XML 93 R68.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Unconsolidated Entities - Summary of Financial Information for Joint Ventures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 06, 2021
Schedule of Equity Method Investments [Line Items]        
Net Investment in Properties $ 20,762,241 $ 20,582,954    
Total Assets 36,369,560 36,076,291    
Mortgage Loans 146,668 239,222    
Liabilities 17,845,778 17,587,944    
Equity / (Deficit) 18,004,568 17,717,697    
Investments in unconsolidated entities 1,807,689 1,148,158    
Revenues 4,427,882 3,903,609 $ 3,209,241  
Net Income (Loss) 1,747,412 362,730 599,221  
Equity in (earnings) loss of unconsolidated entities 62,283 (57,629) 8,067  
Unconsolidated Joint Ventures        
Schedule of Equity Method Investments [Line Items]        
Investments in unconsolidated joint ventures 1,807,689 1,148,158    
Unconsolidated Joint Ventures.        
Schedule of Equity Method Investments [Line Items]        
Investments in unconsolidated entities 1,807,689 1,148,158 1,287,109  
Equity in (earnings) loss of unconsolidated entities 62,283 (57,629) 8,067  
Corporate Joint Venture | Unconsolidated Joint Ventures.        
Schedule of Equity Method Investments [Line Items]        
Total Assets 4,970,624 4,602,938 4,877,750  
Liabilities 1,810,389 1,660,303 1,680,946  
Equity / (Deficit) 3,160,235   3,196,804  
Investments in unconsolidated entities   2,942,635    
Revenues 569,331 535,241 379,600  
Net Operating Income 334,923 326,654 236,457  
Net Income (Loss) $ 215,855 (135,097) 8,357  
Digital Core REIT | Unconsolidated Joint Ventures        
Schedule of Equity Method Investments [Line Items]        
Ownership percentage in joint ventures 35.00%     39.00%
Investments in unconsolidated joint ventures $ 343,317      
Direct interest in SREIT properties        
Schedule of Equity Method Investments [Line Items]        
Net Investment in Properties $ 1,440,500      
Direct interest in SREIT properties | Unconsolidated Joint Ventures        
Schedule of Equity Method Investments [Line Items]        
Ownership percentage in joint ventures 10.00%      
Investments in unconsolidated joint ventures $ 144,050      
Ascenty | Unconsolidated Joint Ventures        
Schedule of Equity Method Investments [Line Items]        
Ownership percentage in joint ventures 51.00%      
Investments in unconsolidated joint ventures $ 553,031 567,192    
Ascenty | Unconsolidated Joint Ventures.        
Schedule of Equity Method Investments [Line Items]        
Total Assets 2,079,401 1,862,402 2,178,663  
Liabilities 1,046,079 833,801 764,603  
Equity / (Deficit) 1,033,322 1,028,601 1,414,060  
Revenues 204,696 165,680 112,052  
Net Operating Income 128,827 105,040 71,802  
Net Income (Loss) $ (41,461) (191,161) (54,606)  
Mapletree | Unconsolidated Joint Ventures        
Schedule of Equity Method Investments [Line Items]        
Ownership percentage in joint ventures 20.00%      
Investments in unconsolidated joint ventures $ 172,465 184,890    
Mapletree | Unconsolidated Joint Ventures.        
Schedule of Equity Method Investments [Line Items]        
Total Assets 925,190 985,900 1,042,661  
Liabilities 24,865 38,140 23,796  
Equity / (Deficit) 900,325 947,760 1,018,865  
Revenues 111,010 106,966 17,852  
Net Operating Income 65,701 66,062 11,078  
Net Income (Loss) $ (9,825) (11,473) (1,872)  
Mitsubishi | Unconsolidated Joint Ventures        
Schedule of Equity Method Investments [Line Items]        
Ownership percentage in joint ventures 50.00%      
Investments in unconsolidated joint ventures $ 401,509 278,947    
Mitsubishi | Unconsolidated Joint Ventures.        
Schedule of Equity Method Investments [Line Items]        
Total Assets 1,376,763 968,957 753,743  
Liabilities 537,581 358,749 303,130  
Equity / (Deficit) 839,182 610,208 450,613  
Revenues 168,203 154,114 84,344  
Net Operating Income 88,462 83,113 45,044  
Net Income (Loss) $ 31,125 43,746 18,751  
Lumen | Unconsolidated Joint Ventures        
Schedule of Equity Method Investments [Line Items]        
Ownership percentage in joint ventures 50.00%      
Investments in unconsolidated joint ventures $ 68,854 86,600    
Lumen | Unconsolidated Joint Ventures.        
Schedule of Equity Method Investments [Line Items]        
Total Assets 148,576 181,464 187,241  
Liabilities 10,868 8,264 9,947  
Equity / (Deficit) 137,708 173,200 177,294  
Revenues 25,541 25,006 24,680  
Net Operating Income 15,506 14,765 15,429  
Net Income (Loss) 2,718 5,581 6,712  
Other | Unconsolidated Joint Ventures        
Schedule of Equity Method Investments [Line Items]        
Investments in unconsolidated joint ventures 124,463 30,529    
Other | Unconsolidated Joint Ventures.        
Schedule of Equity Method Investments [Line Items]        
Total Assets 440,694 604,215 715,442  
Liabilities 190,996 421,349 579,470  
Equity / (Deficit) 249,698 182,866 135,972  
Revenues 59,881 83,475 140,672  
Net Operating Income 36,427 57,674 93,104  
Net Income (Loss) $ 233,298 $ 18,210 $ 39,372