EX-12.2 12 a2104277zex-12_2.htm EXHIBIT 12.2
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.2

BOISE CASCADE CORPORATION AND SUBSIDIARIES
Ratio of Earnings to Combined Fixed Charges
and Preferred Dividend Requirements

 
  Year Ended December 31
 
 
  2002
  2001
  2000
  1999
  1998
 
 
  (thousands, except ratios)

 
Interest costs   $ 120,543   $ 128,970   $ 152,322   $ 146,124   $ 159,870  
Interest capitalized during the period     3,937     1,945     1,458     238     1,341  
Interest factor related to noncapitalized leases (a)     11,128     11,729     13,394     13,065     11,308  
Adjustable conversion-rate equity security unit distributions     13,219     947              
   
 
 
 
 
 
Total fixed charges     148,827     143,591     167,174     159,427     172,519  
Preferred stock dividend requirements — pretax     14,548     15,180     16,019     17,129     19,940  
   
 
 
 
 
 
Combined fixed charges and preferred dividend requirements   $ 163,375   $ 158,771   $ 183,193   $ 176,556   $ 192,459  
   
 
 
 
 
 

Income (loss) before income taxes, minority interest, and cumulative effect of accounting change

 

$

1,005

 

$

(47,611

)

$

298,331

 

$

355,940

 

$

(16,878

)
Undistributed (earnings) losses of less than 50% owned entities, net of distributions received     2,435     8,039     (2,061 )   (6,115 )   3,791  
Total fixed charges     148,827     143,591     167,174     159,427     172,519  
Less interest capitalized     (3,937 )   (1,945 )   (1,458 )   (238 )   (1,341 )
   
 
 
 
 
 
Total earnings before fixed charges   $ 148,330   $ 102,074   $ 461,986   $ 509,014   $ 158,091  
   
 
 
 
 
 

Ratio of earnings to combined fixed charges and preferred dividend requirements

 

 


 

 


 

 

2.52

 

 

2.88

 

 


 

Excess of combined fixed charges and preferred dividend requirements over total earnings before fixed charges

 

$

15,045

 

$

56,697

 

$


 

$


 

$

34,368

 

(a)
Interest expense for operating leases with terms of one year or longer is based on an imputed interest rate for each lease.



QuickLinks