XML 66 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt of the Operating Partnership (Tables) - Digital Realty Trust, L.P.
12 Months Ended
Dec. 31, 2021
Debt Instrument  
Summary of Outstanding Indebtedness of the Operating Partnership

    

December 31, 2021

    

December 31, 2020

Weighted-

Weighted-

average

Amount

average

Amount

interest rate

Outstanding

interest rate

Outstanding

Global revolving credit facilities

0.96

%

$

415,116

0.91

%

$

540,184

Unsecured term loans

%  

 

1.20

%  

 

537,470

Unsecured senior notes

2.26

%  

13,000,042

2.49

%  

12,096,029

Secured and other debt

3.47

%  

 

147,082

2.92

%  

 

239,330

Total

2.23

%  

$

13,562,240

  

2.38

%  

$

13,413,013

Schedule of Debt In Functional Currencies

December 31, 2021

December 31, 2020

Amount

Amount

Denomination of Draw

    

Outstanding

    

% of Total

    

Outstanding

    

% of Total

    

U.S. dollar ($)

$

3,141,951

  

23.2

%

$

3,629,000

  

27.1

%

British pound sterling (£)

 

2,117,758

  

15.6

%

2,166,695

16.2

%

Euro ()

7,532,057

55.5

%

6,912,142

51.5

%

Other

770,474

5.7

%

705,176

5.2

%

Total

$

13,562,240

  

$

13,413,013

  

Schedule of Debt Maturities and Principal Maturities

The table below summarizes our debt maturities and principal payments as of December 31, 2021 (in thousands):

Global Revolving

Unsecured

    

Credit Facilities(1)

    

Senior Notes

    

Secured and Other Debt

    

Total Debt

2022

$

$

682,200

$

336

$

682,536

2023

3,081

3,081

2024

1,020,500

1,020,500

2025

 

 

1,730,330

 

 

1,730,330

2026

 

415,116

 

1,523,694

 

3,870

 

1,942,680

Thereafter

 

 

8,043,318

 

139,794

 

8,183,112

Subtotal

$

415,116

$

13,000,042

$

147,082

$

13,562,240

Unamortized net discounts

 

 

(33,612)

 

 

(33,612)

Unamortized deferred financing costs

(16,944)

(63,060)

(414)

(80,418)

Total

$

398,172

$

12,903,370

$

146,668

$

13,448,210

(1)Includes amounts outstanding for the Global Revolving Credit Facility and the Yen Revolving Credit Facility (together, we refer to as the “Global Revolving Credit Facilities”) – but are discussed separately in these footnotes given slightly different fees/terms.
Schedule of Unsecured Senior Notes

Aggregate Principal at Issuance

Balance as of

Borrowing Currency

USD

Maturity Date

December 31, 2021

December 31, 2020

Floating rate notes due 2022

300,000

$

349,800

Sep 23, 2022

$

341,100

$

366,480

0.125% notes due 2022

300,000

332,760

Oct 15, 2022

341,100

366,480

2.750% notes due 2023

$

350,000

350,000

Feb 1, 2023

-

350,000

2.625% notes due 2024

600,000

677,040

Apr 15, 2024

682,200

732,960

2.750% notes due 2024

£

250,000

324,925

Jul 19, 2024

338,300

341,750

4.250% notes due 2025

£

400,000

634,480

Jan 17, 2025

541,280

546,800

0.625% notes due 2025

650,000

720,980

Jul 15, 2025

739,050

794,040

4.750% notes due 2025

$

450,000

450,000

Oct 1, 2025

450,000

450,000

2.500% notes due 2026

1,075,000

1,224,640

Jan 16, 2026

1,222,275

1,313,219

0.200% notes due 2026

CHF

275,000

298,404

Dec 15, 2026

301,419

-

3.700% notes due 2027

$

1,000,000

1,000,000

Aug 15, 2027

1,000,000

1,000,000

1.125% notes due 2028

500,000

548,550

Apr 09, 2028

568,500

610,800

4.450% notes due 2028

$

650,000

650,000

Jul 15, 2028

650,000

650,000

0.550% notes due 2029

CHF

270,000

292,478

Apr 16, 2029

295,938

-

3.300% notes due 2029

£

350,000

454,895

Jul 19, 2029

473,620

478,450

3.600% notes due 2029

$

900,000

900,000

Jul 01, 2029

900,000

900,000

1.500% notes due 2030

750,000

831,900

Mar 15, 2030

852,750

916,200

3.750% notes due 2030

£

550,000

719,825

Oct 17, 2030

744,260

751,850

1.250% notes due 2031

500,000

560,950

Feb 1, 2031

568,500

610,800

0.625% notes due 2031

1,000,000

1,220,700

Jul 15, 2031

1,137,000

-

1.000% notes due 2032

750,000

874,500

Jan 15, 2032

852,750

916,200

$

13,000,042

$

12,096,029

Unamortized discounts, net of premiums

(33,612)

(34,988)

Deferred financing costs, net

(63,060)

(64,031)

Total unsecured senior notes, net of discount and deferred financing costs

$

12,903,370

$

11,997,010