XML 84 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
MORTGAGE LOANS AND NOTES PAYABLE
12 Months Ended
Dec. 31, 2012
MORTGAGE LOANS AND NOTES PAYABLE  
MORTGAGE LOANS AND NOTES PAYABLE

8.  MORTGAGE LOANS AND NOTES PAYABLE

 

The Company’s mortgage loans and notes payable are summarized as follows:

 

 

 

Carrying Value as of:

 

 

 

 

 

 

 

December 31,

 

December 31,

 

Effective

 

Maturity

 

Mortgage Loan

 

2012

 

2011

 

Interest Rate

 

Date

 

 

 

(in thousands)

 

 

 

 

 

YSI 53

 

$

 

$

9,100

 

5.93

%

Jul-12

 

YSI 6

 

 

74,834

 

5.13

%

Aug-12

 

YASKY

 

 

80,000

 

4.96

%

Sep-12

 

YSI 14

 

 

1,703

 

5.97

%

Jan-13

 

YSI 7

 

2,962

 

3,032

 

6.50

%

Jun-13

 

YSI 8

 

1,692

 

1,733

 

6.50

%

Jun-13

 

YSI 9

 

1,862

 

1,906

 

6.50

%

Jun-13

 

YSI 17

 

3,846

 

3,987

 

6.32

%

Jul-13

 

YSI 27

 

461

 

481

 

5.59

%

Nov-13

 

YSI 30

 

6,765

 

7,049

 

5.59

%

Nov-13

 

USIFB

 

7,221

 

7,125

 

3.49

%

Dec-13

 

YSI 11

 

2,276

 

2,350

 

5.87

%

Jan-14

 

YSI 5

 

3,001

 

3,100

 

5.25

%

Jan-14

 

YSI 28

 

1,460

 

1,509

 

5.59

%

Mar-14

 

YSI 37

 

 

2,174

 

7.25

%

Aug-14

 

YSI 44

 

 

1,070

 

7.00

%

Sep-14

 

YSI 41

 

 

3,775

 

6.60

%

Sep-14

 

YSI 45

 

 

5,353

 

6.75

%

Oct-14

 

YSI 48

 

 

24,870

 

7.25

%

Nov-14

 

YSI 50

 

 

2,260

 

6.75

%

Dec-14

 

YSI 10

 

3,928

 

4,011

 

5.87

%

Jan-15

 

YSI 15

 

1,784

 

1,832

 

6.41

%

Jan-15

 

YSI 52

 

4,721

 

4,884

 

5.44

%

Jan-15

 

YSI 58

 

8,974

 

 

2.97

%

Jan-15

 

YSI 29

 

13,060

 

 

3.69

%

Aug-15

 

YSI 20

 

58,524

 

60,551

 

5.97

%

Nov-15

 

YSI 59

 

9,603

 

 

4.82

%

Mar-16

 

YSI 60

 

3,725

 

 

5.04

%

Aug-16

 

YSI 51

 

7,325

 

7,423

 

6.36

%

Oct-16

 

YSI 31

 

 

13,414

 

6.75

%

Jun-19

(a)

YSI 35

 

4,373

 

4,464

 

6.90

%

Jul-19

(a)

YSI 32

 

 

5,950

 

6.75

%

Jul-19

(a)

YSI 33

 

10,930

 

11,157

 

6.42

%

Jul-19

 

YSI 39

 

 

3,867

 

6.50

%

Sep-19

(a)

YSI 47

 

 

3,091

 

6.63

%

Jan-20

(a)

YSI 26

 

9,102

 

 

4.56

%

Nov-20

 

YSI 57

 

3,195

 

 

4.61

%

Nov-20

 

YSI 55

 

24,502

 

 

4.85

%

Jun-21

 

YSI 24

 

29,141

 

 

4.64

%

Jun-21

 

Unamortized fair value adjustment

 

4,326

 

386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage loans and notes payable

 

$

228,759

 

$

358,441

 

 

 

 

 

 

(a)                 These borrowings have a fixed interest rate for the first five years of their term, which then resets and remains constant over the final five years of the loan term.

 

As of December 31, 2012 and 2011, the Company’s mortgage loans payable were secured by certain of its self-storage facilities with net book values of approximately $440 million and $514 million, respectively. The following table represents the future principal payment requirements on the outstanding mortgage loans and notes payable at December 31, 2012 (in thousands):

 

2013

 

$

30,136

 

2014

 

12,149

 

2015

 

86,689

 

2016

 

21,261

 

2017

 

1,863

 

2018 and thereafter

 

72,335

 

Total mortgage payments

 

224,433

 

Plus: Unamortized fair value adjustment

 

4,326

 

Total mortgage indebtedness

 

$

228,759

 

 

The Company currently intends to fund its 2013 principal payment requirements from cash provided by operating activities, new debt originations, and/or additional borrowings under our unsecured 2011 Credit Facility ($254.8 million available as of December 31, 2012).