XML 57 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net income $ 103,231 $ 77,240
Adjustments to reconcile net income to net cash provided by operating activities:    
Loss on early extinguishment of debt-non cash portion   567
Equity in earnings of unconsolidated joint ventures (4,882) (2,266)
Distributions from unconsolidated joint ventures 16,498 2,000
Write-off of net assets due to early lease terminations 337 81
Depreciation and amortization of buildings and improvements, tenant improvements and acquired ground leases 142,870 118,520
Amortization of share-based unearned compensation 7,181 6,702
Allowance for (recovery of) doubtful accounts 188 (1,295)
Amortization of deferred financing costs 4,013 4,961
Write-off of deferred financing costs, included in net loss on early extinguishment of debt 254 85
Amortization of debt discount/premium 480 1,498
Amortization of acquired in place lease value and deferred leasing costs 30,124 32,246
Amortization of acquired above market leases and acquired below market leases, net (5,110) (3,674)
Changes in assets and liabilities:    
Restricted cash 13,225 2,654
Accounts and other receivables (3,413) (7,224)
Deferred rent (35,551) (27,053)
Deferred leasing costs (8,520) (7,770)
Other assets (8,757) (12,915)
Accounts payable and other accrued liabilities (12,384) 4,154
Security deposits and prepaid rents (8,584) 1,212
Net cash provided by operating activities 231,200 189,723
Cash flows from investing activities:    
Acquisitions of real estate (222,105) (17,523)
Investment in unconsolidated joint ventures (30,592) (244)
Deposits paid for acquisitions of real estate (500) (2,224)
Receipt of value added tax refund 6,793 5,623
Refundable value added tax paid (9,269) (7,674)
Change in restricted cash 3,857 118
Improvements to and advances for investments in real estate (394,245) (307,890)
Improvement advances to tenants (1,798) (2,935)
Collection of advances from tenants for improvements 1,427 1,728
Net cash used in investing activities (646,432) (331,021)
Cash flows from financing activities:    
Repayments on other secured loan (10,500)  
Principal payments on mortgage loans (106,124) (123,645)
Principal repayments on 2026 exchangeable senior debentures   (40,457)
Equity component settled associated with exchange of 2026 exchangeable senior debentures   (11,783)
Change in restricted cash 2,507 1,311
Payment of loan fees and costs (5,452) (3,825)
Capital contributions received from noncontrolling interests in joint ventures 2,253 42
Gross proceeds from the sale of common stock 63,346 179,583
Gross proceeds from issuance of Seried F preferred stock 182,500  
Common stock offering costs paid (583) (3,317)
Preferred stock offering costs paid (6,367)  
Proceeds from exercise of stock options 2,005 3,053
Payment of dividends/distributions to preferred stockholders/unitholders (19,144) (11,235)
Payment of dividends/distributions to common stockholders/unitholders and distributions to noncontrolling interests in operating partnership (241,354) (188,039)
Net cash provided by financing activities 422,378 157,479
Net (decrease) increase in cash and cash equivalents 7,146 16,181
Cash and cash equivalents at beginning of period 40,631 11,719
Cash and cash equivalents at end of period 47,777 27,900
Supplemental disclosure of cash flow information:    
Cash paid for interest, including amounts capitalized 81,322 72,557
Cash paid for taxes 1,517 1,080
Supplementary disclosure of noncash investing and financing activities:    
Change in net assets related to foreign currency translation adjustments 1,301 25,037
Decrease (increase) in accounts payable and other accrued liabilities related to change in fair value of interest rate swaps (2,888) (947)
Noncontrolling interests in operating partnership redeemed for or converted to shares of common stock 3,221 6,434
Convertible preferred stock/units converted to shares of common stock/units 124,139  
Accrual for additions to investments in real estate and tenant improvement advances included in accounts payable and accrued expenses 215,456 126,039
Issuance of common units associated with exchange of 2026 exchangeable senior debentures, net   230
Allocation of purchase price of real estate/investment in partnership to:    
Investments in real estate 226,855 17,523
Acquired below market leases (36,708)  
Acquired in place lease value and deferred leasing costs 38,848  
Mortgage loans assumed, net of premium (6,890)  
Cash paid for acquisition of real estate 222,105 17,523
5.250% Due 2021 [Member]
   
Cash flows from financing activities:    
Borrowings on unsecured senior notes   399,100
Digital Realty Trust, L.P. [Member]
   
Cash flows from operating activities:    
Net income 103,231 77,240
Adjustments to reconcile net income to net cash provided by operating activities:    
Loss on early extinguishment of debt-non cash portion   567
Equity in earnings of unconsolidated joint ventures (4,882) (2,266)
Distributions from unconsolidated joint ventures 16,498 2,000
Write-off of net assets due to early lease terminations 337 81
Depreciation and amortization of buildings and improvements, tenant improvements and acquired ground leases 142,870 118,520
Amortization of share-based unearned compensation 7,181 6,702
Allowance for (recovery of) doubtful accounts 188 (1,295)
Amortization of deferred financing costs 4,013 4,961
Write-off of deferred financing costs, included in net loss on early extinguishment of debt 254 85
Amortization of debt discount/premium 480 1,498
Amortization of acquired in place lease value and deferred leasing costs 30,124 32,246
Amortization of acquired above market leases and acquired below market leases, net (5,110) (3,674)
Changes in assets and liabilities:    
Restricted cash 13,225 2,654
Accounts and other receivables (3,413) (7,224)
Deferred rent (35,551) (27,053)
Deferred leasing costs (8,520) (7,770)
Other assets (8,757) (12,915)
Accounts payable and other accrued liabilities (12,384) 4,154
Security deposits and prepaid rents (8,584) 1,212
Net cash provided by operating activities 231,200 189,723
Cash flows from investing activities:    
Acquisitions of real estate (222,105) (17,523)
Investment in unconsolidated joint ventures (30,592) (244)
Deposits paid for acquisitions of real estate (500) (2,224)
Receipt of value added tax refund 6,793 5,623
Refundable value added tax paid (9,269) (7,674)
Change in restricted cash 3,857 118
Improvements to and advances for investments in real estate (394,245) (307,890)
Improvement advances to tenants (1,798) (2,935)
Collection of advances from tenants for improvements 1,427 1,728
Net cash used in investing activities (646,432) (331,021)
Cash flows from financing activities:    
Repayments on other secured loan (10,500)  
Principal payments on mortgage loans (106,124) (123,645)
Principal repayments on 2026 exchangeable senior debentures   (40,457)
Equity component settled associated with exchange of 2026 exchangeable senior debentures   (11,783)
Change in restricted cash 2,507 1,311
Payment of loan fees and costs (5,452) (3,825)
Capital contributions received from noncontrolling interests in joint ventures 2,253 42
General partner contributions 240,901 179,319
Payment of dividends/distributions to preferred stockholders/unitholders (19,144) (11,235)
Payment of dividends/distributions to common stockholders/unitholders and distributions to noncontrolling interests in operating partnership (241,354) (188,039)
Net cash provided by financing activities 422,378 157,479
Net (decrease) increase in cash and cash equivalents 7,146 16,181
Cash and cash equivalents at beginning of period 40,631 11,719
Cash and cash equivalents at end of period 47,777 27,900
Supplemental disclosure of cash flow information:    
Cash paid for interest, including amounts capitalized 81,322 72,557
Cash paid for taxes 1,517 1,080
Supplementary disclosure of noncash investing and financing activities:    
Change in net assets related to foreign currency translation adjustments 1,301 25,037
Decrease (increase) in accounts payable and other accrued liabilities related to change in fair value of interest rate swaps (2,888) (947)
Convertible preferred stock/units converted to shares of common stock/units 124,139  
Accrual for additions to investments in real estate and tenant improvement advances included in accounts payable and accrued expenses 215,456 126,039
Issuance of common units associated with exchange of 2026 exchangeable senior debentures, net   230
Allocation of purchase price of real estate/investment in partnership to:    
Investments in real estate 226,855 17,523
Acquired below market leases (36,708)  
Acquired in place lease value and deferred leasing costs 38,848  
Mortgage loans assumed, net of premium (6,890)  
Cash paid for acquisition of real estate 222,105 17,523
Digital Realty Trust, L.P. [Member] | 5.250% Due 2021 [Member]
   
Cash flows from financing activities:    
Borrowings on unsecured senior notes   399,100
Global Revolving Credit Facility [Member]
   
Cash flows from financing activities:    
Borrowings on lines of credit 869,848 537,431
Repayments on lines of credit (824,802) (527,500)
Global Revolving Credit Facility [Member] | Digital Realty Trust, L.P. [Member]
   
Cash flows from financing activities:    
Borrowings on lines of credit 869,848 537,431
Repayments on lines of credit (824,802) (527,500)
Unsecured Term Loan [Member]
   
Cash flows from financing activities:    
Borrowings on lines of credit 526,628  
Unsecured Term Loan [Member] | Digital Realty Trust, L.P. [Member]
   
Cash flows from financing activities:    
Borrowings on lines of credit $ 526,628