XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Senior Unsecured Credit Facility (Details)
3 Months Ended
Mar. 31, 2018
USD ($)
Mar. 31, 2017
USD ($)
May 04, 2018
USD ($)
Line of Credit Facility [Line Items]      
Percent of unused portion line of credit facility triggering lower commitment fee (as a percent) 50.00%    
Net proceeds from future equity issuances (as a percent) 75.00%    
Unsecured credit facility      
Line of Credit Facility [Line Items]      
Maximum borrowing capacity (up to) $ 300,000,000    
Increase in credit facility 600,000,000    
Senior unsecured credit facility 0    
Interest and unused credit facility fees $ 400,000 $ 300,000  
Minimum      
Line of Credit Facility [Line Items]      
Line of credit facility, unused capacity, commitment fee (as a percent) 0.20%    
Maximum      
Line of Credit Facility [Line Items]      
Line of credit facility, unused capacity, commitment fee (as a percent) 0.30%    
Line Of Credit Facility Covenant Actual Results      
Line of Credit Facility [Line Items]      
Maximum leverage ratio (as a percent) 0.282    
Minimum fixed charge coverage ratio 4.27    
Minimum tangible net worth $ 2,580,000,000    
Secured recourse indebtedness ratio 21.30%    
Line Of Credit Facility Covenant      
Line of Credit Facility [Line Items]      
Maximum leverage ratio (as a percent) 0.60    
Minimum fixed charge coverage ratio 1.5    
Minimum tangible net worth $ 1,920,000,000    
Secured recourse indebtedness ratio 45.00%    
LIBOR | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Basis spread on variable rate 1.50%    
Less than or equal to 35% | Maximum | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Ratio of net indebtedness to EBITDA 0.35    
Less than or equal to 35% | LIBOR | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Basis spread on variable rate 1.50%    
Greater than 35% but less than or equal to 45% | Minimum | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Ratio of net indebtedness to EBITDA 0.35    
Greater than 35% but less than or equal to 45% | Maximum | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Ratio of net indebtedness to EBITDA 0.45    
Greater than 35% but less than or equal to 45% | LIBOR | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Basis spread on variable rate 1.65%    
Greater than 45% but less than or equal to 50% | Minimum | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Ratio of net indebtedness to EBITDA 0.45    
Greater than 45% but less than or equal to 50% | Maximum | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Ratio of net indebtedness to EBITDA 0.50    
Greater than 45% but less than or equal to 50% | LIBOR | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Basis spread on variable rate 1.80%    
Greater than 50% but less than or equal to 55% | Minimum | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Ratio of net indebtedness to EBITDA 0.50    
Greater than 50% but less than or equal to 55% | Maximum | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Ratio of net indebtedness to EBITDA 0.55    
Greater than 50% but less than or equal to 55% | LIBOR | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Basis spread on variable rate 2.00%    
Greater than 55% | Minimum | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Ratio of net indebtedness to EBITDA 0.55    
Greater than 55% | LIBOR | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Basis spread on variable rate 2.25%    
Subsequent Event | Unsecured credit facility      
Line of Credit Facility [Line Items]      
Senior unsecured credit facility     $ 20,000,000