XML 45 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquired Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2017
Acquired Intangible Assets And Liabilities [Abstract]  
Summary of Acquired Intangible Assets
The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value and tenant relationship value along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of June 30, 2017 and December 31, 2016.
 
 
Balance as of
(Amounts in thousands)
June 30, 2017

December 31, 2016
Real Estate Intangibles:
 
 
 
Acquired in-place lease value:



Gross amount
$
905,260


$
896,693

Accumulated amortization
(550,054
)

(517,443
)
Net
$
355,206


$
379,250

Tenant relationship value:
 
 
 
Gross amount
$
987,316

 
$
971,519

Accumulated amortization
(118,122
)
 
(82,069
)
Net
$
869,194

 
$
889,450

Acquired above-market leases:



Gross amount
$
112,118


$
110,142

Accumulated amortization
(92,402
)

(87,961
)
Net
$
19,716


$
22,181

Acquired below-market leases:



Gross amount
$
287,061


$
283,899

Accumulated amortization
(210,962
)

(202,000
)
Net
$
76,099


$
81,899

Schedule of Estimated Annual Amortization of Below Market Leases
Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years and thereafter, commencing July 1, 2017 is as follows:
(Amounts in thousands)
 
Remainder of 2017
$
3,210

2018
5,498

2019
5,661

2020
7,483

2021
7,483

Thereafter
27,048

Total
$
56,383

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets
Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing July 1, 2017 is as follows:
(Amounts in thousands)
 
Remainder of 2017
$
28,116

2018
47,222

2019
39,842

2020
36,697

2021
34,351

Thereafter
168,978

Total
$
355,206

Estimated annual amortization of customer contracts for each of the five succeeding years and thereafter, commencing July 1, 2017 is as follows:

(Amounts in thousands)
 
Remainder of 2017
$
35,452

2018
70,905

2019
70,905

2020
70,905

2021
70,905

Thereafter
550,122

Total
$
869,194