XML 96 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Per Unit (Digital Realty Trust, L.P. [Member])
12 Months Ended
Dec. 31, 2012
Digital Realty Trust, L.P. [Member]
 
Income Per Unit

9. Income per Unit

The following is a summary of basic and diluted income per unit (in thousands, except unit and per unit amounts):  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

Net income available to common unitholders

 

$           177,819

 

$        137,053

 

$             61,745

 

 

 

 

 

 

 

Weighted average units outstanding--basic

 

119,861,380 

 

103,053,004 

 

89,261,172 

Potentially dilutive common units:

 

 

 

 

 

 

Stock options

 

72,818 

 

187,834 

 

201,704 

Class C Units (2007 Grant)

 

 -

 

15,050 

 

97,761 

Unvested incentive units

 

216,092 

 

190,771 

 

186,691 

Excess exchange value of the 2026 Debentures

 

 -

 

370,719 

 

1,251,817 

Weighted average units outstanding--diluted

 

120,150,290 

 

103,817,378 

 

90,999,145 

Income per unit:

 

 

 

 

 

 

Basic

 

$                 1.48

 

$              1.33

 

$                 0.69

Diluted

 

$                 1.48

 

$              1.32

 

$                 0.68

 

 

 

 

 

 

 

During the year ended December 31, 2011, the remaining 2026 Debentures were redeemed and exchanged. On or after July 15, 2026, the 2026 Debentures would have been exchangeable at the then-applicable exchange rate for cash (up to the principal amount of the 2026 Debentures) and, with respect to any excess exchange value, into cash, shares of Digital Realty Trust, Inc. common stock or a combination of cash and shares of Digital Realty Trust, Inc. common stock. Pursuant to the terms of the Operating Partnership’s agreement of limited partnership, the Operating Partnership would have delivered to Digital Realty Trust, Inc. one common unit for each share of common stock issued upon exchange of the 2026 Debentures. The 2026 Debentures also would have been exchangeable prior to July 15, 2026, but only upon the occurrence of certain specified events, including if the weighted average common stock price exceeded a specified strike price as of the end of a fiscal quarter. Using the treasury method, 370,719 common units contingently issuable upon settlement of the excess exchange value were included as potentially dilutive common units in determining diluted earnings per unit for the year ended December 31, 2011.  During the year ended December 31, 2010, the weighted average common stock price exceeded the strike price of $31.42 per share. Therefore, using the treasury method, 1,251,817 common units contingently issuable upon settlement of the excess exchange value were included as potentially dilutive common units in determining diluted earnings per unit for the year ended December 31, 2010.

We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

Potentially dilutive 2029 Debentures

 

6,486,358 

 

6,328,234 

 

6,217,841 

Potentially dilutive Series C Cumulative Convertible
   Preferred Units

 

814,063 

 

3,016,780 

 

3,671,190 

Potentially dilutive Series D Cumulative Convertible
   Preferred Units

 

4,016,560 

 

6,242,257 

 

8,271,022 

Potentially dilutive Series E Cumulative Redeemable 
   Preferred Units

 

4,122,752 

 

1,311,310 

 

 -

Potentially dilutive Series F Cumulative Redeemable
   Preferred Units

 

1,304,940 

 

 -

 

 -

 

 

16,744,673 

 

16,898,581 

 

18,160,053