XML 64 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2021
Investments in Unconsolidated Entities.  
Summary of Financial Information for Unconsolidated Entities

As of December 31, 2021 and 2020, our investments in unconsolidated entities accounted for under the equity method presented in our consolidated balance sheets consist of the following (in thousands):

Year

Metropolitan

Balance as of

    

Balance as of

Entity

Entity Formed

    

Area of Properties

    

% Ownership

    

    

December 31, 2021

December 31, 2020

Digital Core REIT

2021

U.S. / Canada

35

%

$

343,317

$

Direct interest in SREIT properties

2021

U.S. / Canada

10

%

144,050

Ascenty

2019

 

Brazil / Chile / Mexico

 

51

%

 

553,031

567,192

Mapletree

2019

Northern Virginia

20

%  

172,465

184,890

Mitsubishi

Various

 

Osaka / Tokyo

 

50

%  

 

 

401,509

 

278,947

Lumen

2012

 

Hong Kong

 

50

%  

 

 

68,854

 

86,600

Other

Various

 

U.S. / India / Nigeria

 

Various

 

 

124,463

 

30,529

Total

 

  

 

  

 

$

1,807,689

$

1,148,158

SREIT Summarized Financial Information

(in millions)

Real estate properties appraised value

$

1,440.5

Debt

(350.0)

Net assets

$

1,090.5

The subsequent tables provide summarized financial information for all of our investments in unconsolidated entities accounted for using the equity method except for the investment in the SREIT which is discussed previously. Amounts are shown in thousands.

    

    

    

    

Net

    

Net

Total

Total 

Operating

Income

December 31, 2021

Assets

Liabilities

Equity

Revenues

Income

(Loss)

Unconsolidated entities

Ascenty

$

2,079,401

$

1,046,079

$

1,033,322

$

204,696

$

128,827

$

(41,461)

Mitsubishi

1,376,763

537,581

839,182

168,203

88,462

31,125

Lumen

148,576

10,868

137,708

25,541

15,506

2,718

Mapletree

 

925,190

 

24,865

 

900,325

 

111,010

 

65,701

 

 

(9,825)

Other

 

440,694

 

190,996

 

249,698

 

59,881

 

36,427

 

 

233,298

Total Unconsolidated entities

$

4,970,624

$

1,810,389

$

3,160,235

$

569,331

$

334,923

 

$

215,855

Our investment in and share of equity in earnings of unconsolidated entities

$

1,807,689

 

$

62,283

    

    

    

    

Net 

    

Net 

Total 

Total 

Operating

Income 

December 31, 2020

Assets

Liabilities

Equity

Revenues

 Income

(Loss)

Unconsolidated entities

Ascenty

$

1,862,402

$

833,801

$

1,028,601

$

165,680

$

105,040

$

(191,161)

Mitsubishi

 

968,957

358,749

610,208

154,114

83,113

43,746

Lumen

181,464

8,264

173,200

25,006

14,765

5,581

Mapletree

985,900

38,140

947,760

106,966

66,062

(11,473)

Other

 

604,215

421,349

182,866

83,475

57,674

18,210

Total Unconsolidated entities

$

4,602,938

$

1,660,303

$

2,942,635

$

535,241

$

326,654

 

$

(135,097)

Our investment in and share of equity in loss of unconsolidated entities

$

1,148,158

 

$

(57,629)

    

    

    

    

Net 

    

Net 

Total 

Total 

Equity / 

Operating

Income 

December 31, 2019

Assets

Liabilities

(Deficit)

Revenues

 Income

(Loss)

Unconsolidated entities

Ascenty

$

2,178,663

$

764,603

$

1,414,060

$

112,052

$

71,802

$

(54,606)

Mitsubishi

753,743

303,130

450,613

84,344

45,044

18,751

Lumen

187,241

9,947

177,294

24,680

15,429

6,712

Mapletree

1,042,661

23,796

1,018,865

17,852

11,078

(1,872)

Other

715,442

579,470

135,972

140,672

93,104

39,372

Total Unconsolidated entities

$

4,877,750

$

1,680,946

$

3,196,804

$

379,600

$

236,457

 

$

8,357

Our investment in and share of equity in earnings of unconsolidated entities

$

1,287,109

 

$

8,067