XML 21 R8.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating Activities    
Net income $ 299,298 $ 210,300
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 153,783 244,062
Non-cash portion of interest expense related to finance leases (38) (37)
Equity in earnings of real estate ventures (4,482) (47,532)
Equity compensation expense 7,530 6,804
Accretion of fair market value adjustment of debt (714) (830)
Changes in other operating accounts:    
Other assets (10,052) 4,247
Accounts payable and accrued expenses 18,408 25,982
Other liabilities 1,402 3,500
Net cash provided by operating activities 465,135 446,496
Investing Activities    
Acquisitions of storage properties   (89,004)
Additions and improvements to storage properties (31,642) (27,493)
Development costs (34,228) (17,445)
Investment in real estate ventures (16) (16)
Cash distributed from real estate ventures 10,821 59,544
Proceeds from sale of real estate, net 238 43,193
Net cash used in investing activities (54,827) (31,221)
Proceeds from:    
Revolving credit facility 614,083 500,640
Principal payments on:    
Revolving credit facility (659,783) (624,540)
Mortgage loans and notes payable (32,138) (1,806)
Loan procurement costs (39) (136)
Issuance of common shares, net (225) 4,890
Cash paid upon vesting of restricted shares (804) (1,384)
Exercise of stock options 2,716 1,590
Contributions from noncontrolling interests in subsidiaries 797  
Distributions paid to noncontrolling interests in subsidiaries (250) (7,331)
Distributions paid to common shareholders (331,601) (290,238)
Distributions paid to noncontrolling interests in Operating Partnership (2,089) (2,074)
Net cash used in financing activities (409,333) (420,389)
Change in cash, cash equivalents and restricted cash 975 (5,114)
Cash, cash equivalents and restricted cash at beginning of period 8,925 13,318
Cash, cash equivalents and restricted cash at end of period 9,900 8,204
Supplemental Cash Flow and Noncash Information    
Cash paid for interest, net of interest capitalized 80,299 75,172
Supplemental disclosure of noncash activities:    
Acquisitions of storage properties   (700)
Accretion of put liability   2,444
Derivative valuation adjustment $ 60 60
Contributions from noncontrolling interests in subsidiaries   $ 3,340