XML 71 R58.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED BALANCE SHEETS (LP cube) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
ASSETS    
Storage properties $ 4,640,556 $ 4,463,455
Less: Accumulated depreciation (905,403) (862,487)
Storage properties, net (including VIE assets of $140,474 and $330,986, respectively) 3,735,153 3,600,968
Cash and cash equivalents 11,103 3,764
Restricted cash 4,280 2,718
Loan procurement costs, net of amortization 4,505 963
Investment in real estate venture, at equity 86,914 95,796
Other assets, net 105,514 48,763
Total assets 3,947,469 3,752,972
LIABILITIES AND CAPITAL    
Unsecured senior notes, net 1,489,088 1,143,524
Revolving credit facility 257,150 195,525
Unsecured term loan   299,799
Mortgage loans and notes payable, net 106,596 108,246
Accounts payable, accrued expenses and other liabilities 164,533 149,914
Distributions payable 62,029 60,627
Deferred revenue 25,230 22,595
Security deposits 472 474
Total liabilities 2,105,098 1,980,704
Limited Partnership interests of third parties 62,385 55,819
Commitments and contingencies
Capital    
Accumulated other comprehensive loss (769) (1,029)
Total liabilities and equity 3,947,469 3,752,972
Cubesmart, L P and Subsidiaries    
ASSETS    
Storage properties 4,640,556 4,463,455
Less: Accumulated depreciation (905,403) (862,487)
Storage properties, net (including VIE assets of $140,474 and $330,986, respectively) 3,735,153 3,600,968
Cash and cash equivalents 11,103 3,764
Restricted cash 4,280 2,718
Loan procurement costs, net of amortization 4,505 963
Investment in real estate venture, at equity 86,914 95,796
Other assets, net 105,514 48,763
Total assets 3,947,469 3,752,972
LIABILITIES AND CAPITAL    
Unsecured senior notes, net 1,489,088 1,143,524
Revolving credit facility 257,150 195,525
Unsecured term loan   299,799
Mortgage loans and notes payable, net 106,596 108,246
Accounts payable, accrued expenses and other liabilities 164,533 149,914
Distributions payable 62,029 60,627
Deferred revenue 25,230 22,595
Security deposits 472 474
Total liabilities 2,105,098 1,980,704
Limited Partnership interests of third parties 62,385 55,819
Capital    
Operating Partner 1,774,658 1,710,707
Accumulated other comprehensive loss (769) (1,029)
Total CubeSmart, L.P. capital 1,773,889 1,709,678
Noncontrolling interests in subsidiaries 6,097 6,771
Total capital 1,779,986 1,716,449
Total liabilities and equity $ 3,947,469 $ 3,752,972