XML 120 R96.htm IDEA: XBRL DOCUMENT v3.24.0.1
Incentive Plans - Summary of Long-Term Incentive Units (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Units      
Granted (shares) 171,000 170,000  
Restricted stock      
Units      
Unvested beginning of period (shares) 507,837    
Granted (shares) 568,671    
Vested (shares) (371,232)    
Cancelled or expired (shares) (83,413)    
Unvested end of period (shares) 621,863 507,837  
Weighted-Average Grant Date Fair Value      
Unvested, beginning of period (in dollars per share) $ 131.57    
Granted (in dollars per share) 122.25    
Vested (in dollars per share) 119.87    
Cancelled or expired (in dollars per share) 116.39    
Unvested, end of period (in dollars per share) $ 132.07 $ 131.57  
Weighted-Average Remaining Contractual Life (Years) 2 years 5 months 19 days    
Aggregate Intrinsic Value, unvested $ 83,690    
Intrinsic value of units $ 41,500 $ 59,000 $ 53,400
Weighted Average Fair Value at Date of Grant $ 132.07 $ 131.57 $ 129.52
Long-term incentive units      
Units      
Unvested beginning of period (shares) 279,258    
Granted (shares) 180,535    
Vested (shares) (181,182)    
Cancelled or expired (shares) (40,251)    
Unvested end of period (shares) 238,360 279,258  
Weighted-Average Grant Date Fair Value      
Unvested, beginning of period (in dollars per share) $ 146.37    
Granted (in dollars per share) 104.82    
Vested (in dollars per share) 136.39    
Cancelled or expired (in dollars per share) 149.36    
Unvested, end of period (in dollars per share) $ 121.99 $ 146.37  
Weighted-Average Remaining Contractual Life (Years) 1 year 11 months 15 days    
Aggregate Intrinsic Value, unvested $ 32,078   $ 17,500
Intrinsic value of units $ 18,300 $ 18,100  
Long term incentive units outstanding and exercisable 1,200,000    
Intrinsic value outstanding and exercisable $ 158,100    
Weighted Average Fair Value at Date of Grant $ 121.99 $ 146.37 $ 132.66
Performance-based awards      
Weighted-Average Grant Date Fair Value      
Weighted Average Fair Value at Date of Grant $ 97.06 $ 154.26 $ 137.69