XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Redeemable Noncontrolling Interests -- Operating Partnership
Series C Cumulative Redeemable Perpetual Preferred Stock
Redeemable Noncontrolling Interests -- Operating Partnership
Preferred Stock
Common Stock
Additional Paid-in Capital
Series C Cumulative Redeemable Perpetual Preferred Stock
Additional Paid-in Capital
Accumulated Dividends in Excess of Earnings
Accumulated other comprehensive income (loss), net
Total Noncontrolling Interests
Series C Cumulative Redeemable Perpetual Preferred Stock
Noncontrolling Interests in Consolidated Joint Ventures
Digital Realty Trust, L.P.
Redeemable Interests
Digital Realty Trust, L.P.
Digital Realty Trust, L.P.
Total
Beginning balance at Dec. 31, 2020   $ 42,011 $ 950,940 $ 2,788   $ 20,626,897 $ (3,997,938) $ 135,010 $ 728,639         $ 18,446,336
Beginning balance (shares) at Dec. 31, 2020       280,289,726                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Conversion of common units to common stock       $ 19   157,893     (157,912)          
Conversion of common units to common stock (shares)       1,902,826                    
Common stock issued in connection with acquisition       $ 1   18,269             $ 18,270 18,270
Common stock issued in connection with acquisition (shares)       125,395                    
Issuance of common stock, net of costs       $ 11   168,298               168,309
Issuance of common stock, net of costs (shares)       1,060,943                    
Shares issued under employee stock purchase plan           9,895             9,895 9,895
Shares issued under employee stock purchase plan (shares)       82,129                    
Amortization of share-based compensation           69,278             69,278 69,278
Vesting of restricted stock, net (shares)       385,783                    
Net share settlement to satisfy tax withholding upon vesting       $ (1)   (16,549)             (16,550) (16,550)
Reclassification of vested share-based awards           (23,008)     23,008          
Redemption of preferred stock     (219,250)       18,000           (201,250) (201,250)
Adjustment to redeemable noncontrolling interests   771       (771)               (771)
Dividends declared on preferred stock             (35,580)           (35,580) (35,580)
Dividends and distributions on common stock and common and incentive units   (543)         (984,964)   (23,779)         (1,008,743)
Contributions from (distributions to) noncontrolling interests in consolidated entities   (1,666)             110,115         110,115
Deconsolidation of consolidated joint venture/consolidated entities                 (197,016)   $ (197,016)   (197,016) (197,016)
Net income   347         641,449   15,219   (434) $ 347 656,668 656,668
Other comprehensive income (loss)-foreign currency translation adjustments               (248,367) (6,077)       (254,444) (254,444)
Other comprehensive income (loss)-fair value of interest rate swaps               753 19       772 772
Other comprehensive income (loss)- reclassification of accumulated other comprehensive income to interest expense               1,044 26       1,070 1,070
Ending balance at Sep. 30, 2021   40,920 731,690 $ 2,818   21,010,202 (4,359,033) (111,560) 492,242         17,766,359
Ending balance (shares) at Sep. 30, 2021       283,846,802                    
Beginning balance at Dec. 31, 2020   42,011 950,940 $ 2,788   20,626,897 (3,997,938) 135,010 728,639         18,446,336
Beginning balance (shares) at Dec. 31, 2020       280,289,726                    
Ending balance at Dec. 31, 2021   46,995 731,690 $ 2,824   21,075,863 (3,631,929) (173,880) 472,219         18,476,787
Ending balance (shares) at Dec. 31, 2021       284,415,013                    
Beginning balance at Jun. 30, 2021   41,490 731,690 $ 2,806   20,844,834 (4,153,407) 31,733 706,591         18,164,247
Beginning balance (shares) at Jun. 30, 2021       282,603,152                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Conversion of common units to common stock       $ 6   46,509     (46,515)          
Conversion of common units to common stock (shares)       562,151                    
Issuance of common stock, net of costs       $ 6   92,865               92,871
Issuance of common stock, net of costs (shares)       583,181                    
Shares issued under employee stock purchase plan           6,468             6,468 6,468
Shares issued under employee stock purchase plan (shares)       52,654                    
Amortization of share-based compensation           19,427             19,427 19,427
Vesting of restricted stock, net (shares)       45,664                    
Net share settlement to satisfy tax withholding upon vesting           (701)             (701) (701)
Reclassification of vested share-based awards           (138)     138          
Adjustment to redeemable noncontrolling interests $ (938)       $ 938         $ 938        
Dividends declared on preferred stock             (10,181)           (10,181) (10,181)
Dividends and distributions on common stock and common and incentive units   (181)         (329,720)   (7,277)         (336,997)
Contributions from (distributions to) noncontrolling interests in consolidated entities   484             37,380   37,380 484 37,380 37,380
Deconsolidation of consolidated joint venture/consolidated entities                 (197,016)   (197,016)   (197,016) (197,016)
Net income   65         134,275   2,201   (734) 65 136,476 136,476
Other comprehensive income (loss)-foreign currency translation adjustments               (143,847) (3,273)       (147,120) (147,120)
Other comprehensive income (loss)-fair value of interest rate swaps               204 5       209 209
Other comprehensive income (loss)- reclassification of accumulated other comprehensive income to interest expense               350 8       358 358
Ending balance at Sep. 30, 2021   40,920 731,690 $ 2,818   21,010,202 (4,359,033) (111,560) 492,242         17,766,359
Ending balance (shares) at Sep. 30, 2021       283,846,802                    
Beginning balance at Dec. 31, 2021   46,995 731,690 $ 2,824   21,075,863 (3,631,929) (173,880) 472,219         18,476,787
Beginning balance (shares) at Dec. 31, 2021       284,415,013                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Conversion of common units to common stock           1,962     (1,962)          
Conversion of common units to common stock (shares)       23,550                    
Amortization of unearned compensation on share-based awards           (62,253)               (62,253)
Amortization of share-based compensation                         62,253  
Vesting of restricted stock, net (shares)       305,054                    
Partial settlement of forward sale agreements, net of costs       $ 27   400,851               400,878
Partial settlement of forward sale agreements, net of costs (shares)       2,700,727                    
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting           4,541               4,541
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)       63,863                    
Reclassification of vested share-based awards           (29,210)     29,210          
Adjustment to redeemable noncontrolling interests   (12,124)       12,124               12,124
Dividends declared on preferred stock             (30,543)           (30,543) (30,543)
Dividends and distributions on common stock and common and incentive units   (570)         (1,047,512)   (23,127)         (1,070,639)
Redeemable noncontrolling interests associated with acquisition of Teraco   1,530,090                   1,530,090    
Contributions from (distributions to) noncontrolling interests in consolidated entities   1,703             21,906   21,906 1,703 161,644 21,906
Net income   (3,353)         373,783   9,134   829 (3,353) 243,179 382,917
Other comprehensive income (loss)-foreign currency translation adjustments   (132,821)           (693,822) (16,393)     (132,821) (710,215) (710,215)
Other comprehensive income (loss)-fair value of interest rate swaps               6,050 116       6,166 6,166
Other comprehensive income (loss)- reclassification of accumulated other comprehensive income to interest expense               (1,152) (2)       (1,154) (1,154)
Ending balance at Sep. 30, 2022   1,429,920 731,690 $ 2,851   21,528,384 (4,336,201) (862,804) 491,101         17,555,021
Ending balance (shares) at Sep. 30, 2022       287,508,207                    
Beginning balance at Jun. 30, 2022   41,047 731,690 $ 2,824   21,091,364 (4,211,685) (475,561) 491,587         17,630,219
Beginning balance (shares) at Jun. 30, 2022       284,733,922                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Conversion of common units to common stock           503     (503)          
Conversion of common units to common stock (shares)       6,253                    
Amortization of unearned compensation on share-based awards           21,288               21,288
Amortization of share-based compensation                         21,288  
Vesting of restricted stock, net (shares)       45,630                    
Partial settlement of forward sale agreements, net of costs       $ 27   399,695             399,722 399,722
Partial settlement of forward sale agreements, net of costs (shares)       2,658,539                    
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting           11,684               11,684
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)       63,863                    
Reclassification of vested share-based awards           (933)     933          
Adjustment to redeemable noncontrolling interests   (4,783)       4,783               4,783
Dividends declared on preferred stock             (10,181)           (10,181) (10,181)
Dividends and distributions on common stock and common and incentive units   (190)         (351,410)   (7,314)         (358,724)
Redeemable noncontrolling interests associated with acquisition of Teraco   1,530,090                   (1,530,090)    
Contributions from (distributions to) noncontrolling interests in consolidated entities                 10,379   10,379   10,379 10,379
Net income   (3,423)         237,075   5,139   $ (136) (3,423) 242,214 242,214
Other comprehensive income (loss)-foreign currency translation adjustments   (132,821)           (393,166) (9,259)     $ (132,821) (402,425) (402,425)
Other comprehensive income (loss)-fair value of interest rate swaps               7,015 139       7,154 7,154
Other comprehensive income (loss)- reclassification of accumulated other comprehensive income to interest expense               (1,092)         $ (1,092) (1,092)
Ending balance at Sep. 30, 2022   $ 1,429,920 $ 731,690 $ 2,851   $ 21,528,384 $ (4,336,201) $ (862,804) $ 491,101         $ 17,555,021
Ending balance (shares) at Sep. 30, 2022       287,508,207