EX-99.3 4 d524472dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

PACIFIC BIOSCIENCES OF CALIFORNIA, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

     Three-Month Periods Ended
March 31,
 

(in thousands)

   2013     2012  

Cash flows from operating activities

    

Net loss

   $ (21,104   $ (27,580

Adjustments to reconcile net loss to net cash used in operating activities

    

Depreciation

     1,493        1,629   

Stock-based compensation

     2,746        2,187   

Other items

     121        53   

Changes in assets and liabilities

    

Accounts receivable

     813        3,052   

Inventory

     (607     3,094   

Prepaid expenses and other assets

     431        245   

Accounts payable

     22        (492

Accrued expenses and other current liabilities

     (779     1,220   

Deferred revenue

     (423     (489

Lease incentives and other long-term liabilities

     (288     (257
  

 

 

   

 

 

 

Net cash used in operating activities

     (17,575     (17,338
  

 

 

   

 

 

 

Cash flows from investing activities

    

Purchase of property and equipment

     (297     (274

Purchase of investments

     (42,466     (20,137

Sales of investments

     —          3,500   

Maturities of investments

     37,180        29,889   
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (5,583     12,978   
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from issuance of common stock, net of underwriting fees

     10,136        1,755   

Proceeds from issuance of debt facility, net of underwriting fees

     20,000        —     

Debt facility issuance costs

     (234     —     

Common stock issuance costs

     (246     —     
  

 

 

   

 

 

 

Net cash provided by financing activities

     29,656        1,755   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     6,498        (2,605

Cash and cash equivalents at beginning of period

     46,540        58,865   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 53,038      $ 56,260   
  

 

 

   

 

 

 

Supplemental disclosure of non-cash investing and financing activities

    
  

 

 

   

 

 

 

Inventory transferred to (from) property and equipment

   $ (398   $ 602