||||
Total—Securities—Available-for-Sale | $ | $ | $ | |||||||||||||||||
Loans Held for Sale | $ | $ | $ | |||||||||||||||||
Mortgage servicing rights | $ | $ | $ | |||||||||||||||||
Other assets—Derivative instruments | $ | $ | $ | |||||||||||||||||
LIABILITIES: | ||||||||||||||||||||
Other liabilities—Derivative instruments | $ | $ | $ |
For the Three Months Ended | |||||||||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||
(Dollars in thousands) | Securities – Available-for-Sale: Non-Agency RMBS | Mortgage Servicing Rights1 | Derivative Instruments, net | Total | |||||||||||||||||||
Opening Balance | $ | $ | $ | $ | |||||||||||||||||||
Total gains or losses for the period: | |||||||||||||||||||||||
( | ( | ||||||||||||||||||||||
Purchases, retentions, issues, sales and settlements: | |||||||||||||||||||||||
Purchases/Retentions | |||||||||||||||||||||||
Settlements | ( | ( | |||||||||||||||||||||
Closing balance | $ | $ | $ | $ | |||||||||||||||||||
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period | $ | $ | $ | $ |
For the Three Months Ended | |||||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Securities – Available-for-Sale: Non-Agency RMBS | Mortgage Servicing Rights1 | Derivative Instruments, net | Total | |||||||||||||||||||
Opening Balance | $ | $ | $ | $ | |||||||||||||||||||
Total gains or losses for the period: | |||||||||||||||||||||||
( | ( | ||||||||||||||||||||||
( | ( | ||||||||||||||||||||||
Purchases, retentions, issues, sales and settlements: | |||||||||||||||||||||||
Purchases/Retentions | |||||||||||||||||||||||
Settlements | ( | ( | |||||||||||||||||||||
Closing balance | $ | $ | $ | $ | |||||||||||||||||||
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period | $ | $ | ( | $ | $ | ( |
September 30, 2022 | ||||||||||||||
(Dollars in thousands) | Fair Value | Valuation Technique | Unobservable Input | Range (Weighted Average) | ||||||||||
Securities – Non-agency MBS | $ | Discounted Cash Flow | Projected Constant Prepayment Rate, Projected Constant Default Rate, Projected Loss Severity, Discount Rate over LIBOR | |||||||||||
Mortgage Servicing Rights | $ | Discounted Cash Flow | Projected Constant Prepayment Rate, Life (in years), Discount Rate | |||||||||||
Derivative Instruments | $ | Sales Comparison Approach | Projected Sales Profit of Underlying Loans | - |
June 30, 2022 | ||||||||||||||
(Dollars in thousands) | Fair Value | Valuation Technique | Unobservable Input | Range (Weighted Average) | ||||||||||
Securities – Non-agency MBS | $ | Discounted Cash Flow | Projected Constant Prepayment Rate, Projected Constant Default Rate, Projected Loss Severity, Discount Rate over LIBOR | |||||||||||
Mortgage Servicing Rights | $ | Discounted Cash Flow | Projected Constant Prepayment Rate, Life (in years), Discount Rate | |||||||||||
Derivative Instruments | $ | Sales Comparison Approach | Projected Sales Profit of Underlying Loans | - |
September 30, 2022 | |||||||||||||||||||||||
(Dollars in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance | |||||||||||||||||||
Other real estate owned and foreclosed assets: | |||||||||||||||||||||||
Single family real estate | $ | $ | $ | $ | |||||||||||||||||||
Autos and RVs | $ | $ | $ | $ | |||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
June 30, 2022 | |||||||||||||||||||||||
(Dollars in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance | |||||||||||||||||||
Other real estate owned and foreclosed assets: | |||||||||||||||||||||||
Autos and RVs | |||||||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
(Dollars in thousands) | September 30, 2022 | June 30, 2022 | |||||||||
Aggregate fair value | $ | $ | |||||||||
Contractual balance | |||||||||||
Unrealized gain | $ | $ |
For the Three Months Ended | |||||||||||
September 30, | |||||||||||
(Dollars in thousands) | 2022 | 2021 | |||||||||
Interest income | $ | $ | |||||||||
Change in fair value | |||||||||||
Total | $ | $ |
September 30, 2022 | ||||||||||||||
(Dollars in thousands) | Fair Value | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) 1 | ||||||||||
Other real estate owned and foreclosed assets: | ||||||||||||||
Single family real estate | $ | Sales comparison approach | Adjustment for differences between the comparable sales | |||||||||||
Autos and RVs | $ | Sales comparison approach | Adjustment for differences between the comparable sales | - | ||||||||||
June 30, 2022 | ||||||||||||||
(Dollars in thousands) | Fair Value | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) 1 | ||||||||||
Other real estate owned and foreclosed assets: | ||||||||||||||
Autos and RVs | $ | Sales comparison approach | Adjustment for differences between the comparable sales | - | ||||||||||
September 30, 2022 | |||||||||||||||||||||||||||||
Fair Value | |||||||||||||||||||||||||||||
(Dollars in thousands) | Carrying Amount | Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Securities — trading | |||||||||||||||||||||||||||||
Securities — available-for-sale | |||||||||||||||||||||||||||||
Loans held for sale, at fair value | |||||||||||||||||||||||||||||
Loans held for sale, at lower of cost or fair value | |||||||||||||||||||||||||||||
Loans held for investment—net | |||||||||||||||||||||||||||||
Securities borrowed | |||||||||||||||||||||||||||||
Customer, broker-dealer and clearing receivables | |||||||||||||||||||||||||||||
Mortgage servicing rights | |||||||||||||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Total deposits | |||||||||||||||||||||||||||||
Advances from the Federal Home Loan Bank | |||||||||||||||||||||||||||||
Borrowings, subordinated notes and debentures | |||||||||||||||||||||||||||||
Securities loaned | |||||||||||||||||||||||||||||
Customer, broker-dealer and clearing payables | |||||||||||||||||||||||||||||
June 30, 2022 | |||||||||||||||||||||||||||||
Fair Value | |||||||||||||||||||||||||||||
(Dollars in thousands) | Carrying Amount | Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Securities — trading | |||||||||||||||||||||||||||||
Securities — available-for-sale | |||||||||||||||||||||||||||||
Loans held for sale, at fair value | |||||||||||||||||||||||||||||
Loans held for sale, at lower of cost or fair value | |||||||||||||||||||||||||||||
Loans held for investment—net | |||||||||||||||||||||||||||||
Securities borrowed | |||||||||||||||||||||||||||||
Customer, broker-dealer and clearing receivables | |||||||||||||||||||||||||||||
Mortgage servicing rights | |||||||||||||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Total deposits | |||||||||||||||||||||||||||||
Advances from the Federal Home Loan Bank | |||||||||||||||||||||||||||||
Borrowings, subordinated notes and debentures | |||||||||||||||||||||||||||||
Securities loaned | |||||||||||||||||||||||||||||
Customer, broker-dealer and clearing payables | |||||||||||||||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||||||||
Trading | Available-for-sale | ||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||||||||
Mortgage-backed securities (MBS): | |||||||||||||||||||||||||||||
U.S. agencies1 | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||
Non-agency2 | ( | ||||||||||||||||||||||||||||
Total mortgage-backed securities | ( | ||||||||||||||||||||||||||||
Non-MBS: | |||||||||||||||||||||||||||||
Municipal | ( | ||||||||||||||||||||||||||||
Asset-backed securities and structured notes | ( | ||||||||||||||||||||||||||||
Total Non-MBS | ( | ||||||||||||||||||||||||||||
Total debt securities | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||
June 30, 2022 | |||||||||||||||||||||||||||||
Trading | Available-for-sale | ||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||||||||
Mortgage-backed securities (MBS): | |||||||||||||||||||||||||||||
U.S. agencies1 | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||
Non-agency2 | ( | ||||||||||||||||||||||||||||
Total mortgage-backed securities | ( | ||||||||||||||||||||||||||||
Non-MBS: | |||||||||||||||||||||||||||||
Municipal | ( | ||||||||||||||||||||||||||||
Asset-backed securities and structured notes | |||||||||||||||||||||||||||||
Total Non-MBS | ( | ||||||||||||||||||||||||||||
Total debt securities | $ | $ | $ | $ | ( | $ |
September 30, 2022 | |||||||||||||||||||||||||||||||||||
Available-for-sale securities in loss position for | |||||||||||||||||||||||||||||||||||
Less Than 12 Months | More Than 12 Months | Total | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||||||||||||||
MBS: | |||||||||||||||||||||||||||||||||||
U.S. agencies | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||
Non-agency | ( | ( | ( | ||||||||||||||||||||||||||||||||
Total MBS | ( | ( | ( | ||||||||||||||||||||||||||||||||
Non-MBS: | |||||||||||||||||||||||||||||||||||
Municipal debt | ( | ( | |||||||||||||||||||||||||||||||||
Asset-backed securities and structured notes | ( | ( | |||||||||||||||||||||||||||||||||
Total Non-MBS | ( | ( | |||||||||||||||||||||||||||||||||
Total debt securities | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||
June 30, 2022 | |||||||||||||||||||||||||||||||||||
Available-for-sale securities in loss position for | |||||||||||||||||||||||||||||||||||
Less Than 12 Months | More Than 12 Months | Total | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||||||||||||||
MBS: | |||||||||||||||||||||||||||||||||||
U.S. agencies | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||
Non-agency | ( | ( | ( | ||||||||||||||||||||||||||||||||
Total MBS | ( | ( | ( | ||||||||||||||||||||||||||||||||
Non-MBS: | |||||||||||||||||||||||||||||||||||
Municipal debt | ( | ( | |||||||||||||||||||||||||||||||||
Asset-backed securities and structured notes | |||||||||||||||||||||||||||||||||||
Total Non-MBS | ( | ( | |||||||||||||||||||||||||||||||||
Total debt securities | $ | $ | ( | $ | $ | ( | $ | $ | ( |
(Dollars in thousands) | September 30, 2022 | June 30, 2022 | |||||||||
Available-for-sale debt securities—net unrealized gains (losses) | $ | ( | $ | ( | |||||||
Available-for-sale debt securities—non-credit related losses | ( | ( | |||||||||
Subtotal | ( | ( | |||||||||
Tax benefit (expense) | |||||||||||
Net unrealized gain (loss) on investment securities in accumulated other comprehensive income (loss) | $ | ( | $ | ( |
At September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Amount | Due Within One Year | Due After One but within Five Years | Due After Five but within Ten Years | Due After Ten Years | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | Yield1 | Amount | Yield1 | Amount | Yield1 | Amount | Yield1 | Amount | Yield1 | |||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency2 | $ | % | $ | % | $ | % | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Non-Agency3 | % | % | % | % | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Mortgage-Backed Securities | $ | % | $ | % | $ | % | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Non-RMBS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Municipal | % | % | % | % | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities and structured notes | % | % | % | % | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Non-RMBS | $ | % | $ | % | $ | % | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale—Amortized Cost | $ | % | $ | % | $ | % | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale—Fair Value | $ | % | $ | % | $ | % | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Total available-for-sale securities | $ | % | $ | % | $ | % | $ | % | $ | % |
(Dollars in thousands) | September 30, 2022 | June 30, 2022 | |||||||||
Single Family - Mortgage & Warehouse | $ | $ | |||||||||
Multifamily and Commercial Mortgage | |||||||||||
Commercial Real Estate | |||||||||||
Commercial & Industrial - Non-RE | |||||||||||
Auto & Consumer | |||||||||||
Other | |||||||||||
Total gross loans and leases | |||||||||||
Allowance for credit losses - loans | ( | ( | |||||||||
Unaccreted premiums (discounts) and loan and lease fees | ( | ( | |||||||||
Total net loans and leases | $ | $ |
For the Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Single Family-Mortgage & Warehouse | Multifamily and Commercial Mortgage | Commercial Real Estate | Commercial & Industrial - Non-RE | Auto & Consumer | Other | Total | ||||||||||||||||||||||||||||||||||
Balance at July 1, 2022 | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Provision (benefit) for credit losses - loans | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
Charge-offs | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
Recoveries | |||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2022 | $ | $ | $ | $ | $ | $ | $ |
For the Three Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Single Family-Mortgage & Warehouse | Multifamily and Commercial Mortgage | Commercial Real Estate | Commercial & Industrial - Non-RE | Auto & Consumer | Other | Total | ||||||||||||||||||||||||||||||||||
Balance at July 1, 2021 | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Provision (benefit) for credit losses - loans | ( | ( | |||||||||||||||||||||||||||||||||||||||
Charge-offs | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
Recoveries | |||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | $ | $ | $ | $ | $ | $ |
(Dollars in thousands) | As of September 30, 2022 | |||||||
Single Family - Mortgage & Warehouse | $ | |||||||
Multifamily and Commercial Mortgage | ||||||||
Commercial Real Estate | ||||||||
Commercial & Industrial - Non-RE | ||||||||
Auto & Consumer | ||||||||
Other | ||||||||
Total nonaccrual loans | $ | |||||||
Nonaccrual loans to total loans | % |
(Dollars in thousands) | As of June 30, 2022 | |||||||
Single Family - Mortgage & Warehouse | $ | |||||||
Multifamily and Commercial Mortgage | ||||||||
Commercial Real Estate | ||||||||
Commercial & Industrial - Non-RE | ||||||||
Auto & Consumer | ||||||||
Other | ||||||||
Total nonaccrual loans | $ | |||||||
Nonaccrual loans to total loans | % |
September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Single Family-Mortgage & Warehouse | Multifamily and Commercial Mortgage | Commercial Real Estate | Commercial & Industrial - Non-RE | Auto & Consumer | Other | Total | ||||||||||||||||||||||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Nonaccrual | |||||||||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ |
June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Single Family-Mortgage & Warehouse | Multifamily and Commercial Mortgage | Commercial Real Estate | Commercial & Industrial - Non-RE | Auto & Consumer | Other | Total | ||||||||||||||||||||||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Nonaccrual | |||||||||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ |
September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Loans Held for Investment Origination Year | Revolving Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | |||||||||||||||||||||||||||||||||||||||||
Single Family-Mortgage & Warehouse | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Multifamily and Commercial Mortgage | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial Real Estate | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial & Industrial - Non-RE | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Auto & Consumer | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Other | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
As a % of total gross loans |
June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Loans Held for Investment Origination Year | Revolving Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | |||||||||||||||||||||||||||||||||||||||||
Single Family-Mortgage & Warehouse | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Multifamily and Commercial Mortgage | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial Real Estate | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial & Industrial - Non-RE | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Auto & Consumer | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Other | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
As a % of total gross loans |
September 30, 2022 | |||||||||||||||||||||||
(Dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due | Total | |||||||||||||||||||
Single Family-Mortgage & Warehouse | $ | $ | $ | $ | |||||||||||||||||||
Multifamily and Commercial Mortgage | |||||||||||||||||||||||
Commercial Real Estate | |||||||||||||||||||||||
Commercial & Industrial - Non-RE | |||||||||||||||||||||||
Auto & Consumer | |||||||||||||||||||||||
Other | |||||||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
As a % of total gross loans | % | % | % | % |
June 30, 2022 | |||||||||||||||||||||||
(Dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due | Total | |||||||||||||||||||
Single Family-Mortgage & Warehouse | $ | $ | $ | $ | |||||||||||||||||||
Multifamily and Commercial Mortgage | |||||||||||||||||||||||
Commercial Real Estate | |||||||||||||||||||||||
Commercial & Industrial - Non-RE | |||||||||||||||||||||||
Auto & Consumer | |||||||||||||||||||||||
Other | |||||||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
As a % of total gross loans | % | % | % | % | |||||||||||||||||||
Three Months Ended September 30, | |||||||||||
(Dollars in thousands) | 2022 | 2021 | |||||||||
BALANCE—beginning July 1 | $ | $ | |||||||||
Provision | |||||||||||
BALANCE—end September 30 | $ | $ |
(Dollars in thousands) | Stock Award Compensation Expense | ||||
For the fiscal year remainder: | |||||
Remainder of fiscal year 2023 | $ | ||||
2024 | |||||
2025 | |||||
2026 | |||||
2027 | |||||
Total | $ |
Restricted Stock Units | Weighted-Average Grant-Date Fair Value | ||||||||||
Non-vested balance at June 30, 2022 | $ | ||||||||||
Granted | |||||||||||
Vested | ( | ||||||||||
Forfeited | ( | ||||||||||
Non-vested balance at September 30, 2022 | $ |
Three Months Ended | |||||||||||
September 30, | |||||||||||
(Dollars in thousands, except per share data) | 2022 | 2021 | |||||||||
Earnings Per Common Share | |||||||||||
Net income attributable to common stockholders | $ | $ | |||||||||
Average common shares issued and outstanding | |||||||||||
Earnings per common share | $ | $ | |||||||||
Diluted Earnings Per Common Share | |||||||||||
Net income attributable to common stockholders | $ | $ | |||||||||
Average common shares issued and outstanding | |||||||||||
Dilutive effect of average unvested RSUs | |||||||||||
Total dilutive common shares outstanding | |||||||||||
Diluted earnings per common share | $ | $ |
(Dollars in thousands) | ||||||||
Remainder of fiscal year 2023 | $ | |||||||
2024 | ||||||||
2025 | ||||||||
2026 | ||||||||
2027 | ||||||||
Thereafter | ||||||||
Total lease payments | ||||||||
Less: amount representing interest | ( | |||||||
Total Lease Liability | $ |
Three Months Ended September 30, 2022 | |||||||||||||||||||||||
(Dollars in thousands) | Banking Business | Securities Business | Corporate/Eliminations | Axos Consolidated | |||||||||||||||||||
Net interest income | $ | $ | $ | ( | $ | ||||||||||||||||||
Provision for credit losses | |||||||||||||||||||||||
Non-interest income | ( | ||||||||||||||||||||||
Non-interest expense | ( | ||||||||||||||||||||||
Income before taxes | $ | $ | $ | ( | $ |
Three Months Ended September 30, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Banking Business | Securities Business | Corporate/Eliminations | Axos Consolidated | |||||||||||||||||||
Net interest income | $ | $ | $ | ( | $ | ||||||||||||||||||
Provision for credit losses | |||||||||||||||||||||||
Non-interest income | ( | ||||||||||||||||||||||
Non-interest expense | |||||||||||||||||||||||
Income before taxes | $ | $ | $ | ( | $ |
As of September 30, 2022 | |||||||||||||||||||||||
(Dollars in thousands) | Banking Business | Securities Business | Corporate/Eliminations | Axos Consolidated | |||||||||||||||||||
Goodwill | $ | $ | $ | $ | |||||||||||||||||||
Total Assets | $ | $ | $ | $ | |||||||||||||||||||
As of June 30, 2022 | |||||||||||||||||||||||
(Dollars in thousands) | Banking Business | Securities Business | Corporate/Eliminations | Axos Consolidated | |||||||||||||||||||
Goodwill | $ | $ | $ | $ | |||||||||||||||||||
Total Assets | $ | $ | $ | $ | |||||||||||||||||||
For the Three Months Ended | |||||||||||
September 30, | |||||||||||
(Dollars in thousands) | 2022 | 2021 | |||||||||
Advisory fee income | $ | $ | |||||||||
Broker-dealer clearing fees | |||||||||||
Deposit service fees | |||||||||||
Card fees | |||||||||||
Bankruptcy trustee and fiduciary service fees | |||||||||||
Non-interest income (in-scope Topic 606) | |||||||||||
Non-interest income (out-of-scope Topic 606) | |||||||||||
Total non-interest income | $ | $ |
Three Months Ended | |||||||||||
September 30, | |||||||||||
(Dollars in thousands, except per share amounts) | 2022 | 2021 | |||||||||
Net income | $ | 58,407 | $ | 60,210 | |||||||
Acquisition-related costs | 2,734 | 2,846 | |||||||||
Other costs | 16,000 | — | |||||||||
Tax effects of adjustments | (5,526) | (828) | |||||||||
Adjusted earnings (Non-GAAP) | $ | 71,615 | $ | 62,228 | |||||||
Adjusted EPS (Non-GAAP) | $ | 1.18 | $ | 1.03 | |||||||
September 30, | |||||||||||
(Dollars in thousands) | 2022 | 2021 | |||||||||
Common stockholders’ equity | $ | 1,700,972 | $ | 1,458,621 | |||||||
Less: mortgage servicing rights, carried at fair value | 26,373 | 18,438 | |||||||||
Less: goodwill and other intangible assets | 160,429 | 164,944 | |||||||||
Tangible common stockholders’ equity (Non-GAAP) | $ | 1,514,170 | $ | 1,275,239 | |||||||
Common shares outstanding at end of period | 59,998,673 | 59,494,633 | |||||||||
Tangible book value per common share (Non-GAAP) | $ | 25.24 | $ | 21.43 |
(Dollars in thousands) | September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||||||
Selected Balance Sheet Data: | |||||||||||||||||
Total assets | $ | 18,407,078 | $ | 17,401,165 | $ | 14,906,750 | |||||||||||
Loans—net of allowance for credit losses | 15,211,573 | 14,091,061 | 11,879,021 | ||||||||||||||
Loans held for sale, carried at fair value | 9,463 | 4,973 | 33,344 | ||||||||||||||
Loans held for sale, lower of cost or fair value | 10,476 | 10,938 | 11,949 | ||||||||||||||
Allowance for credit losses - loans | 155,472 | 148,617 | 136,778 | ||||||||||||||
Securities—trading | 75 | 1,758 | 1,941 | ||||||||||||||
Securities—available-for-sale | 257,634 | 262,518 | 135,996 | ||||||||||||||
Securities borrowed | 87,622 | 338,980 | 457,282 | ||||||||||||||
Customer, broker-dealer and clearing receivables | 410,842 | 417,417 | 427,169 | ||||||||||||||
Total deposits | 15,176,631 | 13,946,422 | 11,747,442 | ||||||||||||||
Advances from the FHLB | 112,500 | 117,500 | 157,500 | ||||||||||||||
Borrowings, subordinated debentures and other borrowings | 425,818 | 445,244 | 255,896 | ||||||||||||||
Securities loaned | 206,889 | 474,400 | 539,505 | ||||||||||||||
Customer, broker-dealer and clearing payables | 500,584 | 511,654 | 510,040 | ||||||||||||||
Total stockholders’ equity | 1,700,972 | 1,642,973 | 1,458,621 | ||||||||||||||
Capital Ratios: | |||||||||||||||||
Equity to assets at end of period | 9.24 | % | 9.44 | % | 9.78 | % | |||||||||||
Axos Financial, Inc.: | |||||||||||||||||
Tier 1 leverage (to adjusted average assets) | 8.98 | % | 9.25 | % | 9.19 | % | |||||||||||
Common equity tier 1 capital (to risk-weighted assets) | 9.97 | % | 9.86 | % | 10.79 | % | |||||||||||
Tier 1 capital (to risk-weighted assets) | 9.97 | % | 9.86 | % | 10.79 | % | |||||||||||
Total capital (to risk-weighted assets) | 12.90 | % | 12.73 | % | 13.10 | % | |||||||||||
Axos Bank: | |||||||||||||||||
Tier 1 leverage (to adjusted average assets) | 10.30 | % | 10.65 | % | 10.14 | % | |||||||||||
Common equity tier 1 capital (to risk-weighted assets) | 10.87 | % | 11.24 | % | 11.89 | % | |||||||||||
Tier 1 capital (to risk-weighted assets) | 10.87 | % | 11.24 | % | 11.89 | % | |||||||||||
Total capital (to risk-weighted assets) | 11.71 | % | 12.01 | % | 12.80 | % | |||||||||||
Axos Clearing LLC: | |||||||||||||||||
Net capital | $ | 49,183 | $ | 38,915 | $ | 39,663 | |||||||||||
Excess capital | $ | 42,324 | $ | 32,665 | $ | 31,435 | |||||||||||
Net capital as a percentage of aggregate debit items | 14.34 | % | 12.45 | % | 9.64 | % | |||||||||||
Net capital in excess of 5% aggregate debit items | $ | 32,035 | $ | 23,290 | $ | 19,092 |
At or for the Three Months Ended | |||||||||||
September 30, | |||||||||||
(Dollars in thousands, except per share data) | 2022 | 2021 | |||||||||
Selected Income Statement Data: | |||||||||||
Interest and dividend income | $ | 223,786 | $ | 158,310 | |||||||
Interest expense | 43,311 | 11,668 | |||||||||
Net interest income | 180,475 | 146,642 | |||||||||
Provision for credit losses | 8,750 | 4,000 | |||||||||
Net interest income after provision for credit losses | 171,725 | 142,642 | |||||||||
Non-interest income | 27,208 | 26,702 | |||||||||
Non-interest expense | 116,087 | 84,431 | |||||||||
Income before income tax expense | 82,846 | 84,913 | |||||||||
Income tax expense | 24,439 | 24,703 | |||||||||
Net income | $ | 58,407 | $ | 60,210 | |||||||
Per Common Share Data: | |||||||||||
Net income: | |||||||||||
Basic | $ | 0.98 | $ | 1.01 | |||||||
Diluted | $ | 0.97 | $ | 0.99 | |||||||
Adjusted earnings per common share (Non-GAAP)1 | $ | 1.18 | $ | 1.03 | |||||||
Book value per common share | $ | 28.35 | $ | 24.52 | |||||||
Tangible book value per common share (Non-GAAP)1 | $ | 25.24 | $ | 21.43 | |||||||
Weighted average number of common shares outstanding: | |||||||||||
Basic | 59,854,584 | 59,390,846 | |||||||||
Diluted | 60,486,394 | 60,644,288 | |||||||||
Common shares outstanding at end of period | 59,998,673 | 59,494,633 | |||||||||
Common shares issued at end of period | 69,151,152 | 68,370,617 | |||||||||
Performance Ratios and Other Data: | |||||||||||
Loan originations for investment | $ | 2,486,224 | $ | 2,092,279 | |||||||
Loan originations for sale | $ | 70,073 | $ | 209,967 | |||||||
Return on average assets | 1.32 | % | 1.66 | % | |||||||
Return on average common stockholders’ equity | 13.91 | % | 16.20 | % | |||||||
Interest rate spread2 | 3.66 | % | 4.04 | % | |||||||
Net interest margin3 | 4.26 | % | 4.22 | % | |||||||
Net interest margin3 – Banking Business Segment | 4.50 | % | 4.48 | % | |||||||
Efficiency ratio4 | 55.90 | % | 48.71 | % | |||||||
Efficiency ratio4 – Banking Business Segment | 52.93 | % | 39.93 | % | |||||||
Asset Quality Ratios: | |||||||||||
Net annualized charge-offs to average loans5 | 0.05 | % | 0.01 | % | |||||||
Non-performing loans and leases to total loans | 0.78 | % | 1.12 | % | |||||||
Non-performing assets to total assets | 0.68 | % | 0.94 | % | |||||||
Allowance for credit losses - loans to total loans held for investment | 1.01 | % | 1.14 | % | |||||||
Allowance for credit losses - loans to non-performing loans | 129.04 | % | 101.97 | % |
For the Three Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance1 | Interest Income/ Expense | Average Yields Earned/Rates Paid2 | Average Balance1 | Interest Income/ Expense | Average Yields Earned/Rates Paid2 | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Loans3, 4 | $ | 14,761,077 | $ | 208,338 | 5.65 | % | $ | 11,662,383 | $ | 149,176 | 5.12 | % | |||||||||||||||||||||||
Interest-earning deposits in other financial institutions | 1,235,712 | 7,347 | 2.38 | % | 1,163,143 | 591 | 0.20 | % | |||||||||||||||||||||||||||
Mortgage-backed and other investment securities4 | 257,119 | 3,298 | 5.13 | % | 156,360 | 1,421 | 3.64 | % | |||||||||||||||||||||||||||
Securities borrowed and margin lending5 | 669,150 | 4,384 | 2.62 | % | 903,542 | 6,851 | 3.03 | % | |||||||||||||||||||||||||||
Stock of the regulatory agencies | 28,281 | 419 | 5.93 | % | 20,694 | 271 | 5.24 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 16,951,339 | 223,786 | 5.28 | % | 13,906,122 | 158,310 | 4.55 | % | |||||||||||||||||||||||||||
Non-interest-earning assets | 689,230 | 596,295 | |||||||||||||||||||||||||||||||||
Total assets | $ | 17,640,569 | $ | 14,502,417 | |||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity: | |||||||||||||||||||||||||||||||||||
Interest-bearing demand and savings | $ | 7,715,655 | $ | 27,709 | 1.44 | % | $ | 6,564,620 | $ | 3,567 | 0.22 | % | |||||||||||||||||||||||
Time deposits | 1,156,717 | 4,796 | 1.66 | % | 1,363,061 | 4,145 | 1.22 | % | |||||||||||||||||||||||||||
Securities loaned | 534,538 | 943 | 0.71 | % | 660,040 | 251 | 0.15 | % | |||||||||||||||||||||||||||
Advances from the FHLB | 880,348 | 5,163 | 2.35 | % | 295,402 | 1,016 | 1.38 | % | |||||||||||||||||||||||||||
Borrowings, subordinated notes and debentures | 385,148 | 4,700 | 4.88 | % | 223,837 | 2,689 | 4.81 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 10,672,406 | 43,311 | 1.62 | % | 9,106,960 | 11,668 | 0.51 | % | |||||||||||||||||||||||||||
Non-interest-bearing demand deposits | 4,517,918 | 3,191,171 | |||||||||||||||||||||||||||||||||
Other non-interest-bearing liabilities | 770,189 | 717,725 | |||||||||||||||||||||||||||||||||
Stockholders’ equity | 1,680,056 | 1,486,561 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 17,640,569 | $ | 14,502,417 | |||||||||||||||||||||||||||||||
Net interest income | $ | 180,475 | $ | 146,642 | |||||||||||||||||||||||||||||||
Interest rate spread6 | 3.66 | % | 4.04 | % | |||||||||||||||||||||||||||||||
Net interest margin7 | 4.26 | % | 4.22 | % |
For the Three Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
2022 vs 2021 | |||||||||||||||||
Increase (Decrease) Due to | |||||||||||||||||
(Dollars in thousands) | Volume | Rate | Total Increase (Decrease) | ||||||||||||||
Increase (decrease) in interest income: | |||||||||||||||||
Loans | $ | 42,575 | $ | 16,587 | $ | 59,162 | |||||||||||
Interest-earning deposits | 38 | 6,718 | 6,756 | ||||||||||||||
Securities | 1,148 | 729 | 1,877 | ||||||||||||||
Securities borrowed and margin lending | (1,622) | (845) | (2,467) | ||||||||||||||
Stock of the regulatory agencies | 109 | 39 | 148 | ||||||||||||||
$ | 42,248 | $ | 23,228 | $ | 65,476 | ||||||||||||
Increase (decrease) in interest expense: | |||||||||||||||||
Interest-bearing demand and savings | $ | 740 | $ | 23,402 | $ | 24,142 | |||||||||||
Time deposits | (694) | 1,345 | 651 | ||||||||||||||
Securities loaned | (56) | 748 | 692 | ||||||||||||||
Advances from the FHLB | 3,061 | 1,086 | 4,147 | ||||||||||||||
Borrowings, subordinated notes and debentures | 1,971 | 40 | 2,011 | ||||||||||||||
$ | 5,022 | $ | 26,621 | $ | 31,643 |
For the Three Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Inc (Dec) | ||||||||||||||
Broker-dealer fee income | 9,178 | 6,462 | 2,716 | ||||||||||||||
Advisory fee income | 6,959 | 5,304 | 1,655 | ||||||||||||||
Banking and service fees | 6,514 | 6,680 | (166) | ||||||||||||||
Mortgage banking income | 3,365 | 5,270 | (1,905) | ||||||||||||||
Prepayment penalty fee income | 1,192 | 2,986 | (1,794) | ||||||||||||||
Total non-interest income | $ | 27,208 | $ | 26,702 | $ | 506 |
For the Three Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Inc (Dec) | ||||||||||||||
Salaries and related costs | $ | 46,996 | $ | 40,737 | $ | 6,259 | |||||||||||
Data processing | 14,022 | 12,092 | 1,930 | ||||||||||||||
Depreciation and amortization | 6,094 | 5,728 | 366 | ||||||||||||||
Advertising and promotional | 6,370 | 3,372 | 2,998 | ||||||||||||||
Professional services | 8,087 | 4,545 | 3,542 | ||||||||||||||
Occupancy and equipment | 4,054 | 3,181 | 873 | ||||||||||||||
FDIC and regulator fees | 3,735 | 2,266 | 1,469 | ||||||||||||||
Broker-dealer clearing charges | 2,829 | 4,005 | (1,176) | ||||||||||||||
Other general and administrative | 23,900 | 8,505 | 15,395 | ||||||||||||||
Total non-interest expenses | $ | 116,087 | $ | 84,431 | $ | 31,656 |
Three Months Ended September 30, 2022 | |||||||||||||||||||||||
(Dollars in thousands) | Banking Business | Securities Business | Corporate/Eliminations | Axos Consolidated | |||||||||||||||||||
Net interest income | $ | 179,730 | $ | 4,275 | $ | (3,530) | $ | 180,475 | |||||||||||||||
Provision for credit losses | 8,750 | — | — | 8,750 | |||||||||||||||||||
Non-interest income | 10,712 | 29,165 | (12,669) | 27,208 | |||||||||||||||||||
Non-interest expense | 100,796 | 24,515 | (9,224) | 116,087 | |||||||||||||||||||
Income before taxes | $ | 80,896 | $ | 8,925 | $ | (6,975) | $ | 82,846 | |||||||||||||||
Three Months Ended September 30, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Banking Business | Securities Business | Corporate/Eliminations | Axos Consolidated | |||||||||||||||||||
Net interest income | $ | 142,241 | $ | 6,176 | $ | (1,775) | $ | 146,642 | |||||||||||||||
Provision for credit losses | 4,000 | — | — | 4,000 | |||||||||||||||||||
Non-interest income | 14,828 | 13,106 | (1,232) | 26,702 | |||||||||||||||||||
Non-interest expense | 62,725 | 19,273 | 2,433 | 84,431 | |||||||||||||||||||
Income before taxes | $ | 90,344 | $ | 9 | $ | (5,440) | $ | 84,913 | |||||||||||||||
At or for the Three Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Efficiency ratio | 52.93 | % | 39.93 | % | |||||||
Return on average assets | 1.66 | % | 1.92 | % | |||||||
Interest rate spread | 3.92 | % | 4.34 | % | |||||||
Net interest margin | 4.50 | % | 4.48 | % |
For the Three Months Ended | |||||||||||||||||||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance1 | Interest Income/ Expense | Average Yields Earned/Rates Paid2 | Average Balance1 | Interest Income/ Expense | Average Yields Earned/Rates Paid2 | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Loans3, 4 | $ | 14,735,034 | $ | 208,010 | 5.65 | % | $ | 11,622,074 | $ | 148,843 | 5.12 | % | |||||||||||||||||||||||
Interest-earning deposits in other financial institutions | 929,206 | 5,631 | 2.42 | % | 879,856 | 337 | 0.15 | % | |||||||||||||||||||||||||||
Mortgage-backed and other investment securities4 | 275,975 | 3,371 | 4.89 | % | 180,545 | 1,546 | 3.43 | % | |||||||||||||||||||||||||||
Stock of the regulatory agencies | 28,281 | 418 | 5.91 | % | 17,824 | 270 | 6.06 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 15,968,496 | 217,430 | 5.45 | % | 12,700,299 | 150,996 | 4.76 | % | |||||||||||||||||||||||||||
Non-interest-earning assets | 312,320 | 286,810 | |||||||||||||||||||||||||||||||||
Total assets | $ | 16,280,816 | $ | 12,987,109 | |||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity: | |||||||||||||||||||||||||||||||||||
Interest-bearing demand and savings | $ | 7,809,552 | $ | 27,741 | 1.42 | % | $ | 6,614,799 | $ | 3,594 | 0.22 | % | |||||||||||||||||||||||
Time deposits | 1,156,717 | 4,796 | 1.66 | % | 1,363,061 | 4,145 | 1.22 | % | |||||||||||||||||||||||||||
Advances from the FHLB | 880,348 | 5,163 | 2.35 | % | 295,402 | 1,016 | 1.38 | % | |||||||||||||||||||||||||||
Borrowings, subordinated notes and debentures | 22 | — | — | % | 43 | — | — | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 9,846,639 | 37,700 | 1.53 | % | 8,273,305 | 8,755 | 0.42 | % | |||||||||||||||||||||||||||
Non-interest-bearing demand deposits | 4,583,593 | 3,238,709 | |||||||||||||||||||||||||||||||||
Other non-interest-bearing liabilities | 190,997 | 124,213 | |||||||||||||||||||||||||||||||||
Stockholders’ equity | 1,659,587 | 1,350,882 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 16,280,816 | $ | 12,987,109 | |||||||||||||||||||||||||||||||
Net interest income | $ | 179,730 | $ | 142,241 | |||||||||||||||||||||||||||||||
Interest rate spread5 | 3.92 | % | 4.34 | % | |||||||||||||||||||||||||||||||
Net interest margin6 | 4.50 | % | 4.48 | % |
For the Three Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
2022 vs 2021 | |||||||||||||||||
Increase (Decrease) Due to | |||||||||||||||||
(Dollars in thousands) | Volume | Rate | Total Increase (Decrease) | ||||||||||||||
Increase / (decrease) in interest income: | |||||||||||||||||
Loans | $ | 42,675 | $ | 16,492 | $ | 59,167 | |||||||||||
Interest-earning deposits | 20 | 5,274 | 5,294 | ||||||||||||||
Securities | 1,011 | 814 | 1,825 | ||||||||||||||
Stock of the regulatory agencies, at cost | 155 | (7) | 148 | ||||||||||||||
$ | 43,861 | $ | 22,573 | $ | 66,434 | ||||||||||||
Increase / (decrease) in interest expense: | |||||||||||||||||
Interest-bearing demand and savings | $ | 774 | $ | 23,372 | $ | 24,146 | |||||||||||
Time deposits | (694) | 1,345 | 651 | ||||||||||||||
Advances from the FHLB | 3,061 | 1,086 | 4,147 | ||||||||||||||
Borrowings, subordinated notes and debentures | — | — | — | ||||||||||||||
$ | 3,141 | $ | 25,803 | $ | 28,944 |
(Dollars in thousands) | September 30, 2022 | June 30, 2022 | |||||||||
FDIC insured deposit program balances at banks | $ | 3,268,927 | $ | 3,452,358 | |||||||
Customer margin balances | $ | 257,307 | $ | 285,894 | |||||||
Cash reserves for the benefit of customers | $ | 328,878 | $ | 372,112 | |||||||
Securities lending: | |||||||||||
Interest-earning assets – stock borrowed | $ | 87,622 | $ | 338,980 | |||||||
Interest-bearing liabilities – stock loaned | $ | 206,889 | $ | 474,400 |
September 30, 2022 | June 30, 2022 | ||||||||||||||||||||||
(Dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||||||||||||
Single Family - Mortgage & Warehouse | $ | 4,009,809 | 26.0 | % | $ | 3,988,462 | 28.0 | % | |||||||||||||||
Multifamily and Commercial Mortgage | 2,964,982 | 19.3 | % | 2,877,680 | 20.2 | % | |||||||||||||||||
Commercial Real Estate | 5,523,895 | 35.9 | % | 4,781,044 | 33.5 | % | |||||||||||||||||
Commercial & Industrial - Non-RE | 2,244,342 | 14.6 | % | 2,028,128 | 14.2 | % | |||||||||||||||||
Auto & Consumer | 631,344 | 4.1 | % | 567,228 | 4.0 | % | |||||||||||||||||
Other | 9,954 | 0.1 | % | 11,134 | 0.1 | % | |||||||||||||||||
Total gross loans | 15,384,326 | 100.0 | % | 14,253,676 | 100.0 | % | |||||||||||||||||
Allowance for credit losses - loans | (155,472) | (148,617) | |||||||||||||||||||||
Unaccreted discounts and loan fees | (17,281) | (13,998) | |||||||||||||||||||||
Total net loans | $ | 15,211,573 | $ | 14,091,061 |
(Dollars in thousands) | September 30, 2022 | June 30, 2022 | Inc (Dec) | ||||||||||||||
Non-performing assets: | |||||||||||||||||
Non-accrual loans: | |||||||||||||||||
Single Family - Mortgage & Warehouse | $ | 65,687 | $ | 66,424 | $ | (737) | |||||||||||
Multifamily and Commercial Mortgage | 35,837 | 33,410 | 2,427 | ||||||||||||||
Commercial Real Estate | 14,852 | 14,852 | — | ||||||||||||||
Commercial & Industrial - Non-RE | 2,989 | 2,989 | — | ||||||||||||||
Auto & Consumer | 990 | 439 | 551 | ||||||||||||||
Other | 126 | 80 | 46 | ||||||||||||||
Total non-performing loans | 120,481 | 118,194 | 2,287 | ||||||||||||||
Foreclosed real estate | 4,534 | — | 4,534 | ||||||||||||||
Repossessed—Auto and RV | 768 | 798 | (30) | ||||||||||||||
Total non-performing assets | $ | 125,783 | $ | 118,992 | $ | 6,791 | |||||||||||
Total non-performing loans as a percentage of total loans | 0.78 | % | 0.83 | % | (0.05) | % | |||||||||||
Total non-performing assets as a percentage of total assets | 0.68 | % | 0.68 | % | — | % | |||||||||||
September 30, 2022 | June 30, 2022 | ||||||||||||||||||||||
(Dollars in thousands) | Amount | Rate1 | Amount | Rate1 | |||||||||||||||||||
Non-interest bearing | $ | 4,626,907 | — | % | $ | 5,033,970 | — | % | |||||||||||||||
Interest-bearing: | |||||||||||||||||||||||
Demand | 4,678,634 | 1.36 | % | 3,611,889 | 0.61 | % | |||||||||||||||||
Savings | 4,628,376 | 1.86 | % | 4,245,555 | 0.95 | % | |||||||||||||||||
Total interest-bearing demand and savings | 9,307,010 | 1.61 | % | 7,857,444 | 0.79 | % | |||||||||||||||||
Time deposits: | |||||||||||||||||||||||
$250 and under2 | 845,134 | 1.72 | % | 651,392 | 1.22 | % | |||||||||||||||||
Greater than $250 | 397,580 | 2.31 | % | 403,616 | 1.41 | % | |||||||||||||||||
Total time deposits | 1,242,714 | 1.88 | % | 1,055,008 | 1.25 | % | |||||||||||||||||
Total interest bearing2 | 10,549,724 | 1.64 | % | 8,912,452 | 0.85 | % | |||||||||||||||||
Total deposits | $ | 15,176,631 | 1.14 | % | $ | 13,946,422 | 0.54 | % |
September 30, 2022 | June 30, 2022 | September 30, 2021 | |||||||||||||||
Non-interest bearing | 43,539 | 42,372 | 38,725 | ||||||||||||||
Interest-bearing checking and savings accounts | 351,988 | 344,593 | 342,860 | ||||||||||||||
Time deposits | 8,134 | 8,734 | 11,082 | ||||||||||||||
Total number of accounts | 403,661 | 395,699 | 392,667 |
(Dollars in thousands) | September 30, 2022 | ||||
3 months or less | $ | 3,560 | |||
3 months to 6 months | 5,844 | ||||
6 months to 12 months | 5,494 | ||||
Over 12 months | 13,034 | ||||
Total | $ | 27,932 |
September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Balance | Weighted Average Rate | Balance | Weighted Average Rate | Balance | Weighted Average Rate | ||||||||||||||||||||||||||||||||
FHLB Advances | $ | 112,500 | 2.27 | % | $ | 117,500 | 2.26 | % | $ | 157,500 | 2.29 | % | ||||||||||||||||||||||||||
Borrowings, subordinated notes and debentures | 425,818 | 4.13 | % | 445,244 | 3.86 | % | 255,896 | 4.05 | % | |||||||||||||||||||||||||||||
Total borrowings | $ | 538,318 | 3.74 | % | $ | 562,744 | 3.53 | % | $ | 413,396 | 3.38 | % | ||||||||||||||||||||||||||
Weighted average cost of borrowings during the quarter | 3.12 | % | 2.85 | % | 2.85 | % | ||||||||||||||||||||||||||||||||
Borrowings as a percent of total assets | 2.92 | % | 3.23 | % | 2.77 | % |
For the Three Months Ended | |||||||||||
September 30, | |||||||||||
(Dollars in thousands) | 2022 | 2021 | |||||||||
Operating Activities | $ | 70,821 | $ | (129,169) | |||||||
Investing Activities | $ | (1,150,290) | $ | (403,220) | |||||||
Financing Activities | $ | 1,202,818 | $ | 764,046 |
Axos Financial, Inc. | Axos Bank | “Well Capitalized” Ratio | Minimum Capital Ratio | ||||||||||||||||||||||||||||||||
(Dollars in millions) | September 30, 2022 | June 30, 2022 | September 30, 2022 | June 30, 2022 | |||||||||||||||||||||||||||||||
Regulatory Capital: | |||||||||||||||||||||||||||||||||||
Tier 1 | $ | 1,571 | $ | 1,522 | $ | 1,675 | $ | 1,615 | |||||||||||||||||||||||||||
Common equity tier 1 | $ | 1,571 | $ | 1,522 | $ | 1,675 | $ | 1,615 | |||||||||||||||||||||||||||
Total capital | $ | 2,033 | $ | 1,966 | $ | 1,804 | $ | 1,726 | |||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Average adjusted | $ | 17,501 | $ | 16,461 | $ | 16,250 | $ | 15,165 | |||||||||||||||||||||||||||
Total risk-weighted | $ | 15,757 | $ | 15,443 | $ | 15,410 | $ | 14,366 | |||||||||||||||||||||||||||
Regulatory Capital Ratios: | |||||||||||||||||||||||||||||||||||
Tier 1 leverage (to adjusted average assets) | 8.98 | % | 9.25 | % | 10.30 | % | 10.65 | % | 5.00% | 4.00% | |||||||||||||||||||||||||
Common equity tier 1 capital (to risk-weighted assets) | 9.97 | % | 9.86 | % | 10.87 | % | 11.24 | % | 6.50% | 4.50% | |||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 9.97 | % | 9.86 | % | 10.87 | % | 11.24 | % | 8.00% | 6.00% | |||||||||||||||||||||||||
Total capital (to risk-weighted assets) | 12.90 | % | 12.73 | % | 11.71 | % | 12.01 | % | 10.00% | 8.00% |
(Dollars in thousands) | September 30, 2022 | June 30, 2022 | |||||||||
Net capital | $ | 49,183 | $ | 38,915 | |||||||
Excess Capital | $ | 42,324 | $ | 32,665 | |||||||
Net capital as a percentage of aggregate debit items | 14.34 | % | 12.45 | % | |||||||
Net capital in excess of 5% aggregate debit items | $ | 32,035 | $ | 23,290 |
Term to Repricing, Repayment, or Maturity at | |||||||||||||||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||||||||
(Dollars in thousands) | Six Months or Less | Over Six Months Through One Year | Over One Year Through Five Years | Over Five Years | Total | ||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 1,346,498 | $ | — | $ | — | $ | — | $ | 1,346,498 | |||||||||||||||||||
Securities1 | 233,481 | 1,209 | 11,131 | 19,514 | 265,335 | ||||||||||||||||||||||||
Stock of the FHLB, at cost | 17,250 | — | — | — | 17,250 | ||||||||||||||||||||||||
Loans—net of allowance for credit loss | 9,769,494 | 1,424,010 | 3,985,251 | 165,887 | 15,344,642 | ||||||||||||||||||||||||
Loans held for sale | 19,939 | — | — | — | 19,939 | ||||||||||||||||||||||||
Total interest-earning assets | 11,386,662 | 1,425,219 | 3,996,382 | 185,401 | 16,993,664 | ||||||||||||||||||||||||
Non-interest earning assets | — | — | — | — | 326,997 | ||||||||||||||||||||||||
Total assets | $ | 11,386,662 | $ | 1,425,219 | $ | 3,996,382 | $ | 185,401 | $ | 17,320,661 | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||
Interest-bearing deposits | $ | 8,478,160 | $ | 1,855,568 | $ | 303,336 | $ | 214 | $ | 10,637,278 | |||||||||||||||||||
Advances from the FHLB | 22,500 | — | 30,000 | 60,000 | 112,500 | ||||||||||||||||||||||||
Total interest-bearing liabilities | 8,500,660 | 1,855,568 | 333,336 | 60,214 | 10,749,778 | ||||||||||||||||||||||||
Other non-interest-bearing liabilities | — | — | — | — | 4,873,163 | ||||||||||||||||||||||||
Stockholders’ equity | — | — | — | — | 1,697,720 | ||||||||||||||||||||||||
Total liabilities and equity | $ | 8,500,660 | $ | 1,855,568 | $ | 333,336 | $ | 60,214 | $ | 17,320,661 | |||||||||||||||||||
Net interest rate sensitivity gap | $ | 2,886,002 | $ | (430,349) | $ | 3,663,046 | $ | 125,187 | $ | 6,243,886 | |||||||||||||||||||
Cumulative gap | $ | 2,886,002 | $ | 2,455,653 | $ | 6,118,699 | $ | 6,243,886 | $ | 6,243,886 | |||||||||||||||||||
Net interest rate sensitivity gap—as a % of total interest earning assets | 16.98 | % | (2.53) | % | 21.56 | % | 0.74 | % | 36.74 | % | |||||||||||||||||||
Cumulative gap—as % of total interest earning assets | 16.98 | % | 14.45 | % | 36.01 | % | 36.74 | % | 36.74 | % |
As of September 30, 2022 | |||||||||||||||||||||||
First 12 Months | Next 12 Months | ||||||||||||||||||||||
(Dollars in thousands) | Net Interest Income | Percentage Change from Base | Net Interest Income | Percentage Change from Base | |||||||||||||||||||
Up 200 basis points | $ | 785,696 | 7.7 | % | $ | 885,569 | 7.2 | % | |||||||||||||||
Base | $ | 729,676 | — | % | $ | 825,716 | — | % | |||||||||||||||
Down 200 basis points | $ | 667,918 | (8.5) | % | $ | 754,746 | (8.6) | % | |||||||||||||||
As of September 30, 2022 | |||||||||||||||||
(Dollars in thousands) | Net Present Value | Percentage Change from Base | Net Present Value as a Percentage of Assets | ||||||||||||||
Up 200 basis points | $ | 1,856,089 | (4.1) | % | 11.2 | % | |||||||||||
Up 100 basis points | $ | 1,912,247 | (1.2) | % | 11.4 | % | |||||||||||
Base | $ | 1,934,665 | — | % | 11.4 | % | |||||||||||
Down 100 basis points | $ | 1,895,905 | (2.0) | % | 11.0 | % | |||||||||||
Down 200 basis points | $ | 1,768,706 | (8.6) | % | 10.2 | % | |||||||||||
(Dollars in thousands, except per share data) | Number of Shares Purchased | Average Price Paid Per Shares | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar value of Shares that May Yet be Purchased Under the Plans or Programs | |||||||||||||||||||
Stock Repurchases1 | |||||||||||||||||||||||
Quarter Ended September 30, 2022 | |||||||||||||||||||||||
July 1, 2022 to July 31, 2022 | — | $ | — | — | $ | — | |||||||||||||||||
August 1, 2022 to August 31, 2022 | — | $ | — | — | $ | — | |||||||||||||||||
September 1, 2022 to September 30, 2022 | — | $ | — | — | $ | — | |||||||||||||||||
For the Three Months Ended September 30, 2022 | — | $ | — | — | $ | 52,764 | |||||||||||||||||
Stock Retained in Net Settlement2 | |||||||||||||||||||||||
July 1, 2022 to July 31, 2022 | 324 | ||||||||||||||||||||||
August 1, 2022 to August 31, 2022 | 48,115 | ||||||||||||||||||||||
September 1, 2022 to September 30, 2022 | 22,267 | ||||||||||||||||||||||
For the Three Months Ended September 30, 2022 | 70,706 |
Exhibit Number | Description | Incorporated By Reference to | |||||||||
31.1 | Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||||
31.2 | Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||||
32.1 | Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||||
32.2 | Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||||
101.INS | Inline XBRL Instance Document | The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | |||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | Filed herewith. | |||||||||
101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document | Filed herewith. | |||||||||
101.LAB | Inline XBRL Taxonomy Label Linkbase Document | Filed herewith. | |||||||||
101.PRE | Inline XBRL Taxonomy Presentation Linkbase Document | Filed herewith. | |||||||||
101.DEF | Inline XBRL Taxonomy Definition Document | Filed herewith. | |||||||||
104 | Cover Page Interactive Data File | Formatted as Inline XBRL and contained in Exhibit 101 | |||||||||
Axos Financial, Inc. | |||||||||||||||||
Dated: | October 27, 2022 | By: | /s/ Gregory Garrabrants | ||||||||||||||
Gregory Garrabrants President and Chief Executive Officer (Principal Executive Officer) | |||||||||||||||||
Dated: | October 27, 2022 | By: | /s/ Derrick K. Walsh | ||||||||||||||
Derrick K. Walsh Executive Vice President and Chief Financial Officer (Principal Financial Officer) | |||||||||||||||||
Dated: | October 27, 2022 | /s/ GREGORY GARRABRANTS | ||||||||||||
GREGORY GARRABRANTS President and Chief Executive Officer (Principal Executive Officer) |
Dated: | October 27, 2022 | /s/ DERRICK K. WALSH | ||||||||||||
DERRICK K. WALSH Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
Dated: | October 27, 2022 | /s/ GREGORY GARRABRANTS | ||||||||||||
GREGORY GARRABRANTS President and Chief Executive Officer (Principal Executive Officer) |
Dated: | October 27, 2022 | /s/ DERRICK K. WALSH | ||||||||||||
DERRICK K. WALSH Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
9 M.\2O;4?C7XK_ #./+,OB\;8&UT M6-B]GI#N/DEU"12-@ ^?R%/FN-@/E)(LH_G<^,OQE\4?M"?%#6O&GC36KSQ# MXH\0W!NK^_N2-\SX"@ * J(JJJ(B (B*JJ%50!])DN2RK25>LK06R[_\#\SQ M\RS%4TZ=-^]^7_!.9HHHK[P^7/UV_P"#3/\ Y*;\:O\ L%Z7_P"C;FOVRK\3 M?^#3/_DIOQJ_[!>E_P#HVYK]LJ_.>(/]^G\OR1]=E/\ NT?G^84445XIZ044 M4$XH "=HR:^5_P!JC]JC_A*?M'AGPS\2OF.^OHS_Q^>L<9_P">?JW\?0?+ MR[?VJ/VI_P#A*6N/#/AJX_XE8S'>WL;?\?OK&A_YY^K#[_0?+]_P&OY]\1O$ M;VW-E652]W:
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end
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Sep. 30, 2022 |
Jun. 30, 2022 |
---|---|---|
ASSETS | ||
Allowance for loan and lease losses | $ 155,472 | $ 148,617 |
STOCKHOLDERS’ EQUITY: | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 150,000,000 | 150,000,000 |
Common stock, issued (in shares) | 69,151,152 | 68,859,722 |
Common stock, shares outstanding (in shares) | 59,998,673 | 59,777,949 |
Treasury stock, at cost (in shares) | 9,152,479 | 9,081,773 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Statement of Comprehensive Income [Abstract] | ||
NET INCOME | $ 58,407 | $ 60,210 |
Net unrealized gain (loss) from available-for-sale securities, net of income tax expense (benefit) of $(1,215) and $(214) for the three months ended September 30, 2022 and 2021, respectively. | (2,837) | (507) |
Other comprehensive income (loss) | (2,837) | (507) |
Comprehensive income | $ 55,570 | $ 59,703 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Statement of Comprehensive Income [Abstract] | ||
Net unrealized gain (loss) from available-for-sale securities, tax expense (benefit) | $ (1,215) | $ (214) |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended |
---|---|
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The condensed consolidated financial statements include the accounts of Axos Financial, Inc. (“Axos”) and its wholly owned subsidiaries, Axos Bank (the “Bank”) and Axos Nevada Holding, LLC (the “Axos Nevada Holding”) collectively, the “Company”. Axos Bank and its wholly owned subsidiary constitute the Banking Business segment and Axos Nevada Holding wholly owns the companies constituting the Securities Business segment. All significant intercompany balances and transactions have been eliminated in consolidation. The accompanying interim condensed consolidated financial statements, presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”), are unaudited and reflect all adjustments which, in the opinion of management, are necessary for a fair statement of financial condition and results of operations for the interim periods. All adjustments are of a normal and recurring nature. Results for the three months ended September 30, 2022 are not necessarily indicative of results that may be expected for any other interim period or for the year as a whole. Certain information and note disclosures normally included in the audited annual financial statements prepared in accordance with GAAP have been condensed or not repeated herein pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) with respect to interim financial reporting. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended June 30, 2022 included in our Annual Report on Form 10-K filed with the SEC for the fiscal year ended June 30, 2022 (“2022 Form 10-K”). A reclassification of certain components of non-interest income for the three months ended September 30, 2021 has been made to conform to the current period presentation. This reclassification had no effect on the Company’s total non-interest income, net income, financial position or cash flows. Additional reclassifications of certain amounts in the Condensed Consolidated Statement of Cash Flows for the three months ended September 30, 2021 have been made to conform to the current period presentation. These reclassifications had no effect on the Company’s results of operations or financial position. Significant Accounting Policies Our significant accounting policies are described in greater detail in Note 1—“Organizations and Summary of Significant Accounting Policies” contained in the 2022 Form 10-K. New Accounting Standards Accounting Standards Issued But Not Yet Adopted For a discussion of new accounting standards issued but not yet adopted which are applicable to the Company see Note 1—“Organizations and Summary of Significant Accounting Policies” contained in the 2022 Form 10-K. For the fiscal year beginning July 1, 2022, there have been no new accounting standards issued but not yet adopted that are expected to be material to the Company.
|
ACQUISITIONS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACQUISITIONS | ACQUISITIONS From time to time the Company completes acquisitions and related corporate activities to supplement the organic growth and development of the business. On August 2, 2021 the Company’s subsidiary, Axos Clearing LLC, acquired certain assets and liabilities of E*TRADE Advisor Services (“EAS”), the registered investment advisor custody business of Morgan Stanley. This business was rebranded as Axos Advisor Services (“AAS”). AAS adds incremental fee income, a turnkey technology platform used by independent registered investment advisors for trading and custody services, and low cost deposits that can be used to generate fee income from other bank partners or to fund loan growth at Axos Bank. The purchase price of $54.8 million consisted entirely of cash consideration paid upon acquisition and working capital adjustments. The Company incurred acquisition-related costs totaling $0.04 million in total, all of which were recognized in the year ended June 30, 2022. The acquisition is accounted for as a business combination under the acquisition method of accounting. Accordingly, tangible and intangible assets acquired (and liabilities assumed) are recorded at their estimated fair values as of the date of acquisition. The preliminary allocation of the $54.6 million purchase price consisted of $14.4 million of fair value of tangible assets acquired (which included $7.8 million of a right-of-use lease asset), $11.3 million of liabilities assumed (which included $7.8 million of a lease liability), $27.1 million of identifiable intangible assets and $24.4 million of goodwill, all of which is expected to be deductible for tax purposes. In December 2021, the Company made a $0.2 million true-up payment based on working capital adjustments, which was recorded as an increase in the purchase price up to $54.8 million with no impact on goodwill or identifiable intangible assets. After the working capital true-up, the final acquisition fair value of tangible assets acquired was $14.2 million and the final acquisition fair value of liabilities acquired was $10.9 million. Goodwill was calculated as the excess of consideration exchanged over the fair value of identifiable net assets acquired. The goodwill includes synergies expected to result from combining the acquired assets and liabilities with existing operations, coupling its custody platform with the Company’s existing product offerings and leveraging customer relationships through registered investment advisors (“RIAs”). The following table summarizes the fair value and useful life of each intangible asset acquired as of the acquisition date:
The following table presents the results of operations of AAS for the three months ended September 30, 2021 on an unaudited pro forma basis, as if the acquisition of the entity rebranded to AAS had been consummated on July 1, 2020. The unaudited pro forma financial information is provided for informational purposes only and is not necessarily indicative of what the Company’s results of operations would have been if the acquisition of EAS had occurred as of July 1, 2020, or the results of operations for any future periods. Additionally, the information presented does not reflect any synergies or other strategic benefits as a result of acquisition.
It is not practical to disclose net income on a pro forma basis as the assets and liabilities acquired are a component of a business.
|
FAIR VALUE |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE | FAIR VALUE The Company’s financial assets and liabilities measured at fair value on a recurring basis at September 30, 2022 and June 30, 2022 are classified in their entirety based on the lowest level of input significant to the fair value measurement.
1Includes securities guaranteed by Ginnie Mae, a U.S. government agency, and the government sponsored enterprises Fannie Mae and Freddie Mac. 2 Private sponsors of securities collateralized primarily by first-lien mortgage loans on commercial properties or by pools of 1-4 family residential first mortgages. Primarily super senior securities secured by Alt-A or pay-option ARM mortgages. Additional information is presented below about assets measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value:
1 Earnings from mortgage servicing rights (“MSR”) were attributable to: Time and payoffs, representing a decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $0.4 million, and an increase in MSR value resulting from market-driven changes in interest rates of $1.4 million. Additions to mortgage servicing rights were retained upon sale of loans held for sale.
1 Earnings from mortgage servicing rights were attributable to: Time and payoffs, representing a decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $1.6 million, and an increase in MSR value resulting from market-driven changes in interest rates of $0.4 million. Additions to mortgage servicing rights were retained upon sale of loans held for sale. The table below summarizes the quantitative information about level 3 fair value measurements as of the dates indicated:
The significant unobservable inputs used in the fair value measurement of the Company’s residential mortgage-backed securities are projected prepayment rates, probability of default, projected loss severity in the event of default and discount rate over LIBOR. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for the projected loss severity and a directionally opposite change in the assumption used for projected prepayment rates. The table below summarizes assets measured for impairment on a non-recurring basis:
Non-recurring fair value measurements for other real estate owned and foreclosed assets represent charge-offs of $307 thousand for the three months ended September 30, 2022 and $12 thousand for the three months ended September 30, 2021. The Company has elected the fair value option for Agency loans held for sale. These loans are intended for sale and fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans. None of these loans are 90 days or more past due nor on nonaccrual as of September 30, 2022 and June 30, 2022. As of September 30, 2022 and June 30, 2022, the aggregate fair value of loans held for sale, carried at fair value, contractual balance (including accrued interest), and unrealized gain was as follows:
Gains and losses from changes in fair value included in earnings for loans held for sale for the periods indicated below were:
The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods indicated:
1 For other real estate owned and foreclosed assets the ranges shown may vary positively or negatively based on the comparable sales reported in the current appraisal. In certain instances, the range can be significant due to small sample sizes and in some cases the property being valued having limited comparable sales with similar characteristics at the time the current appraisal is conducted. Fair Value of Financial Instruments Carrying amounts and estimated fair values of financial instruments at September 30, 2022 and June 30, 2022 were:
Carrying amount is the estimated fair value for cash and cash equivalents, interest bearing deposits, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. For fixed rate loans, deposits, borrowings or subordinated debt and for variable rate loans, deposits, borrowings or subordinated debt with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. A discussion of the methods of valuing trading securities, available for sale securities and loans held for sale can be found in Note 3 – “Fair Value” of the 2022 Form 10-K. The carrying amount of stock of regulatory agencies approximates the estimated fair value of this investment. The fair value of off-balance sheet items is not material.
|
SECURITIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SECURITIES | SECURITIES The amortized cost, carrying amount and fair value for the trading and available-for-sale securities at September 30, 2022 and June 30, 2022 were:
1Includes securities guaranteed by Ginnie Mae, a U.S. government agency, and the government sponsored enterprises Fannie Mae and Freddie Mac. 2Private sponsors of securities collateralized primarily by first-lien mortgage loans on commercial properties or by pools of 1-4 family residential first mortgages. Primarily super senior securities secured by Alt-A or pay-option ARM mortgages. No credit losses were recognized on available-for-sale securities in the three months ended September 30, 2022 and September 30, 2021. No allowance for credit losses for available-for-sale debt securities was recorded at September 30, 2022 and June 30, 2022 based on an analysis of: (1) the credit characteristics of the securities, including the forecasted cash flows, credit ratings, credit enhancement, and any external government backing, and (2) whether the Company is intending to sell or is required to sell any securities before recovering the amortized cost basis of the securities. The Company’s non-agency MBS available-for-sale portfolio with a total fair value of $184,012 at September 30, 2022 consists of 17 different issues of super senior securities. The face amounts of debt securities available-for-sale pledged to secure borrowings at September 30, 2022 and June 30, 2022 were $1.1 million and $1.2 million, respectively. Securities with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position were:
On September 30, 2022, there were sixteen securities in a continuous loss position for a period of more than 12 months, and thirty-seven securities in a continuous loss position for a period of less than 12 months. At June 30, 2022, there were fourteen securities in a continuous loss position for a period of more than 12 months, and twenty-five securities in a continuous loss position for a period of less than 12 months. At September 30, 2022, one non-agency RMBS with a total carrying amount of $1.9 million was determined to have cumulative credit losses of $0.8 million of which none was recognized in earnings during the three months ended September 30, 2022. During the three months ended September 30, 2022 and September 30, 2021, the Company sold no available-for-sale securities. The components of the Company’s accumulated other comprehensive income (loss) are:
The following table sets forth the expected maturity distribution of our mortgage-backed securities and the contractual maturity distribution of our Non-RMBS securities and the weighted-average yield for each range of maturities:
1 Weighted-average yield is based on amortized cost of the securities. Residential mortgage-backed security yields and maturities include impact of expected prepayments and other timing factors such as interest rate forward curve. 2 Includes securities guaranteed by Ginnie Mae, a U.S. government agency, and the government sponsored enterprises Fannie Mae and Freddie Mac. 3 Private sponsors of securities collateralized primarily by pools of 1-4 family residential first mo prime, Alt-A or pay-option ARM mortgages.
|
LOANS & ALLOWANCE FOR CREDIT LOSSES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS & ALLOWANCE FOR CREDIT LOSSES | LOANS & ALLOWANCE FOR CREDIT LOSSES The composition of the loan portfolio was:
Activity in the allowance for credit losses by portfolio classes for the periods was:
Credit Quality Disclosures. Nonaccrual loans consisted of the following as of the dates indicated:
No interest income was recognized on nonaccrual loans in the three months ended September 30, 2022 or September 30, 2021 and there were no nonaccrual loans without an allowance for credit losses as of September 30, 2022 and June 30, 2022. Approximately 1.13% of our nonaccrual loans at September 30, 2022 were considered troubled debt restructurings (“TDRs”), compared to 0.55% at June 30, 2022. Borrowers that make timely payments after TDRs are considered non-performing for at least six months. Generally, after six months of timely payments, those TDRs are reclassified from the nonaccrual loan category to the performing loan category and any previously deferred interest income is recognized. Approximately 54.52% of the Bank’s nonaccrual loans are single family first mortgages. The outstanding unpaid balance of loans that are either performing or nonaccrual by portfolio class was:
From time to time the Company modifies loan terms temporarily for borrowers who are experiencing financial stress. These loans are performing and accruing and generally return to the original loan terms after the modification term expires. The Company had no TDRs classified as performing loans at September 30, 2022 or June 30, 2022. Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. The Company analyzes loans individually by classifying the loans based on credit risk. The Company uses the following definitions for risk ratings. Pass. Loans classified as pass are well protected by the current net worth and paying capacity of the obligor or by the fair value, less cost to acquire and sell, of any underlying collateral in a timely manner. Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The Company reviews and grades loans following a continuous review process, featuring coverage of all loan types and business lines at least quarterly. Continuous reviewing provides more effective risk monitoring because it immediately tests for potential impacts caused by changes in personnel, policy, products or underwriting standards. The amortized cost basis of the Company’s loans by year of origination and credit quality indicator are:
The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses and evaluates credit quality based on the aging status of its loans. Certain short-term loans do not have a fixed maturity date and are treated as delinquent if not paid in full 90 days after the origination date. The outstanding unpaid balance of loans past due 30 days or more by portfolio class are:
Loans reaching 90+ days past due are placed on non-accrual as required under Company policy. No loans 90+ days past due were still accruing interest as of September 30, 2022 and June 30, 2022. Loans in process of foreclosure were $20.4 million and $20.7 million as of September 30, 2022 and June 30, 2022, respectively. Unfunded Loan Commitment Reserves Unfunded loan commitment reserves are included in “Accounts payable and other liabilities” in the unaudited Condensed Consolidated Balance Sheets. Provisions for the unfunded loan commitments are included in the unaudited Condensed Consolidated Statements of Income in “General and administrative expenses”. The following tables present a summary of the activity in the unfunded loan commitment reserves for the periods indicated:
|
EQUITY AND STOCK-BASED COMPENSATION |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EQUITY AND STOCK-BASED COMPENSATION | EQUITY AND STOCK-BASED COMPENSATION The Company has an equity incentive plan, the Amended and Restated 2014 Stock Incentive Plan (the “2014 Plan”), which provides for the granting of non-qualified and incentive stock options, restricted stock and restricted stock units, stock appreciation rights and other awards to employees, directors and consultants. The Plan is designed to encourage selected employees and directors to improve operations and increase profits, and to accept or continue employment or association with the Company through participation in the growth in the value of the common stock. The Company also has an employment agreement with its Chief Executive Officer that authorizes an award of restricted stock units (the “RSU award”). For additional information regarding the Company’s stock-based compensation plans, see Note 16—“Stock-based Compensation” contained in the 2022 Form 10-K. At September 30, 2022, 1,614,701 shares of common stock remained available for issuance pursuant to grant awards under the 2014 Plan and unrecognized compensation expense related to non-vested awards aggregated to $47.6 million and is expected to be recognized in future periods as follows:
The status and changes in restricted stock units for the period indicated:
The total fair value of shares vested for the three months ended September 30, 2022 was $12.0 million. The weighted-average remaining time period until vesting for restricted stock units as of September 30, 2022 was 1.5 years.
|
EARNINGS PER COMMON SHARE |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER COMMON SHARE | EARNINGS PER COMMON SHARE The following table presents the calculation of basic and diluted EPS:
|
COMMITMENTS AND CONTINGENCIES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Operating Leases. The Company leases office space under operating lease agreements scheduled to expire at various dates. The following table represents maturities of lease liabilities as of September 30, 2022 in the corresponding fiscal years:
Credit-Related Financial Instruments. The Company is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the unaudited condensed consolidated balance sheets. The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments. At September 30, 2022, the Company had commitments to originate $192.1 million in fixed rate loans and $3,181.9 million in variable rate loans, totaling an aggregate principal balance of $3,374.0 million. At September 30, 2022, the Company’s fixed rate commitments to originate had a weighted-average rate of 6.70%. At September 30, 2022, the Company also had commitments to sell $12.6 million in fixed rate loans and no variable rate loans, totaling an aggregate principal balance of $12.6 million. Commitments to extend credit are agreements to lend to a customer so long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer. In the normal course of business, Axos Clearing’s customer activities involve the execution, settlement, and financing of various customer securities transactions. These activities may expose Axos Clearing to off-balance-sheet risk in the event the customer or other broker is unable to fulfill its contracted obligations and Axos Clearing has to purchase or sell the financial instrument underlying the contract at a loss. Axos Clearing’s clearing agreements with broker-dealers for which it provides clearing services requires them to indemnify Axos Clearing if customers fail to satisfy their contractual obligation. Litigation. On October 15, 2015, the Company, its Chief Executive Officer and its Chief Financial Officer were named defendants in a putative class action lawsuit, Golden v. BofI Holding, Inc., et al, and brought in United States District Court for the Southern District of California (the “Golden Case”). On November 3, 2015, the Company, its Chief Executive Officer and its Chief Financial Officer were named defendants in a second putative class action lawsuit, Hazan v. BofI Holding, Inc., et al, and also brought in the United States District Court for the Southern District of California (the “Hazan Case”). On February 1, 2016, the Golden Case and the Hazan Case were consolidated as In re BofI Holding, Inc. Securities Litigation, Case #: 3:15-cv-02324-GPC-KSC (the “HMEPS Class Action”), and the Houston Municipal Employees Pension System was appointed lead plaintiff. The plaintiffs allege that the Company and other named defendants violated Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and Rule 10b-5 promulgated thereunder, by failing to disclose wrongful conduct that was alleged in a complaint filed in connection with a wrongful termination of employment lawsuit filed on October 13, 2015 (the “Employment Matter”) and that as a result the Company’s statements regarding its internal controls, as well as portions of its financial statements, were false and misleading. On April 13, 2022, the parties executed a Stipulation and Agreement of Settlement. The Stipulation and Agreement of Settlement was submitted to the District Court for approval on April 15, 2022. On June 8, 2022, the court granted preliminary approval of the settlement and scheduled a hearing with respect to final approval of the settlement for October 7, 2022. On October 14, 2022, the District Court entered an order granting final approval of such settlement. The settlement was reached because the parties were able to negotiate terms within available insurance coverage and without attribution of wrongdoing to Axos, its management or its directors. On April 3, 2017, the Company, its Chief Executive Officer and its Chief Financial Officer were named defendants in a putative class action lawsuit, Mandalevy v. BofI Holding, Inc., et al, and brought in United States District Court for the Southern District of California (the “Mandalevy Case”). The Mandalevy Case seeks monetary damages and other relief on behalf of a putative class that has not been certified by the Court. The complaint in the Mandalevy Case (the “Mandalevy Complaint”) alleges a class period that differs from that alleged in the First Class Action, and that the Company and other named defendants violated Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and Rule 10b-5 promulgated thereunder, by failing to disclose wrongful conduct that was alleged in a March 2017 media article. The Mandalevy Case has not been consolidated into the First Class Action. On December 7, 2018, the Court entered a final order granting the defendants’ motion and dismissing the Mandalevy Case with prejudice. Subsequently, the plaintiff filed a notice of appeal and the Court took the matter under advisement. On November 3, 2020, the Court issued a ruling affirming in part and reversing in part the District Court’s Order dismissing the Class Action Second Amended Complaint. The defendants filed a petition for rehearing en banc on November 17, 2020, which petition was denied on December 16, 2020. The defendants filed a motion to dismiss the remanded complaint on February 19, 2021. On January 31, 2022, a Stipulation of Settlement was submitted to the District Court for approval. On May 17, 2022, the court granted preliminary approval of the settlement and scheduled a hearing with respect to final approval for September 23, 2022. On September 26, 2022, the District Court entered an order granting final approval of such settlement. The settlement was reached because the parties were able to negotiate terms within available insurance coverage and without attribution of wrongdoing to Axos, its management or its directors. In addition to the First Class Action and the Mandalevy Case, two separate shareholder derivative actions were filed in December, 2015, purportedly on behalf of the Company. The first derivative action, Calcaterra v. Garrabrants, et al, was filed in the United States District Court for the Southern District of California on December 3, 2015. The second derivative action, Dow v. Micheletti, et al, was filed in the San Diego County Superior Court on December 16, 2015. A third derivative action, DeYoung v. Garrabrants, et al, was filed in the United States District Court for the Southern District of California on January 22, 2016, a fourth derivative action, Yong v. Garrabrants, et al, was filed in the United States District Court for the Southern District of California on January 29, 2016, a fifth derivative action, Laborers Pension Trust Fund of Northern Nevada v. Allrich et al, was filed in the United States District Court for the Southern District of California on February 2, 2016, and a sixth derivative action, Garner v. Garrabrants, et al, was filed in the San Diego County Superior Court on August 10, 2017. Each of these six derivative actions names the Company as a nominal defendant, and certain of its officers and directors as defendants. Each complaint sets forth allegations of breaches of fiduciary duties, gross mismanagement, abuse of control, and unjust enrichment against the defendant officers and directors. The plaintiffs in these derivative actions seek damages in unspecified amounts on the Company’s behalf from the officer and director defendants, certain corporate governance actions, and an award of their costs and attorney’s fees. The United States District Court for the Southern District of California ordered the six above-referenced derivative actions pending before it to be consolidated and appointed lead counsel in the consolidated action. On June 7, 2018, the Court entered an order granting defendant’s motion for judgment on the pleadings, but giving the plaintiffs limited leave to amend by June 28, 2018. The plaintiffs failed to file an amended complaint, and instead plaintiffs filed on June 28, 2018 a motion to stay the case pending resolution of the securities class action and Employment Matter. On August 10, 2018, defendants filed an opposition to plaintiffs’ motion. On September 11, 2018, the plaintiffs filed a second amended complaint. On October 16, 2018, defendants filed a motion to dismiss the second amended complaint. On October 16, 2018, defendants filed a motion to dismiss the second amended complaint. The Court dismissed the second amended complaint with prejudice on May 23, 2019. Subsequently, the plaintiff filed a notice of appeal and opening brief and the Company filed its answering brief. Oral argument was held September 2, 2020. On February 25, 2021, the Ninth Circuit issued a memorandum decision affirming the dismissal of the Calcaterra derivative action. However, the Ninth Circuit reversed the district court’s order denying a stay of the action and remanded to the district court to reconsider whether it should grant the plaintiff leave to amend. The Ninth Circuit issued its mandate to the district court on April 9, 2021, and the plaintiff has opted for a stay on remand rather than amending the complaint. The two derivative actions pending before the San Diego County Superior Court have been consolidated and have been stayed by agreement of the parties. The Company and the other named defendants dispute, and intend to vigorously defend against, the allegations raised in the consolidated action and the state court derivative actions. In view of the inherent difficulty of predicting the outcome of each legal action, particularly since claimants seek substantial or indeterminate damages, it is not possible to reasonably predict or estimate the eventual loss or range of loss, if any, related to each legal action, unless otherwise disclosed above. On October 26, 2022, a jury verdict was reached in the case of MUFG Union Bank, N.A. v. Axos Bank, et al, resulting in an award to Union Bank. The Company continues to believe that the evidence supports the defendants’ understanding of the facts and that meritorious defenses exist to substantially all claims made by Union Bank. In addition, the Company believes that there exists substantial grounds for post-verdict relief and appeal. The Company recorded a $16 million accrued expense in accounts payable and other liabilities on the condensed consolidated balance sheets and in general and administrative expense on the condensed consolidated statements of income as of and for the three months ended September 30, 2022, respectively.
|
SEGMENT REPORTING AND REVENUE INFORMATION |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT REPORTING AND REVENUE INFORMATION | SEGMENT REPORTING AND REVENUE INFORMATION Segment Information. The operating segments reported below are the segments of the Company for which separate financial information is available and for which segment results are evaluated regularly by the Chief Executive Officer in deciding how to allocate resources and in assessing performance. The operating segments and segment results of the Company are determined based upon the management reporting system, which assigns balance sheet and income statement items to each of the business segments and by which segment results are evaluated by the Chief Executive Officer in deciding how to allocate resources and in assessing performance. The Company evaluates performance and allocates resources based on pre-tax profit or loss from operations. Certain corporate administration costs and income taxes have not been allocated to the reportable segments. The Company operates through two operating segments: Banking Business and Securities Business. Inter-segment transactions are eliminated in consolidation and primarily include non-interest income earned by the Securities Business segment and non-interest expense incurred by the Banking Business segment for cash sorting fees related to deposits sourced from Securities Business segment customers, as well as interest expense paid by the Banking Business segment to each of the wholly-owned subsidiaries of the Company and to the Company itself for their operating cash held on deposit with the Business Banking segment. In order to reconcile the two segments to the unaudited condensed consolidated totals, the Company includes parent-only activities and intercompany eliminations. The following tables present the operating results, goodwill, and assets of the segments:
Revenue information. The following presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606 for the periods indicated. For further information of the Company’s recognition of revenue and Topic 606 see Note 1—“Organizations and Summary of Significant Accounting Policies” contained in the 2022 Form 10-K.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
Consolidation | The condensed consolidated financial statements include the accounts of Axos Financial, Inc. (“Axos”) and its wholly owned subsidiaries, Axos Bank (the “Bank”) and Axos Nevada Holding, LLC (the “Axos Nevada Holding”) collectively, the “Company”. Axos Bank and its wholly owned subsidiary constitute the Banking Business segment and Axos Nevada Holding wholly owns the companies constituting the Securities Business segment. All significant intercompany balances and transactions have been eliminated in consolidation. |
Basis of Presentation | The accompanying interim condensed consolidated financial statements, presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”), are unaudited and reflect all adjustments which, in the opinion of management, are necessary for a fair statement of financial condition and results of operations for the interim periods. All adjustments are of a normal and recurring nature. Results for the three months ended September 30, 2022 are not necessarily indicative of results that may be expected for any other interim period or for the year as a whole. Certain information and note disclosures normally included in the audited annual financial statements prepared in accordance with GAAP have been condensed or not repeated herein pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) with respect to interim financial reporting. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended June 30, 2022 included in our Annual Report on Form 10-K filed with the SEC for the fiscal year ended June 30, 2022 (“2022 Form 10-K”). A reclassification of certain components of non-interest income for the three months ended September 30, 2021 has been made to conform to the current period presentation. This reclassification had no effect on the Company’s total non-interest income, net income, financial position or cash flows. Additional reclassifications of certain amounts in the Condensed Consolidated Statement of Cash Flows for the three months ended September 30, 2021 have been made to conform to the current period presentation. These reclassifications had no effect on the Company’s results of operations or financial position. |
New Accounting Standards | Significant Accounting Policies Our significant accounting policies are described in greater detail in Note 1—“Organizations and Summary of Significant Accounting Policies” contained in the 2022 Form 10-K. New Accounting Standards Accounting Standards Issued But Not Yet Adopted For a discussion of new accounting standards issued but not yet adopted which are applicable to the Company see Note 1—“Organizations and Summary of Significant Accounting Policies” contained in the 2022 Form 10-K. For the fiscal year beginning July 1, 2022, there have been no new accounting standards issued but not yet adopted that are expected to be material to the Company.
|
Credit Quality Indicators | Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. The Company analyzes loans individually by classifying the loans based on credit risk. The Company uses the following definitions for risk ratings. Pass. Loans classified as pass are well protected by the current net worth and paying capacity of the obligor or by the fair value, less cost to acquire and sell, of any underlying collateral in a timely manner. Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The Company reviews and grades loans following a continuous review process, featuring coverage of all loan types and business lines at least quarterly. Continuous reviewing provides more effective risk monitoring because it immediately tests for potential impacts caused by changes in personnel, policy, products or underwriting standards.
|
ACQUISITIONS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value and Useful Life of Each Intangible Asset Acquired | The following table summarizes the fair value and useful life of each intangible asset acquired as of the acquisition date:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Business Acquisition, Pro Forma Information | The following table presents the results of operations of AAS for the three months ended September 30, 2021 on an unaudited pro forma basis, as if the acquisition of the entity rebranded to AAS had been consummated on July 1, 2020. The unaudited pro forma financial information is provided for informational purposes only and is not necessarily indicative of what the Company’s results of operations would have been if the acquisition of EAS had occurred as of July 1, 2020, or the results of operations for any future periods. Additionally, the information presented does not reflect any synergies or other strategic benefits as a result of acquisition.
|
FAIR VALUE (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis | The Company’s financial assets and liabilities measured at fair value on a recurring basis at September 30, 2022 and June 30, 2022 are classified in their entirety based on the lowest level of input significant to the fair value measurement.
1Includes securities guaranteed by Ginnie Mae, a U.S. government agency, and the government sponsored enterprises Fannie Mae and Freddie Mac. 2 Private sponsors of securities collateralized primarily by first-lien mortgage loans on commercial properties or by pools of 1-4 family residential first mortgages. Primarily super senior securities secured by Alt-A or pay-option ARM mortgages.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Additional Information About Assets Measured at Fair Value on a Recurring Basis and for which the Company has Utilized Level 3 Inputs to Determine Fair Value | Additional information is presented below about assets measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value:
1 Earnings from mortgage servicing rights (“MSR”) were attributable to: Time and payoffs, representing a decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $0.4 million, and an increase in MSR value resulting from market-driven changes in interest rates of $1.4 million. Additions to mortgage servicing rights were retained upon sale of loans held for sale.
1 Earnings from mortgage servicing rights were attributable to: Time and payoffs, representing a decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $1.6 million, and an increase in MSR value resulting from market-driven changes in interest rates of $0.4 million. Additions to mortgage servicing rights were retained upon sale of loans held for sale.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Quantitative Information About Level 3 Fair Value Measurements | The table below summarizes the quantitative information about level 3 fair value measurements as of the dates indicated:
The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods indicated:
1 For other real estate owned and foreclosed assets the ranges shown may vary positively or negatively based on the comparable sales reported in the current appraisal. In certain instances, the range can be significant due to small sample sizes and in some cases the property being valued having limited comparable sales with similar characteristics at the time the current appraisal is conducted.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Assets Measured on Nonrecurring Basis | The table below summarizes assets measured for impairment on a non-recurring basis:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Aggregate Fair Value, Contractual Balance, and Gains of Loans Held For Sale | As of September 30, 2022 and June 30, 2022, the aggregate fair value of loans held for sale, carried at fair value, contractual balance (including accrued interest), and unrealized gain was as follows:
Gains and losses from changes in fair value included in earnings for loans held for sale for the periods indicated below were:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments at Period-end | Carrying amounts and estimated fair values of financial instruments at September 30, 2022 and June 30, 2022 were:
|
SECURITIES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amortized Cost, Carrying Amount and Fair Value of Available-for-sale Securities | The amortized cost, carrying amount and fair value for the trading and available-for-sale securities at September 30, 2022 and June 30, 2022 were:
1Includes securities guaranteed by Ginnie Mae, a U.S. government agency, and the government sponsored enterprises Fannie Mae and Freddie Mac. 2Private sponsors of securities collateralized primarily by first-lien mortgage loans on commercial properties or by pools of 1-4 family residential first mortgages. Primarily super senior securities secured by Alt-A or pay-option ARM mortgages. The following table sets forth the expected maturity distribution of our mortgage-backed securities and the contractual maturity distribution of our Non-RMBS securities and the weighted-average yield for each range of maturities:
1 Weighted-average yield is based on amortized cost of the securities. Residential mortgage-backed security yields and maturities include impact of expected prepayments and other timing factors such as interest rate forward curve. 2 Includes securities guaranteed by Ginnie Mae, a U.S. government agency, and the government sponsored enterprises Fannie Mae and Freddie Mac. 3 Private sponsors of securities collateralized primarily by pools of 1-4 family residential first mo prime, Alt-A or pay-option ARM mortgages.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Securities in a Continuous Unrealized Loss Position | Securities with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position were:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Other Comprehensive Income (Loss) | The components of the Company’s accumulated other comprehensive income (loss) are:
|
LOANS & ALLOWANCE FOR CREDIT LOSSES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Composition of the Loan Portfolio | The composition of the loan portfolio was:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Allowance for Credit Losses on Financing Receivables | Activity in the allowance for credit losses by portfolio classes for the periods was:
Unfunded Loan Commitment Reserves Unfunded loan commitment reserves are included in “Accounts payable and other liabilities” in the unaudited Condensed Consolidated Balance Sheets. Provisions for the unfunded loan commitments are included in the unaudited Condensed Consolidated Statements of Income in “General and administrative expenses”. The following tables present a summary of the activity in the unfunded loan commitment reserves for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Nonaccrual Loans | Nonaccrual loans consisted of the following as of the dates indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Outstanding Principal Balance on Loans Performing and Nonaccrual | The outstanding unpaid balance of loans that are either performing or nonaccrual by portfolio class was:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Composition of Loan and Lease Portfolio by Credit Quality Indicators | The amortized cost basis of the Company’s loans by year of origination and credit quality indicator are:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Past Due Loan and Leases | The outstanding unpaid balance of loans past due 30 days or more by portfolio class are:
|
EQUITY AND STOCK-BASED COMPENSATION (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unrecognized Compensation Expense Related to Non-vested Awards To be Recognized in the Future | At September 30, 2022, 1,614,701 shares of common stock remained available for issuance pursuant to grant awards under the 2014 Plan and unrecognized compensation expense related to non-vested awards aggregated to $47.6 million and is expected to be recognized in future periods as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Status and Changes in Restricted Stock Grants | The status and changes in restricted stock units for the period indicated:
|
EARNINGS PER COMMON SHARE (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Calculation of Basic and Diluted EPS | The following table presents the calculation of basic and diluted EPS:
|
Commitment and Contingencies (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Lease Liabilities | The Company leases office space under operating lease agreements scheduled to expire at various dates. The following table represents maturities of lease liabilities as of September 30, 2022 in the corresponding fiscal years:
|
SEGMENT REPORTING AND REVENUE INFORMATION (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment | The following tables present the operating results, goodwill, and assets of the segments:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Nonoperating Income (Expense) | The following presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606 for the periods indicated. For further information of the Company’s recognition of revenue and Topic 606 see Note 1—“Organizations and Summary of Significant Accounting Policies” contained in the 2022 Form 10-K.
|
ACQUISITIONS - NARRATIVE (Details) - USD ($) $ in Thousands |
1 Months Ended | 3 Months Ended | |||
---|---|---|---|---|---|
Aug. 02, 2021 |
Dec. 31, 2021 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
|
Business Acquisition [Line Items] | |||||
Goodwill | $ 97,688 | $ 95,674 | |||
E*TRADE Advisor Services | |||||
Business Acquisition [Line Items] | |||||
Cash consideration | $ 54,600 | $ 54,800 | |||
Acquisition-related costs | $ 40 | ||||
Tangible assets acquired | 14,400 | $ 14,200 | |||
Business combination, recognized identifiable assets acquired and liabilities assumed, right-of-use lease asset | 7,800 | ||||
Liabilities assumed | 11,300 | $ 10,900 | |||
Business combination, recognized identifiable assets acquired and liabilities assumed, lease liabilty | 7,800 | ||||
Intangible assets acquired | 27,060 | ||||
Goodwill | $ 24,400 | ||||
True-up payment based on working capital adjustment | $ 200 |
ACQUISITIONS - FAIR VALUE OF ASSETS ACQUIRED (Details) - E*TRADE Advisor Services $ in Thousands |
Aug. 02, 2021
USD ($)
|
---|---|
Business Acquisition [Line Items] | |
Fair Value | $ 27,060 |
Trade name | |
Business Acquisition [Line Items] | |
Fair Value | $ 290 |
Weighted-average useful lives (years) | 1 month 28 days |
Proprietary Technology | |
Business Acquisition [Line Items] | |
Fair Value | $ 10,990 |
Weighted-average useful lives (years) | 7 years |
Customer Relationships | |
Business Acquisition [Line Items] | |
Fair Value | $ 15,650 |
Weighted-average useful lives (years) | 14 years |
Non-Compete Agreements | |
Business Acquisition [Line Items] | |
Fair Value | $ 130 |
Weighted-average useful lives (years) | 1 year |
ACQUISITIONS - Business Acquisition, Pro Forma Information (Details) $ in Thousands |
3 Months Ended |
---|---|
Sep. 30, 2021
USD ($)
| |
Business Combination and Asset Acquisition [Abstract] | |
Non-interest income | $ 8,942 |
FAIR VALUE - NARRATIVE (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Fair Value Inputs, Equity, Quantitative Information [Line Items] | ||
Impaired loans, charge-offs | $ 2,366 | $ 716 |
Other real estate owned | Nonrecurring | ||
Fair Value Inputs, Equity, Quantitative Information [Line Items] | ||
Impaired loans, charge-offs | $ 307 | $ 12 |
FAIR VALUE - LOANS HELD-FOR-SALE (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Jun. 30, 2022 |
|
Fair Value Disclosures [Abstract] | |||
Aggregate fair value | $ 9,463 | $ 4,973 | |
Contractual balance | 9,348 | 4,881 | |
Unrealized gain | 115 | $ 92 | |
Interest income | 50 | $ 200 | |
Change in fair value | 91 | 43 | |
Total | $ 141 | $ 243 |
SECURITIES - UNREALIZED GAIN (LOSS) ON INVESTMENTS (Details) - USD ($) $ in Thousands |
Sep. 30, 2022 |
Jun. 30, 2022 |
---|---|---|
Investments, Debt and Equity Securities [Abstract] | ||
Available-for-sale debt securities—net unrealized gains (losses) | $ (7,400) | $ (3,349) |
Available-for-sale debt securities—non-credit related losses | (845) | (845) |
Subtotal | (8,245) | (4,194) |
Tax benefit (expense) | 2,475 | 1,261 |
Net unrealized gain (loss) on investment securities in accumulated other comprehensive income (loss) | $ (5,770) | $ (2,933) |
LOANS & ALLOWANCE FOR CREDIT LOSSES - NONACCRUAL LOANS (Details) - USD ($) $ in Thousands |
Sep. 30, 2022 |
Jun. 30, 2022 |
---|---|---|
Financing Receivable, Nonaccrual [Line Items] | ||
Financing receivable, nonaccrual | $ 120,481 | $ 118,194 |
Nonaccrual loans to total loans (as a percent) | 0.78% | 0.83% |
Single Family - Mortgage & Warehouse | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Financing receivable, nonaccrual | $ 65,687 | $ 66,424 |
Multifamily and Commercial Mortgage | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Financing receivable, nonaccrual | 35,837 | 33,410 |
Commercial Real Estate | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Financing receivable, nonaccrual | 14,852 | 14,852 |
Commercial & Industrial - Non-RE | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Financing receivable, nonaccrual | 2,989 | 2,989 |
Auto & Consumer | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Financing receivable, nonaccrual | 990 | 439 |
Other | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Financing receivable, nonaccrual | $ 126 | $ 80 |
LOANS & ALLOWANCE FOR CREDIT LOSSES - NARRATIVE (Details) |
3 Months Ended | ||
---|---|---|---|
Sep. 30, 2022
USD ($)
loan
|
Sep. 30, 2021
USD ($)
|
Jun. 30, 2022
USD ($)
loan
|
|
Financing Receivable, Impaired [Line Items] | |||
Mortgage loans in process of foreclosure, amount | $ 20,400,000 | $ 20,700,000 | |
Nonaccrual | |||
Financing Receivable, Impaired [Line Items] | |||
Interest income recognized on nonaccrual loans | $ 0 | $ 0 | |
Ratio of nonaccrual loans and leases considered TDRs | 1.13% | 0.55% | |
Period over which borrowers can make timely payments after TDR considered non-performing (in months) | 6 months | ||
Nonaccrual | Single Family - Mortgage & Warehouse | |||
Financing Receivable, Impaired [Line Items] | |||
Ratio of nonaccrual loans and leases that are single family mortgage | 54.52% | ||
Performing | |||
Financing Receivable, Impaired [Line Items] | |||
Number or TDRs classified as performing | loan | 0 | 0 |
LOANS & ALLOWANCE FOR CREDIT LOSSES - ALLOWANCE FOR LOAN LOSS AND RESERVE FOR UNFUNDED LOAN COMMITMENTS (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | ||
Balance, beginning of period | $ 10,973 | $ 5,723 |
Provision for Credit Losses | 0 | 2,000 |
Balance, end of period | $ 10,973 | $ 7,723 |
EQUITY AND STOCK-BASED COMPENSATION - NARRATIVE (Details) $ in Millions |
3 Months Ended |
---|---|
Sep. 30, 2022
USD ($)
shares
| |
A2014 Stock Incentive Plan | |
Stock Award Compensation Expense | |
Share-based compensation arrangement by share-based payment award, number of shares available for grant | shares | 1,614,701 |
RSUs | |
Stock Award Compensation Expense | |
Total fair value of shares vested in the period | $ | $ 12.0 |
Share-based compensation arrangement by share-based payment award, equity instruments other than options, outstanding, weighted average remaining contractual terms | 1 year 6 months |
EQUITY AND STOCK-BASED COMPENSATION - UNRECOGNIZED COMPENSATION EXPENSE RELATED TO NON-VESTED AWARDS (Details) - RSUs $ in Thousands |
Sep. 30, 2022
USD ($)
|
---|---|
Stock Award Compensation Expense | |
Unrecognized compensation expense | $ 47,600 |
2023 | 18,487 |
2024 | 17,408 |
2025 | 9,372 |
2026 | 1,913 |
2027 | 400 |
Total | $ 47,580 |
EQUITY AND STOCK-BASED COMPENSATION - CHANGES IN RESTRICTED STOCK UNIT GRANTS (Details) - RSUs |
3 Months Ended |
---|---|
Sep. 30, 2022
$ / shares
shares
| |
Restricted Stock Units | |
Non-vested balance, beginning (in shares) | shares | 1,350,763 |
Granted (in shares) | shares | 400,339 |
Vested (in shares) | shares | (291,430) |
Forfeited (in shares) | shares | (19,210) |
Non-vested balance, ending (in shares) | shares | 1,440,462 |
Weighted-Average Grant-Date Fair Value | |
Non-vested balance, beginning (in dollars per share) | $ / shares | $ 41.16 |
Granted (in dollars per share) | $ / shares | 38.99 |
Vested (in dollars per share) | $ / shares | 31.88 |
Forfeited (in dollars per share) | $ / shares | 41.62 |
Non-vested balance, ending (in dollars per share) | $ / shares | $ 42.43 |
EARNINGS PER COMMON SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Earnings Per Common Share | ||
NET INCOME ATTRIBUTABLE TO COMMON STOCK | $ 58,407 | $ 60,210 |
Average common shares outstanding (in shares) | 59,854,584 | 59,390,846 |
Basic earnings per common share (in dollars per share) | $ 0.98 | $ 1.01 |
Diluted Earnings Per Common Share | ||
Net income attributable to common stockholders | $ 58,407 | $ 60,210 |
Average common shares issued and outstanding (in shares) | 59,854,584 | 59,390,846 |
Total dilutive common shares outstanding (in shares) | 60,486,394 | 60,644,288 |
Diluted earnings per common share (in dollars per share) | $ 0.97 | $ 0.99 |
RSUs | ||
Diluted Earnings Per Common Share | ||
Dilutive effect of average unvested RSUs (in shares) | 631,810 | 1,253,442 |
COMMITMENTS AND CONTINGENCIES - SCHEDULE OF MATURITIES OF LEASE LIABILITIES (Details) $ in Thousands |
Sep. 30, 2022
USD ($)
|
---|---|
Commitments and Contingencies Disclosure [Abstract] | |
Remainder of fiscal year 2023 | $ 8,151 |
2024 | 10,976 |
2025 | 11,143 |
2026 | 10,811 |
2027 | 10,870 |
Thereafter | 29,177 |
Total lease payments | 81,128 |
Less: amount representing interest | (8,074) |
Total Lease Liability | $ 73,054 |
SEGMENT REPORTING AND REVENUE INFORMATION - NON-INTEREST INCOME (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Segment Reporting [Abstract] | ||
Advisory fee income | $ 6,959 | $ 5,304 |
Broker-dealer clearing fees | 5,233 | 5,670 |
Deposit service fees | 1,106 | 626 |
Card fees | 789 | 1,007 |
Bankruptcy trustee and fiduciary service fees | 773 | 780 |
Non-interest income (in-scope Topic 606) | 14,860 | 13,387 |
Non-interest income (out-of-scope Topic 606) | 12,348 | 13,315 |
Total non-interest income | $ 27,208 | $ 26,702 |
O??BOS=)D>SBPM.FX )%:\K$+U4*% EI
MIL^2D5JCGQ+'4 O#.ID! 9)0EE];>XYD3,)+X
M/^LR_KSY6.+I
MK*.2JK7,*U7DHI3+UT=SY_S"I_[
T'Q+U_*F'6X!FW'LT__05=]DQ]#I\^&Z2+[0C?X@
MI"Z0*/)QK=(B*HO?62R/; F>4%4#N->S;7QMR@SKLZ1I U++>;[GN