XML 49 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Acquired Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2020
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets

Balance as of

(Amounts in thousands)

    

June 30, 2020

    

December 31, 2019

Real Estate Intangibles:

Customer relationship value:

Gross amount (1)

$

2,884,655

$

1,845,949

Accumulated amortization

 

(480,114)

 

(400,570)

Net

$

2,404,541

$

1,445,379

Acquired in-place lease value:

 

  

 

  

Gross amount

$

1,369,391

$

1,357,190

Accumulated amortization

 

(947,948)

 

(899,071)

Net

$

421,443

$

458,119

Acquired above-market leases:

 

  

 

  

Gross amount

$

276,626

$

279,048

Accumulated amortization

 

(219,091)

 

(204,233)

Net

$

57,535

$

74,815

Acquired below-market leases:

 

  

 

  

Gross amount

$

396,842

$

396,509

Accumulated amortization

 

(256,991)

 

(247,735)

Net

$

139,851

$

148,774

(1)Balance as of June 30, 2020 includes amounts from Interxion Combination (see Note 3).

Schedule of Estimated Annual Amortization of Below Market Leases

(Amounts in thousands)

    

Remainder of 2020

$

(4,165)

2021

 

(3,403)

2022

 

4,809

2023

 

9,575

2024

 

10,227

Thereafter

 

65,273

Total

$

82,316

Schedule of Estimated Annual Amortization of Customer Relationship Value

(Amounts in thousands)

    

Remainder of 2020

$

94,664

2021

 

188,523

2022

 

187,751

2023

 

187,083

2024

 

186,503

Thereafter

 

1,560,017

Total

$

2,404,541

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets

(Amounts in thousands)

    

Remainder of 2020

$

45,816

2021

 

79,190

2022

 

59,544

2023

 

48,431

2024

 

41,333

Thereafter

 

147,129

Total

$

421,443