XML 126 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Properties:    
Land $ 1,146,048 $ 804,830
Acquired ground leases 10,247 10,725
Buildings and improvements 18,685,951 15,449,884
Tenant improvements 635,046 621,153
Total investments in operating properties 20,477,292 16,886,592
Accumulated depreciation and amortization (4,694,713) (4,536,169)
Net investments in operating properties 15,782,579 12,350,423
Construction in progress and space held for development 2,204,867 1,732,555
Land held for future development 137,447 147,597
Net investments in properties 18,124,893 14,230,575
Investments in unconsolidated joint ventures 1,064,009 1,287,109
Net investments in real estate 19,188,902 15,517,684
Operating lease right-of-use assets, net 1,364,621 628,681
Cash and cash equivalents 246,480 89,817
Accounts and other receivables, net 527,699 305,501
Deferred rent 484,179 478,744
Acquired above-market leases, net 66,033 74,815
Goodwill 7,466,046 3,363,070
Customer relationship value, deferred leasing netcosts and intangibles, 3,500,588 2,195,324
Assets held for sale 0 229,934
Other assets 268,752 184,561
Total assets 33,113,300 23,068,131
LIABILITIES AND EQUITY    
Unsecured senior notes, net of discount 10,637,006 8,973,190
Secured debt, including premiums 239,800 104,934
Operating lease liabilities 1,431,292 693,539
Accounts payable and other accrued liabilities 1,732,318 1,007,761
Accrued dividends and distributions 0 234,620
Acquired below-market leases, net 145,208 148,774
Security deposits and prepaid rents 336,583 208,724
Obligations associated with assets held for sale 0 2,700
Total liabilities 15,896,733 12,418,566
Redeemable noncontrolling interests 40,027 41,465
Stockholders' Equity:    
Preferred stock/units 1,434,420 1,434,420
Common Stock: $0.01 par value per share, 392,000,000 and 315,000,000 shares authorized as of March 31, 2020 and December 31, 2019, respectively, 263,595,562 and 208,900,758 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively 2,622 2,073
Partners' capital:    
Additional paid-in capital 18,606,766 11,577,320
Accumulated dividends in excess of earnings (3,139,350) (3,046,579)
Accumulated other comprehensive loss, net (444,222) (87,922)
Total stockholders' equity 16,460,236 9,879,312
Noncontrolling Interests:    
Noncontrolling interests in operating partnership 656,266 708,163
Noncontrolling interests in consolidated joint ventures 60,038 20,625
Total noncontrolling interests 716,304 728,788
Total equity 17,176,540 10,608,100
Total liabilities and equity/capital 33,113,300 23,068,131
Digital Realty Trust, L.P.    
Properties:    
Land 1,146,048 804,830
Acquired ground leases 10,247 10,725
Buildings and improvements 18,685,951 15,449,884
Tenant improvements 635,046 621,153
Total investments in operating properties 20,477,292 16,886,592
Accumulated depreciation and amortization (4,694,713) (4,536,169)
Net investments in operating properties 15,782,579 12,350,423
Construction in progress and space held for development 2,204,867 1,732,555
Land held for future development 137,447 147,597
Net investments in properties 18,124,893 14,230,575
Investments in unconsolidated joint ventures 1,064,009 1,287,109
Net investments in real estate 19,188,902 15,517,684
Operating lease right-of-use assets, net 1,364,621 628,681
Cash and cash equivalents 246,480 89,817
Accounts and other receivables, net 527,699 305,501
Deferred rent 484,179 478,744
Acquired above-market leases, net 66,033 74,815
Goodwill 7,466,046 3,363,070
Customer relationship value, deferred leasing netcosts and intangibles, 3,500,588 2,195,324
Assets held for sale 0 229,934
Other assets 268,752 184,561
Total assets 33,113,300 23,068,131
LIABILITIES AND EQUITY    
Unsecured senior notes, net of discount 10,637,006 8,973,190
Secured debt, including premiums 239,800 104,934
Operating lease liabilities 1,431,292 693,539
Accounts payable and other accrued liabilities 1,732,318 1,007,761
Accrued dividends and distributions 0 234,620
Acquired below-market leases, net 145,208 148,774
Security deposits and prepaid rents 336,583 208,724
Obligations associated with assets held for sale 0 2,700
Total liabilities 15,896,733 12,418,566
Redeemable noncontrolling interests 40,027 41,465
Commitments and contingencies
Stockholders' Equity:    
Preferred stock/units 1,434,420 1,434,420
Partners' capital:    
Common units, 263,595,562 and 208,900,758 units issued and outstanding as of March 31, 2020 and December 31, 2019, respectively 15,470,038 8,532,814
Limited Partners, 8,473,386 and 8,843,155 units issued and outstanding as of March 31, 2020 and December 31, 2019, respectively 673,051 711,650
Accumulated other comprehensive loss, net (461,007) (91,409)
Total partners' capital 17,116,502 10,587,475
Noncontrolling Interests:    
Noncontrolling interests in consolidated joint ventures 60,038 20,625
Total capital 17,176,540 10,608,100
Total liabilities and equity/capital 33,113,300 23,068,131
Global revolving credit facilities, net    
LIABILITIES AND EQUITY    
Line of credit 603,101 234,105
Global revolving credit facilities, net | Digital Realty Trust, L.P.    
LIABILITIES AND EQUITY    
Line of credit 603,101 234,105
Unsecured term loans, net    
LIABILITIES AND EQUITY    
Line of credit 771,425 810,219
Unsecured term loans, net | Digital Realty Trust, L.P.    
LIABILITIES AND EQUITY    
Line of credit $ 771,425 $ 810,219