XML 59 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations  
Summary of Preliminary Fair Value of Assets and Liabilities Acquired

    

Final

Amounts

Land

$

190,970

Building and improvements

3,166,988

Construction in progress and space held for development

397,825

Operating lease right-of-use assets

553,987

Goodwill

 

4,338,711

Customer relationship value and other intangibles

 

1,052,811

Debt assumed

(1,662,276)

Finance lease obligations

(47,797)

Operating lease liabilities

 

(553,987)

Deferred tax liability, net

(535,990)

Working capital liabilities, net

(24,738)

Total purchase consideration

6,876,504

Assumed cash and cash equivalents

 

108,548

Total equity consideration

$

6,985,052

Pro Forma Financial Information

Pro forma (unaudited, in thousands)

Year Ended December 31, 

Digital Realty Trust, Inc.

    

2020

    

2019

Total revenue

$

4,051,608

$

3,758,054

Net (loss) income available to common stockholders

$

323,889

$

267,600

Digital Realty Trust, L.P.

    

Total revenue

$

4,051,608

$

3,758,054

Net income available to common unitholders

$

333,389

$

288,700