XML 40 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENT OF EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Interest Rate Swap
Redeemable Noncontrolling Interests -- Operating Partnership
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Dividends in Excess of Earnings
Accumulated Other Comprehensive Loss, Net
Accumulated Other Comprehensive Loss, Net
Interest Rate Swap
Total Stockholders’ Equity
Total Stockholders’ Equity
Interest Rate Swap
Noncontrolling Interests in Operating Partnership
Noncontrolling Interests in Operating Partnership
Interest Rate Swap
Noncontrolling Interests in Consolidated Joint Ventures
Total Noncontrolling Interests
Total Noncontrolling Interests
Interest Rate Swap
Digital Realty Trust, L.P.
Digital Realty Trust, L.P.
Interest Rate Swap
Total Partners' Capital
Digital Realty Trust, L.P.
Total Partners' Capital
Digital Realty Trust, L.P.
Interest Rate Swap
Redeemable Limited Partner Common Units
Digital Realty Trust, L.P.
Accumulated Other Comprehensive Loss, Net
Digital Realty Trust, L.P.
Accumulated Other Comprehensive Loss, Net
Digital Realty Trust, L.P.
Interest Rate Swap
Noncontrolling Interests in Consolidated Joint Ventures
Digital Realty Trust, L.P.
General Partner
Preferred Units
Digital Realty Trust, L.P.
General Partner
Common Units
Digital Realty Trust, L.P.
Limited Partners
Common Units
Digital Realty Trust, L.P.
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Number of units (units)                                                 50,650,000 205,470,300 8,489,095
Beginning balance at Dec. 31, 2017 $ 11,049,450   $ 53,902 $ 1,249,560 $ 2,044 $ 11,261,461 $ (2,055,552) $ (108,432)   $ 10,349,081   $ 698,126   $ 2,243 $ 700,369                        
Beginning balance (shares) at Dec. 31, 2017         205,470,300                                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Conversion of common units to common stock         $ 6 49,690       49,696   (49,696)     (49,696)                        
Conversion of common units to common stock (shares)         567,792                                            
Issuance of unvested restricted stock, net of forfeitures (shares)         206,264                                            
Shares issued under employee stock purchase plan 5,874         5,874       5,874             $ 5,874   $ 5,874             $ 5,874  
Shares issued under employee stock purchase plan (shares)         69,532                                         69,532  
Shares repurchased and retired to satisfy tax withholding upon vesting (4,952)       $ (1) (4,951)       (4,952)             (4,952)   (4,952)             $ (4,952)  
Shares repurchased and retired to satisfy tax withholding upon vesting (shares)         (46,833)                                         (46,833)  
Payment of offering costs (1,292)         (1,292)       (1,292)                                  
Amortization of share-based compensation 25,213         25,213       25,213             25,213   25,213             $ 25,213  
Reclassification of vested share-based awards           (3,631)       (3,631)   3,631     3,631                        
Adjustment to redeemable noncontrolling interests—operating partnership 36,349   (36,349)     671       671   35,678     35,678                        
Dividends declared on preferred stock (60,987)           (60,987)     (60,987)                                  
Dividends and distributions on common stock and common and incentive units (649,810)           (624,252)     (624,252)   (25,558)     (25,558)                        
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions 63,745                         63,745 63,745                        
Net income (loss) 288,518           279,687     279,687   8,880   (49) 8,831   288,518   288,567         $ (49) $ 60,987 $ 218,700 $ 8,880
Other comprehensive income (loss)—foreign currency translation adjustments (8,608)             (8,272)   (8,272)   (336)     (336)   (8,608)   (8,608)     $ (8,608)          
Other comprehensive loss—fair value of interest rate swaps 16,336 $ 16,336             $ 15,705   $ 15,705   $ 631     $ 631 16,336 $ 16,336   $ 16,336     $ 16,336        
Other comprehensive loss—reclassification of accumulated other comprehensive income to interest expense (2,289)             (2,202)   (2,202)   (87)     (87)   (2,289)   (2,289)     (2,289)          
Ending balance at Sep. 30, 2018 10,763,462   17,553 1,249,560 $ 2,049 11,333,035 (2,455,189) (103,201)   10,026,254   671,269   65,939 737,208                        
Ending balance (shares) at Sep. 30, 2018         206,267,055                                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Conversion of limited partner common units to general partner common units (units)                                                   567,792 (567,792)
Noncontrolling interests in operating partnership converted to shares of common stock 49,696                                                 $ 49,696 $ (49,696)
Issuance of unvested restricted common units (units)                                                   206,264  
Payment of offering costs                                 (1,292)   (1,292)             $ (1,292)  
Issuance of common units, net of forfeitures (units)                                                     419,284
Reclassification of vested share-based awards                                                   (3,631) $ 3,631
Adjustment to redeemable partnership units                                 36,349   36,349   $ (36,349)         671 35,678
Partners' Capital Account, Distributions                                 (710,797)   (710,797)           $ (60,987) $ (624,252) $ (25,558)
Distributions From Noncontrolling Interests In Consolidated Joint Ventures Subsidiary                                 63,745             63,745      
Number of units (units)                                                 50,650,000 206,055,117 8,498,032
Beginning balance at Jun. 30, 2018 10,796,928   52,805 1,249,560 $ 2,047 11,310,132 (2,314,291) (107,070)   10,140,378   654,261   2,289 656,550                        
Beginning balance (shares) at Jun. 30, 2018         206,055,117                                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Conversion of common units to common stock         $ 2 13,867       13,869   (13,869)     (13,869)                        
Conversion of common units to common stock (shares)         161,153                                            
Issuance of unvested restricted stock, net of forfeitures (shares)         13,146                                            
Shares issued under employee stock purchase plan 3,365         3,365       3,365             3,365   3,365             $ 3,365  
Shares issued under employee stock purchase plan (shares)         37,639                                         37,639  
Shares repurchased and retired to satisfy tax withholding upon vesting (234)         (234)       (234)             (234)   (234)             $ (234)  
Shares repurchased and retired to satisfy tax withholding upon vesting (shares)                                                   0  
Payment of offering costs (640)         (640)       (640)                                  
Amortization of share-based compensation 7,755         7,755       7,755             7,755   7,755             $ 7,755  
Reclassification of vested share-based awards           (784)       (784)   784     784                        
Adjustment to redeemable noncontrolling interests—operating partnership 35,252   (35,252)     (426)       (426)   35,678     35,678                        
Dividends declared on preferred stock (20,329)           (20,329)     (20,329)                                  
Dividends and distributions on common stock and common and incentive units (216,604)           (208,166)     (208,166)   (8,438)     (8,438)                        
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions 63,683                         63,683 63,683                        
Net income (loss) 90,264           87,597     87,597   2,700   (33) 2,667   90,264   90,297   0     (33) $ 20,329 $ 67,268 $ 2,700
Other comprehensive income (loss)—foreign currency translation adjustments 2,368             2,278   2,278   90     90   2,368   2,368     2,368   0      
Other comprehensive loss—fair value of interest rate swaps 2,925 2,925             2,814   2,814   111     111 2,925 2,925   2,925     2,925        
Other comprehensive loss—reclassification of accumulated other comprehensive income to interest expense (1,271)             (1,223)   (1,223)   (48)     (48)   (1,271)   (1,271)     (1,271)          
Ending balance at Sep. 30, 2018 $ 10,763,462   17,553 1,249,560 $ 2,049 11,333,035 (2,455,189) (103,201)   10,026,254   $ 671,269   65,939 737,208                        
Ending balance (shares) at Sep. 30, 2018         206,267,055                                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Conversion of limited partner common units to general partner common units (units)                                                   161,153 (161,153)
Noncontrolling interests in operating partnership converted to shares of common stock                                                   $ 13,869 $ (13,869)
Issuance of unvested restricted common units (units)                                                   13,146  
Payment of offering costs                                 (640)   (640)             $ (640)  
Issuance of common units, net of forfeitures (units)                                                     3,708
Reclassification of vested share-based awards                                                   (784) $ 784
Adjustment to redeemable partnership units                                 35,252   35,252   (35,252)         (426) 35,678
Partners' Capital Account, Distributions                                 (236,933)   (236,933)   0       $ (20,329) $ (208,166) $ (8,438)
Distributions From Noncontrolling Interests In Consolidated Joint Ventures Subsidiary                                 63,683             63,683      
Number of units (units)                                                 50,650,000 206,267,055 8,340,587
Number of units (units) 206,425,656                     217,006,540                         50,650,000 206,425,656 10,580,884
Beginning balance at Dec. 31, 2018 $ 10,858,210   15,832 1,249,560 $ 2,051 11,355,751 (2,633,071) (115,647)   9,858,644   $ 906,510   93,056 999,566                        
Beginning balance (shares) at Dec. 31, 2018         206,425,656                                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Conversion of common units to common stock         $ 18 163,843       163,861   (163,861)     (163,861)                        
Conversion of common units to common stock (shares)         1,841,692                                            
Issuance of unvested restricted stock, net of forfeitures (shares)         252,122                                            
Shares issued under employee stock purchase plan 5,462         5,462       5,462             5,462   5,462             $ 5,462  
Shares issued under employee stock purchase plan (shares)         63,774                                         63,774  
Payment of offering costs (1,258)         (1,258)       (1,258)                                  
Issuance of series K preferred stock, net of offering costs 203,264     203,264           203,264             203,264   203,264           $ 203,264    
Redemption of series H preferred stock (365,050)     (353,290)     (11,760)     (365,050)             (365,050)   (365,050)           (353,290) $ (11,760)  
Amortization of share-based compensation 28,774         28,774       28,774             28,774   28,774             28,774  
Reclassification of vested share-based awards           (7,962)       (7,962)   7,962     7,962                        
Adjustment to redeemable noncontrolling interests—operating partnership (3,630)   3,630     (3,630)       (3,630)                                  
Dividends declared on preferred stock (54,283)           (54,283)     (54,283)                                  
Dividends and distributions on common stock and common and incentive units (704,028)   (507)       (674,713)     (674,713)   (29,315)     (29,315)                        
Contributions from noncontrolling interests in consolidated joint ventures, net of distributions 60,961                         60,961 60,961                        
Deconsolidation of consolidated joint venture (110,086)                         (110,086) (110,086)   (110,086)             (110,086)      
Net income (loss) 249,760   135       243,477     243,477   7,865   (1,582) 6,283   249,760   251,342   135     (1,582) 54,283 $ 189,194 $ 7,865
Other comprehensive income (loss)—foreign currency translation adjustments 66,511             63,725   63,725   2,786   0 2,786   66,511   66,511     66,511   0      
Other comprehensive loss—fair value of interest rate swaps (11,379) (11,379)             (10,901)   (10,901)   (478)     (478) (11,379) (11,379)   (11,379)     (11,379)        
Other comprehensive loss—reclassification of accumulated other comprehensive income to interest expense (6,055)             (5,802)   (5,802)   (253)     (253)   (6,055)   (6,055)     (6,055)          
Ending balance at Sep. 30, 2019 10,210,855   19,090 1,099,534 $ 2,069 11,540,980 (3,136,668) (68,625)   9,437,290   731,216   42,349 773,565                        
Ending balance (shares) at Sep. 30, 2019         208,583,244                                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Conversion of limited partner common units to general partner common units (units)                                                   1,841,692 (1,841,692)
Noncontrolling interests in operating partnership converted to shares of common stock 163,861                                                 $ 163,861 $ (163,861)
Issuance of unvested restricted common units (units)                                                   252,122  
Payment of offering costs                                 (1,258)   (1,258)             $ (1,258)  
Issuance of common units, net of forfeitures (units)                                                     404,789
Reclassification of vested share-based awards                                                   (7,962) $ 7,962
Adjustment to redeemable partnership units                                 (3,630)   (3,630)   3,630         (3,630)  
Partners' Capital Account, Distributions                                 (758,311)   (758,311)   (507)       $ (54,283) $ (674,713) $ (29,315)
Distributions From Noncontrolling Interests In Consolidated Joint Ventures Subsidiary                                 60,961             60,961      
Number of units (units)                                                 44,450,000 208,324,538 9,370,049
Beginning balance at Jun. 30, 2019 10,473,720   17,344 1,099,534 $ 2,067 11,511,519 (2,961,307) (89,588)   9,562,225   756,050   155,445 911,495                        
Beginning balance (shares) at Jun. 30, 2019         208,324,538                                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Conversion of common units to common stock         $ 2 18,753       18,755   (18,755)     (18,755)                        
Conversion of common units to common stock (shares)         218,752                                            
Issuance of unvested restricted stock, net of forfeitures (shares)         1,414                                            
Shares issued under employee stock purchase plan 3,203         3,203       3,203             3,203   3,203             $ 3,203  
Shares issued under employee stock purchase plan (shares)         38,540                                         38,540  
Payment of offering costs (282)         (282)       (282)                                  
Amortization of share-based compensation 9,913         9,913       9,913             9,913   9,913             $ 9,913  
Reclassification of vested share-based awards           (250)       (250)   250     250                        
Adjustment to redeemable noncontrolling interests—operating partnership (1,876)   1,876     (1,876)       (1,876)                                  
Dividends declared on preferred stock (16,670)           (16,670)     (16,670)                                  
Dividends and distributions on common stock and common and incentive units (234,678)   (169)       (225,188)     (225,188)   (9,490)     (9,490)                        
Distributions from noncontrolling interests in consolidated joint ventures, net of contributions (1,787)                         (1,787) (1,787)                        
Deconsolidation of consolidated joint venture (110,086)                         (110,086) (110,086)   (110,086)             (110,086)      
Net income (loss) 67,535   39       66,497     66,497   2,261   (1,223) 1,038   67,535   68,758   39     (1,223) $ 16,670 $ 49,827 $ 2,261
Other comprehensive income (loss)—foreign currency translation adjustments 24,668             23,652   23,652   1,016   0 1,016   24,668   24,668     24,668   0      
Other comprehensive loss—fair value of interest rate swaps (1,000) $ (1,000)             $ (958)   $ (958)   $ (42)     $ (42) (1,000) $ (1,000)   $ (1,000)     $ (1,000)        
Other comprehensive loss—reclassification of accumulated other comprehensive income to interest expense (1,805)             (1,731)   (1,731)   (74)     (74)   (1,805)   (1,805)     $ (1,805)          
Ending balance at Sep. 30, 2019 $ 10,210,855   $ 19,090 $ 1,099,534 $ 2,069 $ 11,540,980 $ (3,136,668) $ (68,625)   $ 9,437,290   $ 731,216   $ 42,349 $ 773,565                        
Ending balance (shares) at Sep. 30, 2019         208,583,244                                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Conversion of limited partner common units to general partner common units (units)                                                   218,752 (218,752)
Noncontrolling interests in operating partnership converted to shares of common stock                                                   $ 18,755 $ (18,755)
Issuance of unvested restricted common units (units)                                                   1,414  
Payment of offering costs                                 (282)   (282)             $ (282)  
Issuance of common units, net of forfeitures (units)                                                     (7,316)
Reclassification of vested share-based awards                                                   (250) $ 250
Adjustment to redeemable partnership units                                 (1,876)   (1,876)   1,876         (1,876)  
Partners' Capital Account, Distributions                                 (251,348)   $ (251,348)   $ (169)       $ (16,670) $ (225,188) $ (9,490)
Distributions From Noncontrolling Interests In Consolidated Joint Ventures Subsidiary                                 $ (1,787)             $ (1,787)      
Number of units (units) 208,583,244                     217,727,225                         44,450,000 208,583,244 9,143,981