XML 71 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2023
Incentive Plans  
Market Performance Based Awards

Market

Performance

RMS Relative

Vesting

Level

Market Performance

Percentage

Below Threshold Level

≤ -500 basis points

0

%

Threshold Level

-500 basis points

25

%

Target Level

0 basis points

50

%

High Level

≥ 500 basis points

100

%

Schedule of Valuation Assumptions

    

Expected Stock Price

    

Risk-Free Interest

Award Date

 

Volatility

 

rate

January 1, 2021

27

%  

0.17

%

February 25, 2021

26

%  

0.31

%

January 1, 2022

26

%  

0.97

%

January 1, 2023

32

%  

4.18

%

Schedule of compensation expense and unearned compensation

Below is a summary of compensation expense and unearned compensation (in millions):

Expected

 

 

 

period to

Deferred Compensation

 

Unearned Compensation

 

recognize

Expensed

Capitalized

As of

As of

 

unearned

    

Year Ended December 31, 

December 31, 

December 31, 

 

compensation

Type of incentive award

    

2023

    

2022

    

2021

    

2023

    

2022

    

2021

    

2023

    

2022

    

(in years)

Long-term incentive units

$

14.5

$

21.7

$

15.4

$

0.2

$

0.2

$

0.2

$

16.6

$

20.7

 

2.1

Performance-based awards

 

12.9

 

21.4

 

23.9

 

0.2

 

0.5

 

0.7

 

19.9

 

30.3

 

2.0

Service-based restricted stock units

 

21.1

 

25.9

 

23.2

 

7.5

 

5.4

 

3.3

 

66.4

 

55.4

 

2.5

Interxion awards

6.0

4.7

17.7

0.1

1.9

Schedule of weighted average fair value

 

Weighted Average Fair Value at Date of Grant

Type of incentive award

    

2023

    

2022

    

2021

Long-term incentive units

$

121.99

$

146.37

$

132.66

Performance-based awards

97.06

154.26

137.69

Restricted stock

132.07

131.57

129.52

Summary of Long-Term Incentive Unit Activity

    

    

Weighted-Average

Weighted-Average

Aggregate

 

Grant Date Fair

Remaining Contractual

Intrinsic Value (1)

Unvested LTIP Units

Units

 

Value

Life (Years)

(in thousands)

Unvested, beginning of period

 

279,258

$

146.37

Granted

 

180,535

 

104.82

Vested

 

(181,182)

 

136.39

Cancelled or expired

 

(40,251)

 

149.36

Unvested, end of period

 

238,360

$

121.99

1.96

$

32,078

(1)The intrinsic value is calculated based on the market value of our common stock as of December 31, 2023.
Summary of Restricted Stock Activity

Weighted-Average

Weighted-Average

Aggregate

 

Grant Date Fair

Remaining Contractual

Intrinsic Value (1)

Unvested Restricted Stock Units

    

Shares

    

Value

Life (Years)

(in thousands)

Unvested, beginning of period

 

507,837

$

131.57

Granted

 

568,671

 

122.25

Vested

 

(371,232)

 

119.87

Cancelled or expired

 

(83,413)

 

116.39

Unvested, end of period

 

621,863

$

132.07

2.47

$

83,690

(1)The intrinsic value is calculated based on the market value of our common stock as of December 31, 2023.