XML 49 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE (Tables)
12 Months Ended
Jun. 30, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Assets and Liabilities Measured on Recurring Basis
The following table sets forth the Company’s financial assets and liabilities measured at fair value on a recurring basis. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
June 30, 2014
(Dollars in thousands)
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
ASSETS:
 
 
 
 
 
 
 
Securities—Trading: Collateralized Debt Obligations
$

 
$

 
$
8,066

 
$
8,066

Securities—Available-for-Sale:
 
 
 
 
 
 
 
Agency Debt

 

 

 

Agency RMBS

 
59,880

 

 
59,880

Non-Agency RMBS

 

 
37,409

 
37,409

Municipal

 
28,943

 

 
28,943

Other Debt Securities

 
88,546

 

 
88,546

Total—Securities—Available-for-Sale
$

 
$
177,369

 
$
37,409

 
$
214,778

Loans Held for Sale
$

 
$
20,575

 
$

 
$
20,575

Mortgage servicing rights
$

 
$

 
$
562

 
$
562

Other assets—Derivative instruments
$

 
$

 
$
1,364

 
$
1,364

LIABILITIES:
 
 
 
 
 
 
 
Other liabilities—Derivative instruments
$

 
$

 
$
489

 
$
489

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
June 30, 2013
(Dollars in thousands)
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
ASSETS:
 
 
 
 
 
 
 
Securities—Trading: Collateralized Debt Obligations
$

 
$

 
$
7,111

 
$
7,111

Securities—Available-for-Sale:
 
 
 
 
 
 
 
Agency Debt

 
25,063

 

 
25,063

Agency RMBS

 
69,882

 

 
69,882

Non-Agency RMBS

 

 
49,284

 
49,284

Municipal

 
11,103

 

 
11,103

Other Debt Securities

 
30,275

 

 
30,275

Total—Securities—Available-for-Sale
$

 
$
136,323

 
$
49,284

 
$
185,607

Loans Held for Sale
$

 
$
36,665

 
$

 
$
36,665

Other assets—Derivative Instruments
$

 
$

 
$
2,355

 
$
2,355

LIABILITIES:
 
 
 
 
 
 
 
Other liabilities—Derivative instruments
$

 
$

 
$
133

 
$
133

 
 
 
 
 
 
 
 
Level 3, Fair Value, Assets Measured on Recurring Basis
The following table presents additional information about assets measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
 
Year Ended June 30, 2014
(Dollars in thousands)
Available for
Sale Securities:
Non-Agency RMBS
 
Trading
Securities
Other  Debt Securities:
Non-Agency
 
Derivative Instruments, net
 
Mortgage Servicing Rights
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Opening Balance
$
49,284

 
$
7,111

 
$
2,222

 
$

 
$
58,617

Transfers into Level 3

 

 

 

 

Transfers out of Level 3

 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
 
Included in earnings—Sale of mortgage-backed securities

 

 

 

 

Included in earnings—Fair value gain on trading securities

 
955

 

 

 
955

Included in earnings—Mortgage banking

 

 
(1,347
)
 
45

 
(1,302
)
Included in other comprehensive income
(125
)
 

 

 

 
(125
)
Purchases, issues, sales and settlements:
 
 
 
 
 
 
 
 

Purchases

 

 

 

 

Issues

 

 

 
529

 
529

Sales

 

 

 

 

Settlements
(11,534
)
 

 

 
(12
)
 
(11,546
)
Other-than-temporary impairment
(216
)
 

 

 

 
(216
)
Closing balance
$
37,409

 
$
8,066

 
$
875

 
$
562

 
$
46,912

Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
$

 
$
955

 
$
(1,347
)
 
$
45

 
$
(347
)


 
Year Ended June 30, 2013
(Dollars in thousands)
Available for
Sale Securities:
Non-Agency RMBS
 
Trading
Securities
Other  Debt Securities:
Non-Agency
 
Derivative Instruments, net
 
Mortgage Servicing Rights
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Opening Balance
$
83,127

 
$
5,838

 
$
1,585

 
$

 
$
90,550

Transfers into Level 3

 

 

 

 

Transfers out of Level 3

 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
 
Included in earnings—Sale of mortgage-backed securities
420

 

 

 

 
420

Included in earnings—Fair value gain on trading securities

 
1,273

 

 

 
1,273

Included in earnings—Mortgage banking

 

 
637

 

 
637

Included in other comprehensive income
(3,360
)
 

 

 

 
(3,360
)
Purchases, issues, sales and settlements:
 
 
 
 
 
 
 
 

Purchases

 

 

 

 

Issues

 

 

 

 

Sales
(2,775
)
 

 

 

 
(2,775
)
Settlements
(27,864
)
 

 

 

 
(27,864
)
Other-than-temporary impairment
(264
)
 

 

 

 
(264
)
Closing balance
$
49,284

 
$
7,111

 
$
2,222

 
$

 
$
58,617

Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
$
420

 
$
1,273

 
$
637

 
$

 
$
2,330

Level 3, Change in Unrealized Gain (Loss) and Interest income Included in Earnings
The table below summarizes changes in unrealized gains and losses and interest income recorded in earnings for Level 3 trading assets and liabilities that are still held at the periods indicated:
 
Year Ended June 30,
(Dollars in thousands)
2014
 
2013
 
2012
Interest income on investments
$
230

 
$
253

 
$
125

Fair value adjustment
955

 
1,274

 
785

Total
$
1,185

 
$
1,527

 
$
910

Fair Value Assets Measured on Nonrecurring Basis
The table below summarizes the fair value of assets measured for impairment on a non-recurring basis:
 
June 30, 2014
(Dollars in thousands)
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable Inputs
(Level 3)
 
Balance
Impaired Loans:
 
 
 
 
 
 
 
Single family real estate secured:
 
 
 
 
 
 
 
Mortgage
$

 
$

 
$
13,385

 
$
13,385

Home equity

 

 
168

 
168

Multifamily real estate secured

 

 
4,301

 
4,301

Commercial real estate secured

 

 
4,376

 
4,376

Auto and RV secured

 

 
534

 
534

Total
$

 
$

 
$
22,764

 
$
22,764

Other real estate owned and foreclosed assets:
 
 
 
 
 
 
 
Single family real estate secured:
 
 
 
 
 
 
 
Mortgage
$

 
$

 
$

 
$

Multifamily real estate secured

 

 

 

Auto and RV secured

 

 
75

 
75

Total
$

 
$

 
$
75

 
$
75

HTM Securities-Non Agency MBS
$

 
$

 
$
91,297

 
$
91,297

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
(Dollars in thousands)
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable Inputs
(Level 3)
 
Balance
Impaired Loans:
 
Single family real estate secured:
 
 
 
 
 
 
 
Mortgage
$

 
$

 
$
12,372

 
$
12,372

Home equity

 

 
57

 
57

Multifamily real estate secured

 

 
4,505

 
4,505

Commercial real estate secured

 

 
3,559

 
3,559

Auto and RV secured

 

 
1,348

 
1,348

Total
$

 
$

 
$
21,841

 
$
21,841

Other real estate owned and foreclosed assets:
 
 
 
 
 
 
 
Single family real estate secured:
$

 
$

 
$
567

 
$
567

Multifamily real estate secured

 

 
1,298

 
1,298

Commercial real estate secured

 

 

 

Auto and RV secured

 

 
141

 
141

Total
$

 
$

 
$
2,006

 
$
2,006

HTM Securities-Non Agency MBS
$

 
$

 
$
97,193

 
$
97,193

Fair Value, Loans Held For Sale
The aggregate fair value, contractual balance (including accrued interest), and gain was as follows:
 
At June 30,
(Dollars in thousands)
2014
 
2013
Aggregate fair value
$
20,575

 
$
36,665

Contractual balance
20,138

 
36,070

Gain
$
437

 
$
595


The total amount of gains and losses from changes in fair value included in earnings for the period indicated below for loans held for sale were:
 
At June 30,
(Dollars in thousands)
2014
 
2013
Interest income
$
545

 
$
1,314

Change in fair value
(1,526
)
 
353

Total change in fair value
$
(981
)
 
$
1,667

Fair Value, by Balance Sheet Grouping
The carrying amount and estimated fair values of financial instruments at year-end were as follows:
 
June 30, 2014
(Dollars in thousands)
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
155,584

 
$
155,584

 
$

 
$

 
$
155,584

Securities trading
8,066

 

 

 
8,066

 
8,066

Securities available-for-sale
214,778

 

 
177,369

 
37,409

 
214,778

Securities held-to-maturity
247,729

 

 
89,408

 
154,557

 
243,965

Loans held for sale, at fair value
20,575

 

 
20,575

 


 
20,575

Loans held for sale, at lower of cost or fair value
114,796

 

 

 
114,840

 
114,840

Loans held for investment—net
3,532,841

 

 

 
3,632,841

 
3,632,841

Accrued interest receivable
13,863

 

 

 
13,863

 
13,863

Financial liabilities:
 
 
 
 
 
 
 
 
 
Time deposits and savings
3,041,536

 

 
3,066,830

 

 
3,066,830

Securities sold under agreements to repurchase
45,000

 

 
48,883

 

 
48,883

Advances from the Federal Home Loan Bank
910,000

 

 
917,184

 

 
917,184

Subordinated debentures and other borrowings
5,155

 

 
5,284

 

 
5,284

Accrued interest payable
1,350

 

 
1,350

 

 
1,350


 
June 30, 2013
(Dollars in thousands)
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
201,694

 
$
201,694

 
$

 
$

 
$
201,694

Securities trading
7,111

 

 

 
7,111

 
7,111

Securities available-for-sale
185,607

 

 
136,323

 
49,284

 
185,607

Securities held-to-maturity
275,691

 

 
97,340

 
174,514

 
271,854

Loans held for sale, at fair value
36,665

 

 
36,665

 

 
36,665

Loans held for sale, at lower of cost or fair value
40,326

 

 

 
40,424

 
40,424

Loans held for investment—net
2,256,918

 

 

 
2,316,802

 
2,316,802

Accrued interest receivable
9,763

 

 

 
9,763

 
9,763

Financial liabilities:
 
 
 
 
 
 
 
 

Time deposits and savings
2,091,999

 

 
2,109,725

 

 
2,109,725

Securities sold under agreements to repurchase
110,000

 

 
117,215

 

 
117,215

Advances from the Federal Home Loan Bank
590,417

 

 
595,651

 

 
595,651

Subordinated debentures and other borrowings
5,155

 

 
5,317

 

 
5,317

Accrued interest payable
1,674

 

 
1,674

 

 
1,674


Fair Value, Measurements, Recurring
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The table below summarizes the quantitative information about Level 3 fair value measurements at the periods indicated:
 
June 30, 2014
(Dollars in thousands)
Fair Value
Valuation Technique
Unobservable Inputs
Range (Weighted Average)
Securities - Trading
$
8,066

Discounted Cash Flow
Total projected defaults,
Discount Rate over Treasury
19.0 to 26.6% (23.1%)
4.0 to 4.0% (4.0%)
Securities - Non-agency MBS
$
37,409

Discounted Cash Flow
Constant Prepayment Rate,
Constant Default Rate,
Loss Severity,
Discount Rate over LIBOR
0.1 to 27.8% (10.0%)
0.0 to 21.7% (5.6%)
1.6 to 87.9% (61.7%)
2.5 to 8.4% (5.2%)
Mortgage Servicing Rights
$
562

Discounted Cash Flow
Constant Prepayment Rate,
Life (in years),
Discount Rate
5.6 to 7.4% (7.4%)
3.6 to 8.3 (7.1)
10.0 to 11.5% (10.1%)
Derivative Instruments
$
875

Sales Comparison Approach
Projected Sales Profit of Underlying Loans
0.5 to 1.5%

 
June 30, 2013
(Dollars in thousands)
Fair Value
Valuation Technique
Unobservable Inputs
Range (Weighted Average)
Securities - Trading
$
7,111

Discounted Cash Flow
Total projected defaults,
Discount Rate over Treasury
26.3 to 31.1% (28.5%)
4.5 to 4.5% (4.5%)
Securities - Non-agency MBS
$
49,284

Discounted Cash Flow
Constant Prepayment Rate,
Constant Default Rate,
Loss Severity,
Discount Rate over LIBOR
2.5 to 55.4% (15.6%)
0.3 to 22.7% (10.3%)
1.6 to 96.2% (59.9%)
2.4 to 7.9% (5.6%)
Derivative Instruments
$
2,222

Sales Comparison Approach
Projected Sales Profit of Underlying Loans
0.5 to 1.5%
Fair Value, Measurements, Nonrecurring
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods indicated:
 
June 30, 2014
(Dollars in thousands)
Fair Value
Valuation Technique
Unobservable Input
Range (Weighted Average)1
Impaired Loans:
 
 
 
 
Single family real estate secured:
 
 
 
 
Mortgage
$
13,385

Sales comparison approach
Adjustment for differences between the comparable sales
-28.7 to 35.1% (1.3%)
Home equity
$
168

Sales comparison approach
Adjustment for differences between the comparable sales
-20.0 to 42.7% (10.1%)
Multifamily real estate secured
$
4,301

Sales comparison approach and income approach
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations, Capitalization rate
-43.3 to 65.0% (13.1%)
Commercial real estate secured
$
4,376

Sales comparison approach and income approach
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations, Capitalization rate
-84.1 to 82.4% (-22.1%)
Auto and RV secured
$
534

Sales comparison approach
Adjustment for differences between the comparable sales
0.0 to 27.4% (10.3%)
Other real estate owned and foreclosed assets:
 
 
 
 
Auto and RV secured
$
75

Sales comparison approach
Adjustment for differences between the comparable sales
-84.0 to 41.3% (-32.8%)
HTM Securities - Non-Agency MBS
$
91,297

Discounted cash flow
Constant Prepayment Rate,
Constant Default Rate,
Loss Severity,
Discount Rate over LIBOR
0.1 to 16.3% (10.2%)
0.0 to 11.1% (5.9%)
3.5 to 76.5% (61.2%)
2.7 to 8.4% (6.2%)
_____________________ 
1 For impaired loans and other real estate owned the ranges shown may vary positively or negatively based on the comparable sales reported in the current appraisal. In certain instances, the range can be significant due to small sample sizes and in some cases the property being valued having limited comparable sales with similar characteristics at the time the current appraisal is conducted.
 
June 30, 2013
(Dollars in thousands)
Fair Value
Valuation Technique
Unobservable Input
Range (Weighted Average)1
Impaired Loans:
 
 
 
 
Single family real estate secured:
 
 
 
 
Mortgage
$
12,372

Sales comparison approach
Adjustment for differences between the comparable sales
-94.4 to 39.8% (-19.1%)
Home equity
$
57

Sales comparison approach
Adjustment for differences between the comparable sales
-17.5 to 89.6% (22.6%)
Multifamily real estate secured
$
4,505

Sales comparison approach and income approach
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations, Capitalization rate
-79.1 to 35.9% (-21.5%)
Commercial real estate secured
$
3,559

Sales comparison approach and income approach
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations, Capitalization rate
-33.7 to 60.0% (5.8%)
Auto and RV secured
$
1,348

Sales comparison approach
Adjustment for differences between the comparable sales
-5.1 to 46.8% (9.68%)
Other real estate owned and foreclosed assets:
 
 
 
 
Single family real estate secured:
 
 
 
 
Mortgage
$
567

Sales comparison approach
Adjustment for differences between the comparable sales
-50.6 to 22.6% (-18.7%)
Multifamily real estate secured
$
1,298

Sales comparison approach and income approach
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations, Capitalization rate
-59.2 to 38.6% (-10.6%)
Auto and RV secured
$
141

Sales comparison approach
Adjustment for differences between the comparable sales
-57.5 to 19.9% (-3.4%)
HTM Securities - Non-Agency MBS
$
97,193

Discounted cash flow
Constant Prepayment Rate,
Constant Default Rate,
Loss Severity,
Discount Rate over LIBOR
6.1 to 55.4% (16.6%)
1.5 to 22.5% (12.2%)
3.5 to 74.5% (60.3%)
3.0 to 7.9% (6.8%)