XML 43 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Acquired Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2021
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets and Liabilities

(Amounts in thousands)

Balance as of

September 30, 2021

December 31, 2020

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Customer relationship value

$

2,930,218

$

(697,471)

$

2,232,747

$

2,993,093

$

(570,886)

$

2,422,207

Acquired in-place lease value

1,338,554

(1,025,673)

312,881

1,382,563

(1,004,421)

378,142

Other

76,432

(12,904)

63,528

57,370

(7,107)

50,263

Acquired above-market leases

274,365

(248,085)

26,280

280,216

(236,923)

43,293

Acquired below-market leases

(382,237)

269,599

(112,638)

(401,539)

270,648

(130,891)

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets

(Amounts in thousands)

    

Customer relationship value

Acquired in-place lease value

Other (1)

Acquired above-market leases

Acquired below-market leases

Remainder of 2021

$

43,556

$

18,376

$

2,055

$

4,691

$

(4,487)

2022

 

173,452

 

58,514

 

8,222

 

11,209

 

(15,934)

2023

 

172,784

 

47,606

 

1,484

 

4,759

 

(14,249)

2024

 

172,204

 

40,948

 

 

2,584

 

(12,637)

2025

 

171,702

 

35,723

 

 

1,452

 

(10,741)

Thereafter

 

1,499,049

 

111,714

 

 

1,585

 

(54,590)

Total

$

2,232,747

$

312,881

$

11,761

$

26,280

$

(112,638)

(1)Excludes power grid rights in the amount of approximately $51.8 million that are currently not being amortized. Amortization of these assets will begin once the data centers associated with the power grid rights are placed into service.