XML 44 R31.htm IDEA: XBRL DOCUMENT v3.19.2
MORTGAGE LOANS AND NOTES PAYABLE (Tables) - Mortgages
6 Months Ended
Jun. 30, 2019
Summary of debt

Carrying Value as of:

 

    

June 30, 

    

December 31, 

    

Effective

Maturity

 

Mortgage Loans and Notes Payable

    

2019

    

2018

    

Interest Rate

Date

 

(in thousands)

 

YSI 33 (1)

$

9,038

$

9,214

 

6.42

%  

Jul-19

YSI 26

 

7,914

 

8,022

 

4.56

%  

Nov-20

YSI 57

 

2,778

 

2,816

 

4.61

%  

Nov-20

YSI 55

 

21,796

 

22,041

 

4.85

%  

Jun-21

YSI 24

 

24,472

 

24,893

 

4.64

%  

Jun-21

YSI 65

2,339

2,363

3.85

%  

Jun-23

YSI 66

30,881

31,171

3.51

%  

Jun-23

YSI 68

5,543

5,626

3.78

%  

May-24

Principal balance outstanding

104,761

106,146

Plus: Unamortized fair value adjustment

2,191

 

2,551

Less: Loan procurement costs, net

(356)

(451)

Total mortgage loans and notes payable, net

$

106,596

$

108,246

(1)
YSI 33 was repaid in full on July 1, 2019.

Schedule of the future principal payment requirements on the outstanding mortgage loans and notes payable The following table represents the future principal payment requirements on the outstanding mortgage loans and notes payable as of June 30, 2019 (in thousands):

2019

    

$

10,267

2020

 

12,791

2021

 

45,057

2022

 

923

2023

 

31,019

2024 and thereafter

 

4,704

Total mortgage payments

 

104,761

Plus: Unamortized fair value adjustment

 

2,191

Less: Loan procurement costs, net

(356)

Total mortgage loans and notes payable, net

$

106,596