8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

August 9, 2004

Date of Report (Date of earliest event reported)

DAIMLERCHRYSLER AUTO TRUST 2004-B

(Exact name of registrant as specified in its charter)

Delaware	333-75942-08	74-6523269
(State or other jurisdiction of incorporation)	(Commission File Number)	(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Delaware
1011 Centre Road, Suite 200, Wilmington, Delaware 19805-1266

(Address of principal executive offices) (Zip Code)

(248) 427-2565

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2 (b) under the Exchange Act (17 CFR 240.14d-2 (b))

o  Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.13e-4 (c))

TABLE OF CONTENTS

	Item 8.01. Other Events
	Item 9.01. Financial Statements and Exhibits
SIGNATURES
INDEX TO EXHIBITS
Monthly Report to Holders of the Asset Backed Notes

Section 8. Other Events

Item 8.01. Other Events

     On the payment date August 9, 2004, payments were made to the holders of DaimlerChrysler Auto Trust Series 2004-B, Asset Backed Notes.

Section 9. Financial Statements and Exhibits

Item 9.01. Financial Statements and Exhibits

     Listed below are the financial statements, pro forma financial information and exhibits, if any, filed as a part of this Report:

(a)	Financial statement of businesses acquired:
	None
(b)	Pro forma financial information:
	None
(c)	Exhibits:

Exhibit 99: Monthly report to holders of the Asset Backed Notes, Series 2004-B, relating to the August 9, 2004 Payment Date.

2

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

DaimlerChrysler Auto Trust 2004-B (Registrant)
By:	DaimlerChrysler Services North America LLC, as Administrator

By:	/s/ Mark L. Davis
	Mark L. Davis
	Assistant Controller

Date: August 27, 2004

3

INDEX TO EXHIBITS

Exhibit No.	Description
99	Monthly report to holders of the Asset Backed Notes, Series 2004-B, relating to the August 9, 2004 Payment Date.

4

EX-99

Chrysler Financial	Distribution Date:	09-Aug-04
DaimlerChrysler Auto Trust 2004-B Monthly Servicer’s Certificate (HW)		Page 1 of 2

Payment Determination Statement Number		1
Distribution Date	09-Aug-04

Dates Covered	From and Including		To and Including
Collections Period	13-Jul-04		31-Jul-04
Accrual Period	30-Jul-04		08-Aug-04
30/360 Days		9
Actual/360 Days		10

	Number of
Collateral Pool Balance Data	Accounts		$ Amount
Pool Balance — Beginning of Period		89,660		1,591,599,268.14
Collections of Installment Principal				17,335,794.11
Collections Attributable to Full Payoffs				16,137,852.76
Principal Amount of Repurchases				0.00
Principal Amount of Gross Losses				7,212.70
Pool Balance — End of Period		88,629		1,558,118,408.57

Pool Statistics	End of Period
Initial Pool Balance (Pool Balance at the Purchase Date)		1,591,599,286.14
Pool Factor (Pool Balance as a Percent of Initial Pool Balance)		97.90	%
Ending O/C Amount		94,162,909.74
Coverage Ratio (Ending Pool Balance as a Percent of Ending Notes)		106.43	%
Cumulative Net Losses		6,418.96
Net Loss Ratio (3 mo. Weighted Avg.)		0.00000	%
Cumulative Recovery Ratio		11.00	%
60+ Days Delinquency Amount		85,682.76
Delinquency Ratio (3 mo. Weighted Avg.)		0.00550	%
Weighted Average APR		6.124	%
Weighted Average Remaining Term (months)		52.54
Weighted Average Seasoning (months)		9.86

Chrysler Financial
DaimlerChrysler Auto Trust 2004-B Monthly Servicer’s Certificate (HW) Distribution Date: 09-Aug-04
Page 2 of 2

Cash Sources
Collections of Installment Principal	17,335,794.11
Collections Attributable to Full Payoffs	16,137,852.76
Principal Amount of Repurchases	0.00		O/C Release	(Prospectus pg S18-S20)
Recoveries on Loss Accounts	793.74		Pool Balance			1,558,118,408.57
Collections of Interest	4,409,069.99		Yield Supplement O/C Amount			(63,736,044.96	)
Investment Earnings	258.26		Adjusted Pool Balance			1,494,382,363.61
Reserve Account	3,750,000.00
Total Sources	41,633,768.86		Total Securities			1,463,955,498.83
			Adjusted O/C Amount			30,426,864.78
Cash Uses
Servicer Fee	795,799.63		Target Overcollateralization Amount			74,719,118.18
A Note Interest	999,705.56
Priority Principal Distribution Amount	0.00		O/C Release Period?		No
B Note Interest	43,762.50
Reserve Fund	3,750,000.00		O/C Release			0.00
Regular Principal Distribution Amount	36,044,501.17
Distribution to Certificateholders	0.00
Total Cash Uses	41,633,768.86
Administrative Payment
Total Principal and Interest Sources	41,633,768.86
Investment Earnings in Trust Account	(258.26	)
Daily Collections Remitted	(27,940,001.60	)
Cash Reserve in Trust Account	(3,750,000.00	)
Servicer Fee (withheld)	(795,799.63	)
O/C Release to Seller	0.00
Payment Due to/(from) Trust Account	9,147,709.37

	Beginning		Ending		Principal		Principal per		Interest		Interest per
Notes	Balance		Balance		Payment		$1000 Face		Payment		$1000 Face		Original
Class A-1 380,000,000 @ 1.72%		380,000,000.00		343,955,498.83		36,044,501.17		94.8539504		181,555.56		0.4777778		380000000
Class A-2 427,000,000 @ 2.48%		375,000,000.00		375,000,000.00		0.00		0.0000000		232,500.00		0.6200000		375000000
Class A-3 366,000,000 @ 3.18%		480,000,000.00		480,000,000.00		0.00		0.0000000		381,600.00		0.7950000		480000000
Class A-4 282,000,000 @ 3.71%		220,000,000.00		220,000,000.00		0.00		0.0000000		204,050.00		0.9275000		220000000
Class B 45,000,000 @ 3.89%		45,000,000.00		45,000,000.00		0.00		0.0000000		43,762.50		0.9725000		45000000
Total Notes		1,500,000,000.00		1,463,955,498.83		36,044,501.17				1,043,468.06				1,500,000,000.00

* Class A-1 Interest is computed on Actual/360 Basis. Days in current period 10.