XML 25 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (LP cube) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Operating Activities    
Net income $ 97 $ 2,064
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 55,297 34,431
Gains on dispositions of discontinued operations (6,206)  
Equity compensation expense 1,638 1,482
Accretion of fair market value adjustment of debt (242) (57)
Loan procurement amortization expense- early repayment of debt   2,085
Equity in loss of real estate venture 461  
Changes in other operating accounts:    
Other assets 5,873 (3,261)
Restricted cash 3,294 582
Accounts payable and accrued expenses (2,418) 612
Other liabilities 801 229
Net cash provided by operating activities 58,595 38,167
Investing Activities    
Acquisitions, additions and improvements to storage facilities (101,965) (56,379)
Cash distributions from real estate venture 633  
Proceeds from sales of properties 22,662  
Decrease (increase) in restricted cash 1,789 (79)
Net cash used in investing activities (76,881) (56,458)
Proceeds from:    
Revolving credit facility 246,300 87,200
Unsecured senior notes, net of discounts 249,638  
Unsecured term loans 100,000 200,000
Mortgage loans and notes payable   3,537
Principal payments on:    
Revolving credit facility (246,300) (121,200)
Unsecured term loans   (100,000)
Mortgage loans and notes payable (175,963) (36,417)
Settlement of hedge transaction (195)  
Exercise of unit options 972 121
Contributions from noncontrolling interests in subsidiaries   7
Distributions paid to common unit holders (19,643) (13,911)
Distributions paid to preferred unitholders (2,720)  
Distributions paid to noncontrolling interests in subsidiaries (2,308) (2,293)
Loan procurement costs (2,019) (2,102)
Net cash provided by financing activities 147,013 14,245
Increase (decrease) in cash and cash equivalents 128,727 (4,046)
Cash and cash equivalents at beginning of period 9,069 5,891
Cash and cash equivalents at end of period 137,796 1,845
Supplemental Cash Flow and Noncash Information    
Cash paid for interest, net of interest capitalized 18,030 16,370
Supplemental disclosure of noncash activities:    
Acquisition related contingent consideration   1,791
Derivative valuation adjustment (5,908) 861
Foreign currency translation adjustment 19 228
Mortgage loan assumption at fair value 62,467 7,943
CubeSmart, L.P. and Subsidiaries
   
Operating Activities    
Net income 97 2,064
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 55,297 34,431
Gains on dispositions of discontinued operations (6,206)  
Equity compensation expense 1,638 1,482
Accretion of fair market value adjustment of debt (242) (57)
Loan procurement amortization expense- early repayment of debt   2,085
Equity in loss of real estate venture 461  
Changes in other operating accounts:    
Other assets 5,873 (3,261)
Restricted cash 3,294 582
Accounts payable and accrued expenses (2,418) 612
Other liabilities 801 229
Net cash provided by operating activities 58,595 38,167
Investing Activities    
Acquisitions, additions and improvements to storage facilities (101,965) (56,379)
Cash distributions from real estate venture 633  
Proceeds from sales of properties 22,662  
Decrease (increase) in restricted cash 1,789 (79)
Net cash used in investing activities (76,881) (56,458)
Proceeds from:    
Revolving credit facility 246,300 87,200
Unsecured senior notes, net of discounts 249,638  
Unsecured term loans 100,000 200,000
Mortgage loans and notes payable   3,537
Principal payments on:    
Revolving credit facility (246,300) (121,200)
Unsecured term loans   (100,000)
Mortgage loans and notes payable (175,963) (36,417)
Settlement of hedge transaction (195)  
Exercise of unit options 972 121
Contributions from noncontrolling interests in subsidiaries   7
Distributions paid to common unit holders (20,392) (14,608)
Distributions paid to preferred unitholders (2,720)  
Distributions paid to noncontrolling interests in subsidiaries (2,308) (2,293)
Loan procurement costs (2,019) (2,102)
Net cash provided by financing activities 147,013 14,245
Increase (decrease) in cash and cash equivalents 128,727 (4,046)
Cash and cash equivalents at beginning of period 9,069 5,891
Cash and cash equivalents at end of period 137,796 1,845
Supplemental Cash Flow and Noncash Information    
Cash paid for interest, net of interest capitalized 18,030 16,370
Supplemental disclosure of noncash activities:    
Acquisition related contingent consideration   1,791
Derivative valuation adjustment (5,908) 861
Foreign currency translation adjustment 19 228
Mortgage loan assumption at fair value $ 62,467 $ 7,943