XML 64 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (LP cube) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
REVENUES        
Rental income $ 65,363 $ 51,932 $ 184,355 $ 150,168
Other property related income 7,677 5,679 20,493 15,370
Property management fee income 1,094 878 3,217 2,634
Total revenues 74,134 58,489 208,065 168,172
OPERATING EXPENSES        
Property operating expenses 29,195 24,083 83,027 71,505
Depreciation and amortization 29,774 15,620 82,446 45,573
General and administrative 6,860 5,476 19,582 18,350
Total operating expenses 65,829 45,179 185,055 135,428
OPERATING INCOME 8,305 13,310 23,010 32,744
Interest:        
Interest expense on loans (11,092) (8,464) (29,692) (24,596)
Loan procurement amortization expense (699) (1,093) (2,585) (4,124)
Loan procurement amortization expense - early repayment of debt       (2,085)
Acquisition related costs (1,527) (374) (2,390) (629)
Equity in losses of real estate ventures (284) (24) (745) (24)
Gain from remeasurement of investment in real estate venture 7,023   7,023  
Other 166 8 (12) (179)
Total other expense (6,413) (9,947) (28,401) (31,637)
INCOME (LOSS) FROM CONTINUING OPERATIONS 1,892 3,363 (5,391) 1,107
DISCONTINUED OPERATIONS        
Income from discontinued operations (38) 1,038 1,136 5,358
Gain on disposition of discontinued operations 197 3,527 6,403 3,527
Total discontinued operations 159 4,565 7,539 8,885
NET INCOME 2,051 7,928 2,148 9,992
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS        
Noncontrolling interest in subsidiaries (410) (771) (1,918) (2,011)
Distribution to Preferred Shareholders (1,502)   (4,506)  
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY'S COMMON SHAREHOLDERS 134 6,828 (4,170) 7,613
Basic earnings (loss) per unit from continuing operations attributable to common unitholders (in dollars per unit) $ 0.00 $ 0.03 $ (0.09) $ (0.01)
Basic earnings per unit from discontinued operations attributable to common unitholders (in dollars per unit) $ 0.00 $ 0.04 $ 0.06 $ 0.09
Basic earnings (loss) per share attributable to common shareholders (in dollars per share) $ 0.00 $ 0.07 $ (0.03) $ 0.08
Diluted earnings (loss) per unit from continuing operations attributable to common unitholders (in dollars per unit) $ 0.00 $ 0.02 $ (0.09) $ (0.01)
Diluted earnings per unit from discontinued operations attributable to common unitholders (in dollars per unit) $ 0.00 $ 0.05 $ 0.06 $ 0.09
Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) $ 0.00 $ 0.07 $ (0.03) $ 0.08
Weighted-average basic units outstanding (in units) 124,169 98,895 123,016 98,836
Weighted-average diluted units outstanding (in units) 125,976 100,284 123,016 100,264
AMOUNTS ATTRIBUTABLE TO COMMON UNITHOLDERS:        
(Loss) income from continuing operations (20) 2,473 (11,445) (863)
Total discontinued operations 154 4,355 7,275 8,476
Net income (loss) 134 6,828 (4,170) 7,613
CubeSmart, L.P. and Subsidiaries
       
REVENUES        
Rental income 65,363 51,932 184,355 150,168
Other property related income 7,677 5,679 20,493 15,370
Property management fee income 1,094 878 3,217 2,634
Total revenues 74,134 58,489 208,065 168,172
OPERATING EXPENSES        
Property operating expenses 29,195 24,083 83,027 71,505
Depreciation and amortization 29,774 15,620 82,446 45,573
General and administrative 6,860 5,476 19,582 18,350
Total operating expenses 65,829 45,179 185,055 135,428
OPERATING INCOME 8,305 13,310 23,010 32,744
Interest:        
Interest expense on loans (11,092) (8,464) (29,692) (24,596)
Loan procurement amortization expense (699) (1,093) (2,585) (4,124)
Loan procurement amortization expense - early repayment of debt       (2,085)
Acquisition related costs (1,527) (374) (2,390) (629)
Equity in losses of real estate ventures (284) (24) (745) (24)
Gain from remeasurement of investment in real estate venture 7,023   7,023  
Other 166 8 (12) (179)
Total other expense (6,413) (9,947) (28,401) (31,637)
INCOME (LOSS) FROM CONTINUING OPERATIONS 1,892 3,363 (5,391) 1,107
DISCONTINUED OPERATIONS        
Income from discontinued operations (38) 1,038 1,136 5,358
Gain on disposition of discontinued operations 197 3,527 6,403 3,527
Total discontinued operations 159 4,565 7,539 8,885
NET INCOME 2,051 7,928 2,148 9,992
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS        
Noncontrolling interest in subsidiaries (410) (771) (1,918) (2,011)
NET INCOME ATTRIBUTABLE TO CUBESMART L.P. 1,641 7,157 230 7,981
Limited Partnership interest of third parties (5) (329) 106 (368)
NET INCOME ATTRIBUTABLE TO OPERATING PARTNER 1,636 6,828 336 7,613
Distribution to Preferred Shareholders (1,502)   (4,506)  
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY'S COMMON SHAREHOLDERS 134 6,828 (4,170) 7,613
Basic earnings (loss) per unit from continuing operations attributable to common unitholders (in dollars per unit) $ 0.00 $ 0.03 $ (0.09) $ (0.01)
Basic earnings per unit from discontinued operations attributable to common unitholders (in dollars per unit) $ 0.00 $ 0.04 $ 0.06 $ 0.09
Basic earnings (loss) per share attributable to common shareholders (in dollars per share) $ 0.00 $ 0.07 $ (0.03) $ 0.08
Diluted earnings (loss) per unit from continuing operations attributable to common unitholders (in dollars per unit) $ 0.00 $ 0.02 $ (0.09) $ (0.01)
Diluted earnings per unit from discontinued operations attributable to common unitholders (in dollars per unit) $ 0.00 $ 0.05 $ 0.06 $ 0.09
Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) $ 0.00 $ 0.07 $ (0.03) $ 0.08
Weighted-average basic units outstanding (in units) 124,169 98,895 123,016 98,836
Weighted-average diluted units outstanding (in units) 125,976 100,284 123,016 100,264
AMOUNTS ATTRIBUTABLE TO COMMON UNITHOLDERS:        
(Loss) income from continuing operations (20) 2,473 (11,445) (863)
Total discontinued operations 154 4,355 7,275 8,476
Net income (loss) $ 134 $ 6,828 $ (4,170) $ 7,613