XML 26 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Income per Unit (Tables)
9 Months Ended
Sep. 30, 2015
Summary Of Basic And Diluted Earnings Per Share
The following is a summary of basic and diluted income per share (in thousands, except share and per share amounts):
 
 
Three Months Ended September 30,

Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Net income available to common stockholders
$
38,522


$
109,314


$
257,305

 
$
185,010

Weighted average shares outstanding—basic
135,832,503


135,492,618


135,782,831


132,635,894

Potentially dilutive common shares:
 
 
 
 
 
 
 
Stock options
19,983


52,629


20,629


46,649

Unvested incentive units
86,190


129,024


65,752


61,122

Series I Cumulative Redeemable Preferred Stock

1,703,182

 

 
567,727

 

Market performance-based awards
618,078


272,262


483,538


109,301

Weighted average shares outstanding—diluted
138,259,936


135,946,533


136,920,477


132,852,966

Income per share:
 
 
 
 
 
 
 
Basic
$
0.28


$
0.81


$
1.89


$
1.39

Diluted
$
0.28


$
0.80


$
1.88


$
1.39

Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share
We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive:
 
 
Three Months Ended September 30,

Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc.
2,635,444


2,815,512


2,698,215


2,745,730

Potentially dilutive 2029 Debentures

 

 

 
2,617,790

Potentially dilutive Series E Cumulative Redeemable Preferred Stock
4,567,661

 
4,673,322

 
4,440,429

 
5,136,112

Potentially dilutive Series F Cumulative Redeemable Preferred Stock
2,896,800

 
2,963,810

 
2,816,110

 
3,257,310

Potentially dilutive Series G Cumulative Redeemable Preferred Stock
3,960,900

 
4,052,525

 
3,850,569

 
4,453,839

Potentially dilutive Series H Cumulative Redeemable Preferred Stock
5,804,286

 
5,938,553

 
5,642,608

 
4,111,306

Shares subject to Forward Equity Offering
10,500,000

 

 
10,500,000

 


30,365,091


20,443,722


29,947,931


22,322,087

Digital Realty Trust, L.P.  
Summary Of Basic And Diluted Earnings Per Share
The following is a summary of basic and diluted income per unit (in thousands, except unit and per unit amounts):
 

Three Months Ended September 30,
 
Nine Months Ended September 30,

2015
 
2014
 
2015
 
2014
Net income available to common unitholders
$
38,116

 
$
111,586

 
$
261,302

 
$
188,848

Weighted average units outstanding—basic
138,467,947

 
138,308,130

 
138,481,046

 
135,381,624

Potentially dilutive common units:
 
 
 
 
 
 
 
Stock options
19,983

 
52,629

 
20,629

 
46,649

Unvested incentive units
86,190

 
129,024

 
65,752

 
61,122

Market performance-based awards
618,078

 
272,262

 
483,538

 
109,301

Weighted average units outstanding—diluted
139,192,198

 
138,762,045

 
139,050,965

 
135,598,696

Income per unit:
 
 
 
 
 
 
 
Basic
$
0.28

 
$
0.81

 
$
1.89

 
$
1.39

Diluted
$
0.27

 
$
0.80

 
$
1.88

 
$
1.39

Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share
We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive:
 
 
Three Months Ended September 30,

Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Potentially dilutive 2029 Debentures

 
1,121,910

 

 
3,948,379

Potentially dilutive Series E Cumulative Redeemable Preferred Units
4,567,661

 
5,060,744

 
4,440,429

 
5,367,507

Potentially dilutive Series F Cumulative Redeemable Preferred Units
2,896,800

 
3,209,512

 
2,816,110

 
3,404,060

Potentially dilutive Series G Cumulative Redeemable Preferred Units
3,960,900

 
4,388,483

 
3,850,569

 
4,654,496

Potentially dilutive Series H Cumulative Redeemable Preferred Units
5,804,286

 
6,437,332

 
5,642,608

 
3,449,841

Units subject to Forward Equity Offering
10,500,000

 

 
10,500,000

 


27,729,647

 
20,217,981

 
27,249,716

 
20,824,283