XML 14 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE
9 Months Ended
Mar. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
FAIR VALUE
    
Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1:
Quoted prices in active markets for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 1 assets and liabilities include debt and equity securities that are actively traded in an exchange or over-the-counter market and are highly liquid, such as, among other assets and securities, certain U.S. treasury and other U.S Government and agency mortgage-backed debt.
Level 2:
Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets include securities with quoted prices that are traded less frequently than exchange-traded instruments and whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data.
Level 3:
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models such as discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
    
When available, the Company generally uses quoted market prices to determine fair value, in which case the items are classified in Level 1. In some cases where a market price is available, the Company will make use of acceptable practical expedients (such as matrix pricing) to calculate fair value, in which case the items are classified in Level 2.

The Company considers relevant and observable market prices in its valuations where possible. The frequency of transactions, the size of the bid-ask spread and the nature of the participants are some of the factors the Company uses to help determine whether a market is active and orderly or inactive and not orderly. Price quotes based upon transactions that are not orderly are not considered to be determinative of fair value and should be given little, if any, weight in measuring fair value.
If quoted market prices are not available, fair value is based upon internally developed valuation techniques that use, where possible, current market-based or independently sourced market parameters, such as interest rates, credit spreads, housing value forecasts, etc. Items valued using such internally generated valuation techniques are classified according to the lowest level input or value driver that is significant to the valuation. Thus, an item may be classified in Level 3 even though there may be some significant inputs that are readily observable.
The following section describes the valuation methodologies used by the Company to measure various financial instruments at fair value, including an indication of the level in the fair-value hierarchy in which each instrument is generally classified:
Securities—trading. Trading securities are recorded at fair value. The trading portfolio consists of two different issues of floating-rate debt securities collateralized by pools of bank trust preferred securities. Recent liquidity and economic uncertainty have made the market for collateralized debt obligations less active or inactive. As quoted market prices are not available, the Level 3 fair values for these securities are determined by the Company utilizing industry-standard tools to calculate the net present value of the expected cash flows available to the securities from the underlying assets. The Company’s expected cash flows are calculated for each security and include the impact of actual and forecasted bank defaults within each collateral pool as well as structural features of the security’s tranche such as lock outs, subordination and overcollateralization. The forecast of underlying bank defaults in each pool is based upon a quarterly financial update including the trend in non-performing assets, the allowance for loan loss and the underlying bank’s capital ratios. Also a factor is the Company’s loan loss experience in the local economy in which the bank operates. At March 31, 2012, the Company’s forecast of cash flows for both securities includes actual and forecasted defaults totaling 34.70% of all banks in the collateral pools, compared to 28.55% of the banks actually in default. The expected cash flows reflect the Company’s best estimate of all pool losses which are then applied to the overcollateralization reserve and the subordinated tranches to determine the cash flows. The Company selects a discount rate margin based upon the spread between U.S. Treasury rates and the market rates for active credit grades for financial companies. The discount margin when added to the U.S. Treasury rate determines the discount rate, reflecting primarily market liquidity and interest rate risk since expected credit loss is included in the cash flows. At March 31, 2012, the Company used a weighted average discount margin of 425 basis points above U.S. Treasury rates to calculate the net present value of the expected cash flows and the fair value of its trading securities.
The Level 3 fair values determined by the Company for its trading securities rely heavily on management’s assumptions as to the future credit performance of the collateral banks, the impact of the global and regional recession, the timing of forecasted defaults and the discount rate applied to cash flows. The fair value of the trading securities at March 31, 2012 is sensitive to an increase or decrease in the discount rate. An increase in the discount margin of 100 basis points would have reduced the total fair value of the trading securities and decreased net income before income tax by $740. A decrease in the discount margin of 100 basis points would have increased the total fair value of the trading securities and increased net income before income tax by $880.
Securities—available for sale and held to maturity. Available for sale securities are recorded at fair value and consist of residential mortgage-backed securities (RMBS) and debt securities issued by U.S. agencies as well as RMBS issued by non-agencies. Held to maturity securities are recorded at amortized cost and consist of RMBS issued by U.S. agencies as well as RMBS issued by non-agencies. Fair value for U.S. agency securities is generally based on quoted market prices of similar securities used to form a dealer quote or a pricing matrix. There continues to be significant illiquidity in the market for RMBS issued by non-agencies, impacting the availability and reliability of transparent pricing. As orderly quoted market prices are not available, the Level 3 fair values for these securities are determined by the Company utilizing industry-standard tools to calculate the net present value of the expected cash flows available to the securities from the underlying mortgage assets. The Company computes Level 3 fair values for each non-agency RMBS in the same manner (as described below) whether available for sale or held to maturity.
To determine the performance of the underlying mortgage loan pools, the Company estimates prepayments, defaults, and loss severities based on a number of macroeconomic factors, including housing price changes, unemployment rates, interest rates and borrower attributes such as credit score and loan documentation at the time of origination. The Company inputs for each security a projection of monthly default rates, loss severity rates and voluntary prepayment rates for the underlying mortgages for the remaining life of the security to determine the expected cash flows. The projections of default rates are derived by the Company from the historic default rate observed in the pool of loans collateralizing the security, increased by and decreased by the forecasted increase or decrease in the national unemployment rate. The projections of loss severity rates are derived by the Company from the historic loss severity rate observed in the pool of loans, increased by (and decreased by) the forecasted decrease or increase in the national home price appreciation (HPA) index. The largest factor influencing the Company’s modeling of the monthly default rate is unemployment. The most updated national unemployment rate announced prior to the end of the period covered by this report (reported in February 2012) was 8.3%, down from the high of 10.1% in October 2009. Consensus estimates for unemployment are that the rate will continue to decline. Going forward, the Company is projecting lower monthly default rates. The range of loss severity rates applied to each default used in the Company’s projections at March 31, 2012 are from 22.43% up to 78.12% based upon individual bond historical performance. The default rates and the severities are projected for every non-agency RMBS security held by the Company and will vary monthly based upon the actual performance of the security and the macroeconomic factors discussed above.
To determine the discount rates used to compute the present value of the expected cash flows for these non-agency RMBS securities, the Company separates the securities by the borrower characteristics in the underlying pool. Specifically, “prime” securities generally have borrowers with higher FICO scores and better documentation of income. “Alt-A” securities generally have borrowers with a little lower FICO and a little less documentation of income. “Pay-option ARMs” are Alt-A securities with borrowers that tend to pay the least amount of principal (or increase their loan balance through negative amortization). The Company calculates separate discount rates for prime, Alt-A and Pay-option ARM non-agency RMBS securities using market-participant assumptions for risk, capital and return on equity. The range of annual default rates used in the Company’s projections at March 31, 2012 are from 1.5% up to 24.08% with prime securities tending toward the lower end of the range and Alt-A and Pay-option ARMs tending toward the higher end of the range. The Company applies its discount rates to the projected monthly cash flows which already reflect the full impact of all forecasted losses using the assumptions described above. When calculating present value of the expected cash flows at March 31, 2012, the Company computed its discount rates as a spread between 222 and 368 basis points over the LIBOR Index using the LIBOR forward curve with prime securities tending toward the lower end of the range and Alt-A and Pay-option ARMs tending toward the higher end of the range.
Loans Held for Sale. Loans held for sale at fair value are primarily single-family and multi-family residential loans. The fair value of loans held for sale is determined, by pricing for comparable assets or by existing forward sales commitment prices with investors.
Impaired Loans. Impaired loans are loans which are inadequately protected by the current net worth and paying capacity of the borrowers or of the collateral pledged and the accrual of interest income has been discontinued. The impaired loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. The Bank assesses loans individually and identifies impairment when the loan is classified as impaired or been restructured or management has serious doubts about the future collectibility of principal and interest, even though the loans may currently be performing. The fair value of an impaired loan is determined based on an observable market price or current appraised value of the underlying collateral. The fair value of impaired loans with specific write-offs or allocations of the allowance for loan and lease losses are generally based on recent real estate appraisals or other third-party valuations and analysis of cash flows. These appraisals and analysis may utilize a single valuation approach or a combination of approaches including comparable sales and income approaches. Adjustments are routinely made in the process by the appraisers to adjust for differences between the comparable sales and income data available. These adjustments to the estimated fair value of non-performing loans may result in increases or decreases to the provision for loan losses recorded in current earnings. Such adjustments are typically significant and result in a Level 3 classification for the inputs for determining fair value.
Other Real Estate Owned. Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
Mortgage Banking Derivatives. Level 3 fair values for mortgage banking derivatives are either based upon prices in active secondary markets for identical securities or based on quoted market prices of similar assets used to form a dealer quote or a pricing matrix. If no such quoted price exists, the fair value of a commitment is determined by quoted prices for a similar commitment or commitments, adjusted for the specific attributes of each commitment. These fair values are then adjusted for items such as fallout and estimated costs to originate the loan.

The Company's valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Company's valuation methodologies are appropriate and consistent with or, in some cases, more conservative than other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the relevant reporting date.
The following table sets forth the Company’s financial assets and liabilities measured at fair value on a recurring basis at March 31, 2012 and June 30, 2011. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:

 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
 
March 31, 2012
ASSETS:
 
 
 
 
 
 
 
Securities—Trading: Collateralized Debt Obligations
$

 
$

 
$
5,983

 
$
5,983

Securities—Available for Sale:
 
 
 
 
 
 
 
Agency Debt

 
10,037

 

 
10,037

Agency RMBS

 
62,497

 

 
62,497

Non-Agency RMBS

 

 
90,419

 
90,419

Non-Agency Other

 
7,444

 

 
7,444

Total—Securities—Available for Sale
$

 
$
79,978

 
$
90,419

 
$
170,397

Loans Held for Sale
$

 
$
44,286

 
$

 
$
44,286

Other assets—Derivative instruments
$

 
$

 
$
971

 
$
971

 
 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
 
Other liabilities—Derivative instruments
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
June 30, 2011
ASSETS:
 
 
 
 
 
 
 
Securities—Trading: Collateralized Debt Obligations
$

 
$

 
$
5,053

 
$
5,053

Securities—Available for Sale:
 
 
 
 
 
 
 
Agency Debt
$

 
$

 
$

 
$

Agency RMBS

 
61,919

 

 
61,919

Non-Agency RMBS

 

 
83,752

 
83,752

Total—Securities—Available for Sale
$

 
$
61,919

 
$
83,752

 
$
145,671

Loans Held for Sale
$

 
$
20,110

 
$

 
$
20,110

Other assets—Derivative instruments
$

 
$

 
$
543

 
$
543

 
 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
 
Other liabilities—Derivative instruments
$

 
$

 
$
125

 
$
125


The following table presents additional information about assets measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
 
 
For the three month period ended
 
March 31, 2012
 
Available for
Sale Securities:
RMBS
Non-Agency
 
Trading
Securities
Other  Debt Securities:
Non-Agency
 
Derivative Instruments, net
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Opening Balance
$
95,409

 
$
5,678

 
$
1,094

 
$
102,181

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
Included in earnings—Sale of mortgage-back securities

 

 

 

Included in earnings—Fair value gain on trading securities

 
305

 

 
305

Included in earnings—Mortgage banking

 

 
(123
)
 
(123
)
Included in other comprehensive income
2,678

 

 

 
2,678

Purchases, issues, sales and settlements:
 
 
 
 
 
 
 
Purchases

 

 

 

Issues

 

 

 

Sales

 

 

 

Settlements
(7,404
)
 

 

 
(7,404
)
Other than temporary impairment
(264
)
 

 

 
(264
)
Closing balance
$
90,419

 
$
5,983

 
$
971

 
$
97,373

 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
$

 
$
305

 
$
(123
)
 
$
182



 
For the nine month period ended
 
March 31, 2012
 
Available for
Sale Securities:
RMBS
Non-Agency
 
Trading
Securities
Other  Debt Securities:
Non-Agency
 
Derivative Instruments, net
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Opening Balance
$
83,752

 
$
5,053

 
$
418

 
$
89,223

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 

Included in earnings—Sale of mortgage-back securities

 

 

 

Included in earnings—Fair value gain on trading securities

 
930

 

 
930

Included in earnings—Mortgage banking

 

 
553

 
553

Included in other comprehensive income
909

 

 

 
909

Purchases, issues, sales and settlements:
 
 
 
 
 
 
 
Purchases
19,999

 

 

 
19,999

Issues

 

 

 

Sales

 

 

 

Settlements
(13,765
)
 

 

 
(13,765
)
Other than temporary impairment
(476
)
 

 

 
(476
)
Closing balance
$
90,419

 
$
5,983

 
$
971

 
$
97,373

 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
$

 
$
930

 
$
553

 
$
1,483



 
For the three month period ended
 
March 31, 2011
 
Available for
Sale Securities:
RMBS
Non-Agency
 
Trading
Securities
Other  Debt Securities:
Non-Agency
 
Derivative Instruments, net
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Opening Balance
$
110,548

 
$
4,428

 
$
786

 
$
115,762

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
Included in earnings—Sale of mortgage-back securities
1,308

 

 

 
1,308

Included in earnings—Fair value gain on trading securities

 
41

 

 
41

Included in earnings—Mortgage banking

 

 
488

 
488

Included in other comprehensive income
(1,732
)
 

 

 
(1,732
)
Purchases, issues, sales and settlements:
 
 
 
 
 
 
 
Purchases

 

 

 

Issues

 

 

 

Sales
(6,938
)
 

 

 
(6,938
)
Settlements
(7,162
)
 

 

 
(7,162
)
Other than temporary impairment
(716
)
 

 

 
(716
)
Closing balance
$
95,308

 
$
4,469

 
$
1,274

 
$
101,051

 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
$

 
$
41

 
$
488

 
$
529




 
For the nine month period ended
 
March 31, 2011
 
Available for
Sale Securities:
RMBS
Non-Agency
 
Trading
Securities
Other  Debt Securities:
Non-Agency
 
Derivative Instruments, net
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Opening Balance
$
123,186

 
$
4,402

 
$
199

 
$
127,787

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
Included in earnings—Sale of mortgage-back securities
1,790

 

 

 
1,790

Included in earnings—Fair value gain on trading securities

 
67

 

 
67

Included in earnings—Mortgage banking

 

 
78

 
78

Included in other comprehensive income
(3,870
)
 

 

 
(3,870
)
Purchases, issues, sales and settlements:
 
 
 
 
 
 
 
Purchases

 

 

 

Issues

 

 

 

Sales
(7,110
)
 

 

 
(7,110
)
Settlements
(17,017
)
 

 

 
(17,017
)
Other than temporary impairment
(1,671
)
 

 

 
(1,671
)
Closing balance
$
95,308

 
$
4,469

 
$
277

 
$
100,054

 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
$

 
$
67

 
$
78

 
$
145

The Table below summarizes the quantitative information about level 3 fair value measurements at the periods indicated:

 
Fair Value at
 
 
 
 
March 31, 2012
Valuation Technique(s)
Unobservable Input
Range (Weighted Average)
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
Securities - Trading
$
5,983

Discounted Cash Flow
Total projected defaults
29 to 40% (33.3%)
Securities - Non agency MBS
$
90,419

Discounted Cash Flow
Constant Prepayment Rate, Constant Default Rate,
Loss Severity
2.5 to 69.5% (15.2%)
1.5 to 50.6% (12.5%)
1.6 to 78.1% (56.1%)
Derivative Instruments
$
971

Sales Comparison Approach
Projected Sales Profit of Underlying Loans
0.5 to 1.5%

 
 
Fair Value at
 
 
 
 
June 30, 2011
Valuation Technique(s)
Unobservable Input
Range (Weighted Average)
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
Securities - Trading
$
5,053

Discounted Cash Flow
Projected Total Default
31 to 46% (35.0%)
Securities - Non agency MBS
$
83,752

Discounted Cash Flow
Constant Prepayment Rate, Constant Default Rate,
Loss Severity
2.5 to 62.7% (14.0%)
0.7 to 22.1% (10.4%)
1.6 to 76.1% (56.2%)
Derivative Instruments
$
418

Sales Comparison Approach
Projected Sales Profit of Underlying Loans
0.5 to 1.5%

The significant unobservable inputs used in the fair value measurement of the Company's residential mortgage-backed securities are prepayment rates, probability of default, and loss severity in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment rates.

The Table below summarizes changes in unrealized gains and losses and interest income recorded in earnings for level 3 assets and liabilities that are still held at the periods indicated:
 
 
For the Three Months Ended March 31,
 
For the Nine Months Ended March 31,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Interest income on investments
$
63

 
$
28

 
$
122

 
$
91

Fair value adjustment
305

 
42

 
930

 
67

Total
$
368

 
$
70

 
$
1,052

 
$
158


The Table below summarizes assets measured for impairment on a non-recurring basis was as follows:
 
Fair Value Measurements Using
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance
 
(Dollars in thousands)
 
March 31, 2012
Impaired Loans:
 
 
 
 
 
 
 
Single Family
$

 
$

 
$
5,983

 
$
5,983

Multifamily

 

 
1,731

 
1,731

Commercial
 
 
 
 
279

 
279

RV/Auto

 

 
644

 
644

Total

 

 
8,637

 
8,637

Other real estate owned and foreclosed assets:
 
 
 
 
 
 
 
Single Family

 

 
737

 
737

Multifamily

 

 

 

RV/Auto

 

 
627

 
627

Total
$

 
$

 
$
1,364

 
$
1,364

HTM Securities-Non Agency MBS
$

 
$

 
$
115,781

 
$
115,781

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2011
Impaired Loans:
 
 
 
 
 
 
 
Single Family
$

 
$

 
$
3,812

 
$
3,812

Multifamily

 

 
611

 
611

Total

 

 
4,423

 
4,423

Other real estate owned and foreclosed assets:
 
 
 
 
 
 
 
Single Family

 

 
1,779

 
1,779

Multifamily

 

 
5,899

 
5,899

RV/Auto

 

 
1,926

 
1,926

Total
$

 
$

 
$
9,604

 
$
9,604

HTM Securities-Non Agency MBS
$

 
$

 
$
108,354

 
$
108,354

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Impaired loans measured for impairment on a non-recurring basis using the fair value of the collateral for collateral-dependent loans have a carrying amount of $8,637after a charge-off of $3,220, and a no valuation allowance at March 31, 2012, resulting in an additional provision for loan losses of $2,405 during the nine months ended March 31, 2012 and $865 for the nine months ended March 31, 2011. At June 30, 2011, our collateral-dependent loans had a carrying amount of $4,423 after a charge-off of $1,207.
Other real estate owned and foreclosed assets, which is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $1,364, with a valuation allowance of $62 and $77for the three and nine months ended March 31, 2012. Our other real estate owned and foreclosed assets had a net carrying amount of 8,700 after a valuation allowance of $387 and $437during the three and nine months ended March 31, 2011.
Held to maturity securities measured for impairment on a non-recurring basis had a carrying amount of $115,781 at March 31, 2012, after net impairment charge to income of $1,211 and other comprehensive loss of zero during the three months ended March 31, 2012. During the nine months ended March 31, 2012, the Company recognized a net impairment charge to income of $2,523 and other comprehensive income of $120. These held to maturity securities are valued using Level 3 inputs.
The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods indicated:
 
Fair Value at
 
 
 
 
March 31, 2012
Valuation Technique(s)
Unobservable Input
Range (Weighted Average)
 
(Dollars in thousands)
 
 
 
Impaired loans:
 
 
 
 
Single Family
$
5,983

Sales comparison approach
Adjustment for differences between the comparable sales
-26.6 to 36.5% (5.1%)
Multifamily
$
1,731

Sales comparison approach and income approach
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations Capitalization rate
-23.4 to -6.5% (-15.6%)
Commercial
$
279

Sales comparison approach and income approach
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations Capitalization rate
-31.1 to -31.1% (-31.1%)
RV/Auto
$
644

Sales comparison approach
Adjustment for differences between the comparable sales
-45.9 to 36.6% (-5.1%)
Other real estate owned:
 
 
 
 
Single Family
$
737

Sales comparison approach
Adjustment for differences between the comparable sales
-2.8 to 3.6% (-.6%)
RV/Auto
$
627

Sales comparison approach
Adjustment for differences between the comparable sales
-45.9 to 36.6% (-5.1%)
 
Fair Value at
 
 
 
 
June 30, 2011
Valuation Technique(s)
Unobservable Input
Range (Weighted Average)
 
(Dollars in thousands)
 
 
 
Impaired loans:
 
 
 
 
Single Family
$
3,812

Sales comparison approach
Adjustment for differences between the comparable sales
-14.6 to 31.9% (4.3%)
Multifamily
$
611

Sales comparison approach and income approach
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations Capitalization rate
0 to .7% (.5%)
Commercial
$

Sales comparison approach and income approach
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations Capitalization rate
RV/Auto
$

Sales comparison approach
Adjustment for differences between the comparable sales
Other real estate owned:
 
 
 
 
Single Family
$
1,779

Sales comparison approach
Adjustment for differences between the comparable sales
-18.3 to15.4% (-9.8%)
Multifamily
$
5,899

Sales comparison approach
Adjustment for differences between the comparable sales
-34.3 to 4.9% (-20.7%)
RV/Auto
$
1,926

Sales comparison approach
Adjustment for differences between the comparable sales
-29.1 to 27.5% (-2.3%)
Fair value of Financial Instruments

The carrying amounts and estimated fair values of financial instruments at the periods indicated:
 
March 31, 2012
 
 
 
Fair Value
 
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
 
(Dollars in Thousands)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
25,858

 
$
25,858

 
$

 
$

 
$
25,858

Securities trading
5,983

 

 

 
5,983

 
5,983

Securities available for sale
170,397

 

 
79,978

 
90,419

 
170,397

Securities held to maturity
328,528

 

 
114,936

 
234,790

 
349,726

Stock of the Federal Home Loan Bank
16,873

 

 

 

 
N/A

Loans held for sale, at fair value
44,286

 

 
44,286

 

 
44,286

Loans held for sale, at lower of cost or market
45,329

 

 

 
46,925

 
46,925

Loans held for investment—net
1,595,704

 

 

 
1,640,520

 
1,640,520

Accrued interest receivable
7,599

 

 
7,599

 

 
7,599

Financial liabilities:
 
 
 
 
 
 
 
 


Time deposits and savings
1,575,473

 
587,638

 
1,003,233

 

 
1,590,871

Securities sold under agreements to repurchase
120,000

 

 
132,093

 

 
132,093

Advances from the Federal Home Loan Bank
359,000

 

 
368,721

 

 
368,721

Subordinated debentures and other borrowings
5,155

 

 
5,155

 

 
5,155

Accrued interest payable
1,940

 

 
1,940

 

 
1,940





Carrying amount and estimated fair values of financial instruments at period-end were as follows:
 
 
March 31, 2012
 
June 30, 2011
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
(Dollars in Thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
25,858

 
$
25,858

 
$
9,052

 
$
9,052

Securities trading
5,983

 
5,983

 
5,053

 
5,053

Securities available for sale
170,397

 
170,397

 
145,671

 
145,671

Securities held to maturity
328,528

 
349,725

 
370,626

 
387,286

Stock of the Federal Home Loan Bank
16,873

 
N/A

 
15,463

 
N/A

Loans held for sale, at fair value
44,286

 
44,286

 
20,110

 
20,110

Loans held for sale, at lower of cost or market
45,329

 
46,925

 

 

Loans held for investment—net
1,595,704

 
1,640,520

 
1,325,101

 
1,372,243

Accrued interest receivable
7,599

 
7,599

 
6,577

 
6,577

Financial liabilities:
 
 
 
 
 
 
 
Time deposits and savings
1,575,473

 
1,590,871

 
1,340,325

 
1,347,951

Securities sold under agreements to repurchase
120,000

 
132,093

 
130,000

 
142,881

Advances from the Federal Home Loan Bank
359,000

 
368,721

 
305,000

 
311,477

Subordinated debentures and other borrowings
5,155

 
5,155

 
7,655

 
7,655

Accrued interest payable
1,940

 
1,940

 
2,237

 
2,237


The methods and assumptions, not previously presented, used to estimate fair value are described as follows:
Carrying amount is the estimated fair value for cash and cash equivalents, interest bearing deposits, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. The fair value of off-balance sheet items is not considered material.