XML 43 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Acquired Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2021
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets and Liabilities

(Amounts in thousands)

Balance as of

June 30, 2021

December 31, 2020

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Gross Carrying Amount

Accumulated Amortization

Net Carrying Amount

Customer relationship value

$

2,960,866

$

(657,293)

$

2,303,573

$

2,993,093

$

(570,886)

$

2,422,207

Acquired in-place lease value

1,341,381

(1,008,732)

332,649

1,382,563

(1,004,421)

378,142

Other

56,321

(11,109)

45,212

57,370

(7,107)

50,263

Acquired above-market leases

275,251

(243,700)

31,551

280,216

(236,923)

43,293

Acquired below-market leases

(383,127)

265,746

(117,381)

(401,539)

270,648

(130,891)

Schedule of Estimated Annual Amortization of Customer Relationship Value Amortization of acquired below-market leases, net of acquired above-market leases, resulted in a decrease in rental and other services revenue of $(1.1) million and $(3.1) million for the three months ended June 30, 2021 and 2020, respectively, and $(2.6) million and $(6.4) million for the six months ended June 30, 2021 and 2020, respectively. Estimated annual amortization for each of the five succeeding years and thereafter, commencing July 1, 2021 is as follows:
Schedule of Estimated Annual Amortization of Acquired of Intangible Assets

(Amounts in thousands)

    

Customer relationship value

Acquired in-place lease value

Other (1)

Acquired above-market leases

Acquired below-market leases

Remainder of 2021

$

88,088

$

37,471

$

4,210

$

9,962

$

(9,055)

2022

 

175,004

 

58,817

 

8,419

 

11,209

 

(15,974)

2023

 

174,335

 

47,776

 

1,520

 

4,759

 

(14,289)

2024

 

173,755

 

41,010

 

 

2,584

 

(12,676)

2025

 

173,253

 

35,767

 

 

1,452

 

(10,779)

Thereafter

 

1,519,138

 

111,808

 

 

1,585

 

(54,608)

Total

$

2,303,573

$

332,649

$

14,149

$

31,551

$

(117,381)

(1)Excludes power grid rights in the amount of approximately $31.1 million that are currently not being amortized.  Amortization will begin once a data center associated with the power grid right is placed into service