EX-12.1 2 v073247_ex12-1.htm Unassociated Document
 
Exhibit 12.1
 
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
 
   
Fiscal Quarter Ended March 23, 2007
  
Fiscal Quarter Ended March 24, 2006
  
   
(in thousands)
  
           
Income Before Income Taxes
  
$
5,135
  
$
4,336
  
Fixed Charges
    
12,196
    
6,647
  
Amortization of Capitalized Interest
    
34
    
10
  
Capitalized Interest
   
-
    
(143
)
               
Earnings
  
$
17,365
  
$
10,850
  
               
Interest Expense
  
$
11,495
  
$
5,807
  
Portion of Rent Related to Interest
    
701
    
697
  
Capitalized Interest
   
-
    
143
  
               
Fixed Charges
    
12,196
    
6,647
  
               
Preferred Stock Dividends
    
-
    
-
  
               
Combined Fixed Charges and Preferred Stock Dividends
  
$
12,196
  
$
6,647
  
               
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
    
1.4
    
1.6