ACEP 03.31.2015 10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark one)
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015
OR
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________to ____________
Commission File Number: 000-52975
American Casino & Entertainment Properties LLC
(Exact name of registrant as specified in its charter)
|
| | | | |
| Delaware | | 20-0573058 | |
| (State or other jurisdiction of | | (I.R.S. Employer | |
| incorporation or organization) | | Identification No.) | |
| | | | |
| 2000 Las Vegas Boulevard South | | | |
| Las Vegas, NV | | 89104 | |
| (Address of principal executive offices) | | (Zip code) | |
(702) 380-7777
(Registrant's telephone number, including area code)
|
|
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| |
Large accelerated filer q | Accelerated filer q |
Non-accelerated filer x (Do not check if a smaller reporting company) | Smaller reporting company q |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No ý
TABLE OF CONTENTS
|
| | | |
| | | Page |
Part I | | | |
| | | |
| Item 1. | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Item 2. | | |
| | | |
| Item 3. | | |
| | | |
| Item 4. | | |
| | | |
Part II | | | |
| | | |
| Item 6. | | |
PART I-FINANCIAL INFORMATION
Item 1. Unaudited Condensed Consolidated Financial Statements.
AMERICAN CASINO & ENTERTAINMENT PROPERTIES LLC
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| | | | | | | |
| As of March 31, 2015 | | As of December 31, 2014 |
| (Unaudited) | | |
| (In thousands) |
Assets | | | |
Current Assets: | | | |
Cash and cash equivalents | $ | 63,196 |
| | $ | 76,953 |
|
Investments - restricted | 211 |
| | 211 |
|
Accounts receivable, net | 5,122 |
| | 4,427 |
|
Other current assets | 12,125 |
| | 12,578 |
|
Total Current Assets | 80,654 |
| | 94,169 |
|
Property and equipment, net | 1,060,734 |
| | 1,065,250 |
|
Debt issuance costs, net | 9,152 |
| | 9,601 |
|
Intangible and other assets, net | 15,560 |
| | 15,564 |
|
Total Assets | $ | 1,166,100 |
| | $ | 1,184,584 |
|
| | | |
Liabilities and Members' Equity | | | |
Current Liabilities: | | | |
Accounts payable | $ | 4,546 |
| | $ | 5,270 |
|
Accrued expenses | 16,017 |
| | 14,036 |
|
Accounts payable and accrued expenses - related party | 1 |
| | 1 |
|
Accrued payroll and related expenses | 14,175 |
| | 12,007 |
|
Current portion of long-term debt | 2,150 |
| | 11,501 |
|
Total Current Liabilities | 36,889 |
| | 42,815 |
|
| | | |
Long-Term Liabilities: | | | |
Long-term debt, net of unamortized discount | 286,949 |
| | 313,252 |
|
Long-term debt - related party, net of unamortized discount | 7,658 |
| | 2,346 |
|
Capital lease obligations, less current portion | 948 |
| | 948 |
|
Total Long-Term Liabilities | 295,555 |
| | 316,546 |
|
| | | |
Total Liabilities | 332,444 |
| | 359,361 |
|
| | | |
Commitments and Contingencies |
|
| |
|
|
| | | |
Members' Equity: | | | |
Members' Equity | 833,656 |
| | 825,223 |
|
Total Members' Equity | 833,656 |
| | 825,223 |
|
Total Liabilities and Members' Equity | $ | 1,166,100 |
| | $ | 1,184,584 |
|
See notes to condensed consolidated financial statements.
AMERICAN CASINO & ENTERTAINMENT PROPERTIES LLC
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
| | | | | | | |
| Three months ended March 31, |
| 2015 | | 2014 |
| (Unaudited) (In thousands) |
Revenues: | | | |
Casino | $ | 55,078 |
| | $ | 53,277 |
|
Hotel | 19,387 |
| | 17,001 |
|
Food and beverage | 18,982 |
| | 17,826 |
|
Tower, retail, entertainment and other | 8,195 |
| | 7,891 |
|
Gross revenues | 101,642 |
| | 95,995 |
|
Less promotional allowances | 7,272 |
| | 6,984 |
|
Net revenues | 94,370 |
| | 89,011 |
|
| | | |
Costs And Expenses: | | | |
Casino | 16,429 |
| | 16,512 |
|
Hotel | 8,724 |
| | 8,247 |
|
Food and beverage | 13,945 |
| | 13,484 |
|
Other operating expenses | 2,824 |
| | 2,993 |
|
Selling, general and administrative | 30,727 |
| | 29,111 |
|
Depreciation and amortization | 7,343 |
| | 7,351 |
|
Gain on disposal of assets | (36 | ) | | (18 | ) |
Total costs and expenses | 79,956 |
| | 77,680 |
|
| | | |
Income From Operations | 14,414 |
| | 11,331 |
|
| | | |
Other Expense: | | | |
| | | |
Interest expense | (6,292 | ) | | (6,617 | ) |
Interest expense - related party | (140 | ) | | (193 | ) |
Total other expense | (6,432 | ) | | (6,810 | ) |
| | | |
Net Income | $ | 7,982 |
| | $ | 4,521 |
|
See notes to condensed consolidated financial statements.
AMERICAN CASINO & ENTERTAINMENT PROPERTIES LLC
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| | | | | | | |
| Three months ended March 31, |
| 2015 | | 2014 |
| (Unaudited) (In thousands) |
Cash Flows From Operating Activities: | | | |
Net income | $ | 7,982 |
| | $ | 4,521 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 7,343 |
| | 7,351 |
|
Amortization of debt issuance and debt discount costs | 644 |
| | 518 |
|
Gain on disposal of assets | (36 | ) | | (18 | ) |
Share-based compensation expense | 451 |
| | — |
|
Changes in operating assets and liabilities: | | | |
Accounts receivable, net | (695 | ) | | (1,615 | ) |
Other assets | 457 |
| | (404 | ) |
Accounts payable and accrued expenses | 4,425 |
| | 3,347 |
|
Related party activity, net | — |
| | 2 |
|
Net Cash Provided by Operating Activities | 20,571 |
| | 13,702 |
|
| | | |
Cash Flows From Investing Activities: | | | |
Acquisition of property and equipment | (3,830 | ) | | (2,749 | ) |
Proceeds from sale of property and equipment | 39 |
| | 21 |
|
Net Cash Used in Investing Activities | (3,791 | ) | | (2,728 | ) |
| | | |
Cash Flows From Financing Activities: | | | |
Deferred financing costs | — |
| | (3,136 | ) |
Payments on notes payable | (30,537 | ) | | (537 | ) |
Payments on capital lease obligation | — |
| | (78 | ) |
Net Cash Used in Financing Activities | (30,537 | ) | | (3,751 | ) |
| | | |
Net increase (decrease) in cash and cash equivalents | (13,757 | ) | | 7,223 |
|
Cash and cash equivalents - beginning of period | 76,953 |
| | 55,151 |
|
Cash and cash equivalents - end of period | $ | 63,196 |
| | $ | 62,374 |
|
| | | |
Supplemental Disclosures of Cash Flow Information: | | | |
| | | |
Cash paid during the period for interest, net of amounts capitalized | $ | 5,793 |
| | $ | 6,299 |
|
| | | |
Supplemental Disclosures of Non-Cash Items: | | | |
| | | |
Accrued capital expenditures | $ | 122 |
| | $ | 746 |
|
See notes to condensed consolidated financial statements.
AMERICAN CASINO & ENTERTAINMENT PROPERTIES LLC
CONDENSED CONSOLIDATED STATEMENT OF MEMBERS’ EQUITY
(Unaudited)
(In thousands)
|
| | | | | | | | | | | |
| Class A Equity | | Class B Equity | | Total Equity |
Balance at December 31, 2014 | $ | — |
| | $ | 825,223 |
| | $ | 825,223 |
|
Net income | — |
| | 7,982 |
| | 7,982 |
|
Share-based compensation | — |
| | 451 |
| | 451 |
|
Balance at March 31, 2015 | $ | — |
| | $ | 833,656 |
| | $ | 833,656 |
|
See notes to condensed consolidated financial statements.
AMERICAN CASINO & ENTERTAINMENT PROPERTIES LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. The Company
American Casino & Entertainment Properties LLC, or ACEP, was formed in Delaware on December 29, 2003. As used in this Quarterly Report on Form 10-Q, the terms “ACEP”, “company”, “we”, “our”, “ours”, and “us” refer to American Casino & Entertainment Properties LLC and its subsidiaries, unless the context suggests otherwise. ACEP owns and operates the Stratosphere Casino Hotel & Tower, or the Stratosphere, Arizona Charlie’s Decatur and Arizona Charlie’s Boulder in Las Vegas, Nevada, and the Aquarius Casino Resort, or the Aquarius, in Laughlin, Nevada.
On April 22, 2007, American Entertainment Properties Corp., or AEP, our former direct parent, entered into a Membership Interest Purchase Agreement, or the Agreement, with W2007/ACEP Holdings, LLC, or Holdings, an affiliate of Whitehall Street Real Estate Funds, or Whitehall, a series of real estate investment funds affiliated with Goldman, Sachs & Co., to sell all of our issued and outstanding membership interests to Holdings, for approximately $1.3 billion. Pursuant to the Assignment and Assumption Agreement, dated December 4, 2007, between Holdings and W2007/ACEP Managers Voteco, LLC, or Voteco, Holdings assigned all of its rights, obligations and interests under the Agreement to Voteco. Voteco’s acquisition of ACEP, or the Acquisition, closed at a purchase price of $1.2 billion on February 20, 2008.
Note 2. Basis of Presentation
The accompanying condensed consolidated financial statements included herein have been prepared by ACEP, without audit, in accordance with the accounting policies described in our 2014 audited consolidated financial statements and pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements, prepared in accordance with accounting principles generally accepted in the United States, have been condensed or omitted pursuant to such rules and regulations. We believe that the disclosures are adequate to make the information presented not misleading. In the opinion of management, the accompanying condensed consolidated financial statements include all adjustments (consisting only of those of a normal recurring nature), which are necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results to be expected for any future interim period or for the entire fiscal year.
These condensed consolidated financial statements should be read in conjunction with the notes to the 2014 consolidated audited financial statements presented in our annual report on Form 10-K for the year ended December 31, 2014, filed with the SEC on March 26, 2015 (SEC File No. 000-52975). Our reports are available electronically by visiting the SEC website at http://www.sec.gov. You may also visit the investor relations section of the American Casino & Entertainment Properties LLC website at http://www.acepllc.com.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of ACEP and its wholly-owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation.
Recently Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers, which is effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2017. ASU 2014-09 outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue arising from contracts with customers is recognized. Additionally, the new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services. The Company is currently assessing the impact that adoption of this new accounting guidance will have on its consolidated financial statements and footnote disclosures.
In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This update amends current guidance to require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition and that existing guidance for performance conditions should be used to account for such awards. The
amendments in this update will be effective for annual periods beginning after December 15, 2015, with early adoption permitted. This standard is not expected to have an impact on our consolidated financial statements.
In January 2015, FASB issued ASU No. 2015-01, Income Statement - Extraordinary and Unusual Items. This update eliminates the concept of extraordinary items from current guidance but will require an entity to present material transactions or events that are either unusual or infrequently occurring (or both) to be reported as a separate component of income from continuing operations, or alternatively disclosed in notes to financial statements. The amendments in the update will be effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2015, with early adoption permitted. This standard is not expected to have an impact on our consolidated financial statements.
In April 2015, FASB issued ASU No. 2015-03, Interest-Imputation of Interest. This update amends current guidance by requiring debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The amendments in this update will be effective for financial statements issued for fiscal years beginning after December 15, 2015 and interim periods within those fiscal years. Early adoption will be permitted for financial statements that have not been previously issued. The Company is currently assessing the impact that adoption of this new accounting guidance will have on its consolidated financial statements and footnote disclosures.
Note 3. Related Party Transactions
On August 14, 2009, we issued an aggregate principal amount of $375 million of 11% Senior Secured Notes. On July 3, 2013 and August 2, 2013 we redeemed the outstanding aggregate principal amount of the 11% Senior Secured Notes with proceeds from the incurrence of the First Lien Term Loans and Second Lien Term Loans. During the three months ended March 31, 2015 and March 31, 2014, we paid Goldman Sachs approximately $0 and $674,000, respectively, in fees associated with the repricing of the First Lien Facilities.
In addition during the three months ended March 31, 2015, we paid Goldman Sachs approximately $140,000 in interest on the First Lien Term Loans and Second Lien Term Loans, compared to approximately $193,000 during the three months ended March 31, 2014. As of March 31, 2015, Goldman Sachs owned approximately $856,000 of the First Lien Term Loans, $6.8 million of the Second Lien Term Loans and committed to provide up to $5 million of the Revolving Credit Facility. As of December 31, 2014, Goldman Sachs owned approximately $0 of the First Lien Term Loans, $2.3 million of the Second Lien Term Loans and committed to provide up to $5 million of the Revolving Credit Facility. As of March 31, 2015 and December 31, 2014, there were no amounts due to Goldman Sachs.
On October 3, 2008, we entered into a participation agreement with Nor1, Inc., or Nor1, to utilize their technology to help sell perishable suite and room inventories. Nor1 gives the guest who books on-line the opportunity to book a non-guaranteed suite or upgraded rooms at a discounted rate if such is available at check-in. If the suite or upgraded room is awarded, Nor1 is paid 25% of the upgrade fee. Goldman Sachs owns less than 5% of Nor1. We expensed fees of approximately $3,000 and $7,000 for the three months ended March 31, 2015 and March 31, 2014, respectively. As of March 31, 2015 and December 31, 2014, we owed Nor1 approximately $1,000.
We follow a related party transaction approval policy for reviewing related party transactions. These procedures are intended to ensure that transactions with related parties are fair to us and in our best interests. If a proposed transaction appears to or does involve a related party, the transaction is presented to our audit committee for review. The audit committee is authorized to retain and pay such independent advisors as it deems necessary to properly evaluate the proposed transaction, including, without limitation, outside legal counsel and financial advisors to determine the fair value of the transaction.
Note 4. Intangible Assets
Pursuant to authoritative guidance, indefinite-lived intangible assets are subject to an annual assessment for impairment during the fourth quarter, or more frequently if there are indications of possible impairment, by applying a fair-value-based test.
Our indefinite-lived intangible assets consist of trade names. Intangible assets are recorded at cost or at fair value on the date of acquisition.
As of March 31, 2015 and December 31, 2014, we had the following indefinite-lived intangible assets.
|
| | | | | | | |
| |
| March 31, 2015 | | December 31, 2014 |
| Carrying Amount | | Carrying Amount |
| (in thousands) |
Non-amortizing intangible assets: | | | |
Trade Name | $ | 15,507 |
| | $ | 15,507 |
|
| $ | 15,507 |
| | $ | 15,507 |
|
Note 5. Debt
Long-term debt and capital lease obligations consist of the following:
|
| | | | | | | |
| As of March 31, 2015 | | As of December 31, 2014 |
| (In thousands) |
First Lien Term Loans due July 3, 2019, interest at a 3.50% margin above LIBOR, with a 1.00% LIBOR floor | $ | 181,238 |
| | $ | 211,775 |
|
Second Lien Term Loans due January 3, 2020, interest at a 10.00% margin above LIBOR, with a 1.25% LIBOR floor | 120,000 |
| | 120,000 |
|
First Lien Revolving Credit Facility | — |
| | — |
|
Unamortized discount | (4,481 | ) | | (4,676 | ) |
Capital lease obligations | 948 |
| | 948 |
|
Total long-term debt and capital lease obligations | 297,705 |
| | 328,047 |
|
Current portion of long-term debt and capital lease obligations | (2,150 | ) | | (11,501 | ) |
Total long-term debt and capital lease obligations, net | $ | 295,555 |
| | $ | 316,546 |
|
On July 3, 2013, we called the 11% Senior Secured Notes and issued First Lien Facilities in an aggregate principal amount of $230 million and Second Lien Term Loans in an aggregate principal amount of $120 million. The First Lien Facilities consist of an aggregate amount of $215 million First Lien Term Loans and a $15 million Revolving Credit Facility. A portion of the proceeds of the First Lien Term Loans and Second Lien Term Loans were used together with cash on hand to purchase the outstanding 11% Senior Secured Notes that were tendered prior to July 3, 2013. The remaining proceeds were used to redeem the remaining outstanding 11% Senior Secured Notes on August 2, 2013.
First Lien Facilities
On July 3, 2013, the Company and certain of its subsidiaries, or the Guarantors, entered into a First Lien Credit and Guaranty Agreement, or First Lien Credit Agreement, with the First Lien Lenders, Deutsche Bank AG New York Branch, or DBNY, as administrative agent, collateral agent and documentation agent, and Goldman Sachs Lending Partners LLC, or Goldman Sachs LP, and Deutsche Bank Securities Inc., or DBSI, as joint lead arrangers, joint bookrunners and co-syndication agents. The Guarantors pledged as collateral all of the real, personal and mixed property, including equity interests, in which liens are purported to be granted pursuant to the collateral documents for the First Lien Facilities. Pursuant to the terms of the First Lien Credit Agreement, the First Lien Lenders provided the Company with senior secured loan facilities in an aggregate principal amount of $230 million, consisting of $215 million of senior secured term loans, or First Lien Term Loans, and a $15 million senior secured revolving credit facility, or Revolving Facility (the Revolving Facility together with the First Lien Term Loans, the “First Lien Facilities”).
The maturity date of the First Lien Term Loans is the earliest to occur of (i) July 3, 2019 and (ii) the acceleration of the First Lien Term Loans. The First Lien Term Loans bear interest either at a base rate plus 3.75% per annum or at the reserve-adjusted Eurodollar rate plus 4.75% per annum. Interest is computed on the basis of a 360-day year and the actual number of days between interest periods with interest payable in one month, two month or three month periods or any other period acceptable to the administrative agent. As of March 31, 2015, all outstanding First Lien Term Loans are eurodollar loans. We may at the expiration of any interest period convert all or a portion of the First Lien Term Loans to Base Rate loans. The First Lien Term Loans are subject to scheduled principal payments on the last day of each calendar quarter on and after September 30, 2013 in an amount equal to 0.25% of the original principal balance. The First Lien Term Loans are also subject to annual principal payments equal to a percentage of excess of cash flow earned during a calendar year. In addition, we may at any time make voluntary principal prepayments to the First Lien Term Loans in amounts of $1 million or greater.
On February 24, 2014, we entered into an amendment of the First Lien Credit Agreement. Among other changes, the amendment reduced the interest rate on the Term Loans by 125 basis points per annum. Interest will accrue, at our election, (i) at the adjusted eurodollar rate plus 3.50% per annum or (ii) at the Base Rate plus 2.50% per annum. Additionally, the minimum adjusted eurodollar rate was reduced by 25 basis points from 1.25% per annum to 1.00% per annum.
On March 31, 2015 we made an "excess cash flow" principal payment for the 2014 fiscal year of approximately $9.4 million and a voluntary principal payment of $20.6 million to the First Lien Term Loans.
The maturity date of the Revolving Facility is the earliest to occur of (i) July 3, 2018 or (ii) the acceleration of the Revolving Facilities. The Revolving Facilities bear interest at a Base Rate plus an applicable margin that is 2.75%, 3.25% or 3.75% per annum (depending on the Company’s First Lien Leverage Ratio) or the reserve-adjusted eurodollar rate plus an applicable margin that is 3.75%, 4.25% or 4.75% per annum (depending on the Company’s First Lien Leverage Ratio). We will also pay a commitment fee equal to the applicable revolving commitment fee percentage times the average daily difference between the revolving commitments and the aggregate principal amount of any outstanding revolving loans. The applicable revolving commitment fee percentage is either 0.375% or 0.500% per annum (depending on the Company’s First Lien Leverage Ratio). Interest and commitment fees are computed on the basis of a 360-day year and the actual number of days between interest periods with interest and commitment fees payable in one month, two month or three month periods or any other period acceptable to the administrative agent. We may at the expiration of any interest period convert all or a portion of the Revolving Facility to Base Rate loans or eurodollar loans. We may at any time request voluntary commitment reductions to the Revolving Facility in amounts of $1 million or greater.
As of March 31, 2015 and December 31, 2014, there were no borrowings outstanding under the Revolving Facility.
Second Lien Term Loans
On July 3, 2013, the Company and the Guarantors entered into a Second Lien Credit and Guaranty Agreement, or Second Lien Credit Agreement, together with the First Lien Credit Agreement, the Credit Agreements, with the Second Lien Lenders, DBNY, as administrative agent, collateral agent and documentation agent, and Goldman Sachs LP and DBSI, as joint lead arrangers, joint bookrunners and co-syndication agents. The Guarantors pledged as collateral all of the real, personal and mixed property, including equity interests, in which liens are purported to be granted pursuant to the collateral documents for the Second Lien Term Loans. Pursuant to the terms of the Second Lien Credit Agreement, the Second Lien Lenders provided the Company with secured second lien term loans in the aggregate principal amount of $120 million, the Second Lien Term Loans. The maturity date of the Second Lien Term Loans is the earliest to occur of (i) January 3, 2020 or (ii) the acceleration of the Second Lien Term Loans. The Second Lien Term Loans bear interest either at a Base Rate plus 9.00% per annum or at the reserve-adjusted eurodollar rate plus 10.00% per annum. The minimum adjusted eurodollar rate for eurodollar rate loans is 1.25%. Interest is computed on the basis of a 360-day year and the actual number of days between interest periods with interest payable in either one month, two month or three month periods or any other period acceptable to the administrative agent. As of March 31, 2015, all Second Lien Term Loans were eurodollar rate loans. We may at the expiration of any interest period convert all or a portion of the Second Lien Term Loans to Base Rate loans.
Both of our Credit Agreements includes a number of covenants that place restrictions on how we may operate our business, including, among others (i) restrictions on incurring other indebtedness and liens; (ii) leverage and financial maintenance covenants; and (iii) restrictions on capital expenditures, distributions, investments, acquisitions, significant asset disposals or making fundamental changes to our business. As of March 31, 2015, we were in compliance with the covenants under both of our Credit Agreements.
Note 6. Legal Proceedings
We are, from time to time, a party to various legal proceedings arising out of our businesses. We believe, however, there are no proceedings pending or threatened against us, which, if determined adversely, would have a material adverse effect upon our financial condition, results of operations or liquidity.
Note 7. Share-Based Compensation
The company accounts for share-based compensation under ASC 718, Compensation-Stock Compensation. We recognized share-based compensation expenses of approximately $451,000 for the three months ended March 31, 2015, compared to $0 for the three months ended March 31, 2014. These amounts are included in selling, general and administrative expenses in our consolidated statements of operations.
There are 16,500,000 stock options and 2,500,000 restricted stock units, or RSUs, available for issuance under the W2007/ACEP Holdings, LLC 2013 Management Incentive Plan, or 2013 Plan, that was approved on March 26, 2014. On March 26, 2014, our Board of Directors approved the grant of 2,500,000 RSUs under the 2013 Plan to executive officers and certain key employees, effective April 1, 2014. RSUs only vest upon a qualifying event (generally an initial public offering, the sale or disposition of Holdings’ membership interests in the Company, or sale or other disposition of Holdings). Additionally on March 26, 2014, our Board of Directors approved the grant of 13,035,000 stock options to be measured and valued over the next three years in accordance with ASC 718, effective April 1, 2014. In 2014, the Company measured and expensed 6,517,500 stock options granted under the 2013 Plan that have already vested. The remaining stock options will be measured and expensed ratably over the next two years based on the establishment of performance and service conditions and will vest upon the achievement of such performance and service conditions. The stock options expire 10 years from the grant date.
As of March 31, 2015, we have approximately $1.4 million of unrecognized incentive expense related to non-vested stock options that is expected to be recognized over a weighted-average period of approximately nine months.
A summary of stock option activity for the three months ended March 31, 2015 is as follows:
|
| | | | | | | | | | | | | |
| Options | | Range of Exercise Prices | | Weighted-Average Exercise Price | | Weighted-Average Remaining Contractual Life |
| | | | | | | (in years) |
Outstanding at December 31, 2014 | 13,035,000 |
| | $ | 1.00 |
| | $ | 1.00 |
| | 9.0 |
|
Granted | — |
| | — |
| | — |
| | — |
|
Exercised | — |
| | — |
| | — |
| | — |
|
Expired | — |
| | — |
| | — |
| | — |
|
Forfeited | — |
| | — |
| | — |
| | — |
|
Outstanding at March 31, 2015 | 13,035,000 |
| | $ | 1.00 |
| | $ | 1.00 |
| | 9.0 |
|
Vested at March 31, 2015 | 6,517,500 |
| | $ | 1.00 |
| | $ | 1.00 |
| | 9.0 |
|
Exercisable at March 31, 2015 | 6,517,500 |
| | $ | 1.00 |
| | $ | 1.00 |
| | 9.0 |
|
The fair value of each stock option granted under the 2013 Plan is estimated on the date of the grant using the Black-Scholes-Merton option-pricing model.
A summary of RSU activity for the three months ended March 31, 2015 is as follows:
|
| | | | | | |
| RSUs | | Grant Date Fair Value per RSU |
| | | |
Outstanding at December 31, 2014 | 2,500,000 |
| | $ | 0.96 |
|
Granted | — |
| | — |
|
Exercised | — |
| | — |
|
Canceled | — |
| | — |
|
Vested | — |
| | — |
|
Outstanding at March 31, 2015 | 2,500,000 |
| | $ | 0.96 |
|
As of March 31, 2015, there was $2.4 million of total unrecognized compensation cost related to all unvested restricted stock awards. As of March 31, 2015 no shares were exercisable as the shares only vest upon the occurrence of a qualifying event. Compensation costs will be recognized when a qualifying event becomes probable.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
With the exception of historical facts, the matters discussed in this quarterly report on Form 10-Q are forward looking statements. Forward-looking statements may relate to, among other things, future actions, future performance generally, business development activities, future capital expenditures, strategies, the outcome of contingencies such as legal proceedings, future financial results, financing sources and availability and the effects of regulation and competition. When we use the words “believe”, “intend”, “expect”, “may”, “will”, “should”, “anticipate”, “could”, “estimate”, “plan”, “predict”, “project”, or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements.
These forward-looking statements are based on the current plans and expectations of our management and are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or those anticipated. These factors include, but are not limited to: the size of our indebtedness, our indebtedness' effect on our business, the adverse effect of government regulation and other matters affecting the gaming industry, increased operating costs of our properties, increased competition in the gaming industry, adverse effects of economic downturns and terrorism, our failure to make necessary capital expenditures, increased costs associated with our growth strategy, the loss of key personnel, risks associated with geographical market concentration, our failure to satisfy our working capital needs from operations or our indebtedness, our inability to raise additional money, our dependence on water, energy and technology services, adverse effects of increasing energy costs, and the availability of and costs associated with potential sources of financing.
You should also read, among other things, the risks and uncertainties described in the section entitled Risk Factors in Item 1A of our annual report on Form 10-K, filed with the SEC on March 26, 2015 (SEC File No. 000-52975).
We warn you that forward-looking statements are only predictions. Actual events or results may differ as a result of risks that we face. Forward-looking statements speak only as of the date they were made, and we undertake no obligation to update them.
The following discussion contains management’s discussion and analysis of financial condition and results of operations. Management’s discussion and analysis should be read in conjunction with “Item 1. Financial Statements” of this quarterly report on Form 10-Q and Management’s Discussion and Analysis of Financial Condition and Results of Operations presented in our annual report on Form 10-K for the year ended December 31, 2014.
Overview
We own and operate four gaming and entertainment properties in Clark County, Nevada. These properties are the Stratosphere Casino Hotel & Tower, or the Stratosphere, which is located on the Las Vegas Strip and caters to visitors to Las Vegas, two off-Strip casinos, Arizona Charlie's Decatur and Arizona Charlie's Boulder, which cater primarily to residents of Las Vegas and the surrounding communities, and the Aquarius Casino Resort, in Laughlin, Nevada, or the Aquarius, which caters to visitors to and residents of Laughlin and Northwest Arizona. The Stratosphere is one of the most recognized landmarks in Las Vegas, our two Arizona Charlie’s properties are well-known casinos in their respective marketplaces and the Aquarius is the largest hotel in Laughlin. Each of our properties offers customers a value-oriented experience by providing competitive odds in our casinos, quality rooms in our hotels, award-winning dining facilities and, at the Stratosphere and Aquarius, an offering of competitive value-oriented entertainment attractions. We believe the value we offer our customers, together with a strong focus on customer service, will enable us to continue to attract customers to our properties.
Our operating results are greatly dependent on the volume of customers at our properties, which in turn affects the price we can charge for our non-gaming amenities. A substantial portion of our operating income is generated from our gaming operations; especially slot play (including video poker). Approximately 54.2% of our gross revenue for the three months ended March 31, 2015 was generated from our gaming operations. Hotel and food and beverage sales generated similar percentages of our gross revenue during the three months ended March 31, 2015, with hotel sales representing 19.1% and food and beverage sales representing 18.7%. The majority of our revenue is cash based through customers wagering with cash or paying for non-gaming amenities with cash or credit card. Because our business is capital intensive, we rely heavily on the ability of our properties to generate operating cash flow to repay debt financing, fund maintenance capital expenditures and provide excess cash for future development.
Las Vegas is one of the largest entertainment markets in the country. Las Vegas hotel occupancy rates are among the highest of any major market in the United States. We believe that the Las Vegas gaming market has two distinct sub-segments: the tourist market, which tends to be concentrated on the Las Vegas Strip and Downtown Las Vegas, and the local market, which includes the surrounding Las Vegas area.
We use certain key measurements to evaluate operating revenue. Casino revenue measurements include “table games drop”, “slot coin-in" and “bingo write,” which are measures of the total amounts wagered by patrons. “Win” or “hold percentage” represents the percentage of table games drop or slot coin-in that is retained by the casino and recorded as casino revenue. Hotel revenue measurements include hotel occupancy rate, which is the average percentage of available hotel rooms occupied during a period, and average daily room rate, which is the average price of occupied rooms per day. Food and beverage revenue measurements include number of covers, which is the number of guests served, and the average check amount per guest.
Results of Operations
Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014
The following table sets forth the results of our operations for the periods indicated.
|
| | | | | | | |
| Three months ended March 31, |
| 2015 | | 2014 |
| (in millions) |
Income Statement Data: | | | |
Revenues: | | | |
Casino | $ | 55.1 |
| | $ | 53.3 |
|
Hotel | 19.4 |
| | 17.0 |
|
Food and beverage | 19.0 |
| | 17.8 |
|
Tower, retail, entertainment and other | 8.2 |
| | 7.9 |
|
Gross revenues | 101.7 |
| | 96.0 |
|
Less promotional allowances | 7.3 |
| | 7.0 |
|
Net revenues | 94.4 |
| | 89.0 |
|
| | | |
Costs and expenses: | | | |
Casino | 16.4 |
| | 16.5 |
|
Hotel | 8.7 |
| | 8.2 |
|
Food and beverage | 14.0 |
| | 13.5 |
|
Other operating expenses | 2.8 |
| | 3.0 |
|
Selling, general and administrative | 30.7 |
| | 29.1 |
|
Depreciation and amortization | 7.3 |
| | 7.4 |
|
Total costs and expenses | 79.9 |
| | 77.7 |
|
Income from operations | $ | 14.5 |
| | $ | 11.3 |
|
| | | |
EBITDA Reconciliation: | | | |
Net income | $ | 8.0 |
| | $ | 4.5 |
|
Interest expense | 6.4 |
| | 6.8 |
|
Depreciation and amortization | 7.3 |
| | 7.4 |
|
EBITDA | $ | 21.7 |
| | $ | 18.7 |
|
We believe that our presentation of EBITDA is an important supplemental measure of our operating performance to investors. EBITDA is a commonly used measure of performance in our industry which we believe, when considered with measures calculated in accordance with United States Generally Accepted Accounting Principles (GAAP), gives investors a more complete understanding of operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. Although EBITDA is a non-GAAP measure, we believe this measure will be used by investors in their assessment of our operating performance and the valuation of our company.
Our consolidated gross revenues increased 5.9% to $101.7 million for the three months ended March 31, 2015 from $96.0 million for the three months ended March 31, 2014. Our consolidated income from operations and EBITDA increased 28.3% and 16.0% to $14.5 million and $21.7 million for the three months ended March 31, 2015 compared to $11.3 million and $18.7 million for the three months ended March 31, 2014, respectively. The increase in our gross revenues is due primarily to higher casino, hotel and food and beverage revenues caused by higher slot hold for the casino, occupancy, average daily room rates and resort fees for the hotel and higher food covers for food and beverage.
For the three months ended March 31, 2015 and 2014, certain expenses had an impact on income from operations and EBITDA. For the three months ended March 31, 2015 our Selling, General and Administrative expense included a $451,000 non-cash expense for share-based compensation as well as an increase of approximately $632,000 in advertising and related marketing expenses. In addition, approximately $185,000 was accrued during the three months ended March 31, 2015 for
potential tax assessments. Finally, ACEP Interactive, our licensed internet gaming subsidiary, spent approximately $117,000 during the first quarter of 2015 to operate acePLAYPoker.com, compared to approximately $199,000 in the first quarter of 2014.
Casino
Casino revenues consist of revenues from slot machines, table games, poker, race and sports book, bingo and keno. Casino revenues increased 3.4% to $55.1 million for the three months ended March 31, 2015, compared to $53.3 million for the three months ended March 31, 2014. Our slot revenues increased 3.8% and table revenues increased 1.7%. Slot revenues increased due to a 0.2 percentage point increase in hold and table revenues increased due to a 0.4 percentage point increase in hold compared to the three months ended March 31, 2014. For the three months ended March 31, 2015, slot machine revenues were 85.3% of casino revenues, and table game revenues were 11.1% of casino revenues, compared to 85.0% and 11.3% of casino revenues, respectively, for the three months ended March 31, 2014. Other casino revenues, consisting of race and sports book, poker, bingo and keno, were unchanged for the three months ended March 31, 2015 compared to the three months ended March 31, 2014. Bingo revenues increased 101.5% compared to the three months ended March 31, 2014, due to a 4.8 percentage point increase in hold percentage and a 4.0% increase in write. Race and sports book revenues decreased 11.8% compared to the three months ended March 31, 2014 due to a combination of a 4.8% decrease in handle and a 1.0 percentage point decrease in hold percentage. Poker revenues decreased 24.8% compared to the three months ended March 31, 2014 due to reduced tournament revenues. Keno revenues decreased 25.2% compared to the three months ended March 31, 2014 due to a 2.9 percentage point decrease in hold. Casino operating expenses decreased 0.6% to $16.4 million for the three months ended March 31, 2015, compared to $16.5 million for the three months ended March 31, 2014. The decrease was due primarily to lower labor costs. Our casino operating margin increased to 70.2% for the three months ended March 31, 2015, compared to 69.0% for the three months ended March 31, 2014.
Hotel
Hotel revenues increased 14.1% to $19.4 million for the three months ended March 31, 2015 from $17.0 million for the three months ended March 31, 2014. Average daily room rates increased for the Stratosphere and Aquarius while occupancy increased for all properties. In addition, the increase in revenue was aided by a 24.5% increase in resort fee revenue at the Stratosphere. Overall room occupancy increased to 71.3% for the three months ended March 31, 2015 compared to 66.3% for the three months ended March 31, 2014. Our hotel expenses increased 6.1% to $8.7 million for the three months ended March 31, 2015, compared to $8.2 million for the three months ended March 31, 2014 due primarily to higher labor costs. The increased costs were related to higher occupancy during the first quarter of 2015 compared to the first quarter of 2014. Due to the increase in revenues, our hotel operating margin increased to 55.2% for the three months ended March 31, 2015 as compared to 51.8% for the three months ended March 31, 2014.
Food & Beverage
Food and beverage revenues increased 6.7% to $19.0 million for the three months ended March 31, 2015, compared to $17.8 million for the three months ended March 31, 2014. Revenues increased at all properties. Overall, food covers and beverage covers increased 6.1% and 1.2%, respectively, for the three months ended March 31, 2015, compared to the three months ended March 31, 2014. Average revenue per cover for the three months ended March 31, 2015 increased 0.4% compared to the three months ended March 31, 2014. Our food and beverage expenses increased 3.7% to $14.0 million for the three months ended March 31, 2015 compared to $13.5 million for the three months ended March 31, 2014 due to higher food and beverage cost of goods and labor costs. Due to the increase in revenues, our food and beverage operating margin was 26.3% for the three months ended March 31, 2015 compared to 24.2% for the three months ended March 31, 2014.
Tower, Retail, Entertainment and Other
Tower, retail, entertainment and other revenues increased 3.8% to $8.2 million for the three months ended March 31, 2015, compared to $7.9 million for the three months ended March 31, 2014. Tower revenues decreased 3.7% for the three months ended March 31, 2015, compared to the three months ended March 31, 2014. Sky Jump revenues decreased 16.0% due to a 21.3% decrease in guests. Tower guests decreased 6.6% and revenue per guest increased 3.1% for the three months ended March 31, 2015, compared to the three months ended March 31, 2014. Entertainment revenue decreased 23.4% for the three months ended March 31, 2015, compared to the three months ended March 31, 2014 due primarily to fewer performances at the Stratosphere. The Frankie Moreno Live at Stratosphere show ended on December 20, 2014 and its replacement, MJ Live, debuted on March 30, 2015. Retail revenue increased 19.8% for the three months ended March 31, 2015 compared to the three months ended March 31, 2014. Other operating expenses decreased 6.7% to $2.8 million for the three months ended March 31,
2015 compared to $3.0 million for the three months ended March 31, 2014 due primarily to decreased labor costs, repair and maintenance expenses and entertainer fees.
Promotional Allowances
Promotional allowances are comprised of the retail value of goods and services provided to casino patrons under various marketing programs. As a percentage of casino revenues, promotional allowances increased to 13.2% for the three months ended March 31, 2015 from 13.1% for the three months ended March 31, 2014. The increase in promotional allowances was due primarily to increased food promotions.
Selling, General and Administrative
Selling, general and administrative expenses are primarily comprised of payroll, marketing, advertising, utilities and other administrative expenses. These expenses increased 5.5% to $30.7 million, or 30.2% of gross revenues, for the three months ended March 31, 2015, compared to $29.1 million, or 30.3% of gross revenues for the three months ended March 31, 2014. The increase was due to $451,000 non-cash expense for share-based compensation as well as an increase of approximately $632,000 in advertising and related marketing expenses. In addition, approximately $185,000 was accrued during the three months ended March 31, 2015 for potential tax assessments. Additionally, we expensed approximately $117,000 related to our interactive gaming initiative during the three months ended March 31, 2015 compared to approximately $199,000 during the three months ended March 31, 2014.
Interest Expense
Interest expense decreased 5.9% to $6.4 million for the three months ended March 31, 2015, compared to $6.8 million for the three months ended March 31, 2014. The decrease was due primarily to the repricing of the First Lien Facilities effective February 24, 2014.
Financial Condition
Liquidity and Capital Resources
The following liquidity and capital resources discussion contains certain forward-looking statements with respect to our business, financial condition, results of operations, dispositions, acquisitions, renovation projects and our subsidiaries, which involve risks and uncertainties that cannot be predicted or quantified, and consequently, actual results may differ materially from those expressed or implied herein. Such risks and uncertainties include, but are not limited to, financial market risks, the ability to maintain existing management, competition within the gaming industry, the cyclical nature of the hotel business and gaming business, economic conditions, regulatory matters and litigation and other risks described in our filings with the SEC. In addition, renovation projects entail significant risks, including shortages of materials or skilled labor, unforeseen regulatory problems, work stoppages, weather interference, floods, unanticipated cost increases, and disruption to business. The anticipated costs and construction periods are based on budgets, conceptual design documents and construction schedule estimates. There can be no assurance that the budgeted costs or construction period will be met. All forward-looking statements are based on our current expectations and projections about future events.
As of March 31, 2015 we had $63.2 million in cash and cash equivalents compared to $62.4 million on March 31, 2014. Net cash provided by operating activities was $20.6 million for the three months ended March 31, 2015 compared to $13.7 million for the three months ended March 31, 2014. The increase in cash flow from operations was driven primarily by increased net revenue.
During the three months ended March 31, 2015, our total capital expenditures were $3.9 million (including approximately $122,000 in non-cash items), of which approximately $700,000 was spent on slot machine replacements and conversions, $900,000 for renovations to our rooms, public areas and food and beverage venues and $2.3 million on our facilities and operations. For the three months ended March 31, 2014, our total capital expenditures were $3.5 million (including approximately $746,000 in non-cash items), of which approximately $400,000 was spent on slot machine replacements and conversions, $700,000 on upgrading our information technology systems, $800,000 for renovations to our rooms, public areas and food and beverage venues and $1.6 million on our facilities and operations.
Cash flow used in financing activities were $30.5 million for the three months ended March 31, 2015 compared to $3.8 million for the three months ended March 31, 2014. On March 31, 2015 we made an "excess cash flow" principal payment for the 2014 fiscal year of approximately $9.4 million and a voluntary principal payment of $20.6 million to the First Lien Term Loans.
Our primary cash requirements for the next twelve months are expected to include (i) expenses associated with ongoing day-to-day operations, (ii) interest and principal payments on indebtedness, (iii) payments for design and development costs of future projects, and (iv) regular maintenance and other capital expenditures. During 2015, we anticipate spending approximately $30 million on capital projects.
On February 24, 2014, we entered into an amendment of the First Lien Credit Agreement. Among other changes, the Amendment reduces the interest rates on the Term Loans by 125 basis points per annum. Interest will now accrue, at our election, (i) at the adjusted eurodollar rate plus 3.50% per annum or (ii) at the Base Rate plus 2.50% per annum. Additionally, the minimum adjusted eurodollar rate was reduced by 25 basis points from 1.25% per annum to 1.00% per annum.
We believe our cash flow from operations and our cash balances will be sufficient to fund our operations, interest payments and capital expenditures for the next twelve months. However, our ability to fund our operations, make payments on our debt and fund planned capital expenditures will depend on our ability to generate cash in the future. This is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control as well as the factors described in the section entitled Risk Factors in Item 1A of our annual report on Form 10-K, filed with the SEC on March 26, 2015 (SEC File No. 000-52975).
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. Our primary risk exposure relates to interest rate risk.
The fair value of our debt is estimated based on the quoted market prices for the same or similar issues. The estimated fair value of the First Lien Term Loans and Second Lien Term Loans was approximately $181.7 million and $124.2 million, respectively, as of March 31, 2015.
For the three months ended March 31, 2015, we incurred approximately $6.4 million in interest expense. Interest on the First Lien and Second Lien Term Loans is variable and based on LIBOR plus a margin, with a floor LIBOR rate of 1.00% on the First Lien Term Loans and a floor LIBOR rate of 1.25% on the Second Lien Term Loans. If the LIBOR rate increased by 1.00% above the floor rates, our annual interest costs would increase by approximately $3.0 million.
We do not invest in derivative financial instruments, interest rate swaps or other investments that alter interest rate exposure.
Item 4. Controls and Procedures
Our principal executive officer and principal financial officer, based on their evaluation of our disclosure controls and procedures (as such terms are defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended the Exchange Act) as of the end of the period covered by this quarterly report on Form 10-Q, have concluded that our disclosure controls and procedures are effective for ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
There were no changes in our internal control over financial reporting that occurred during the first three months of 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
It should be noted that any system of controls, however well designed and operated, can provide only reasonable and not absolute assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of certain events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
PART II-OTHER INFORMATION
You should also read, among other things, the risks and uncertainties described in the section entitled Risk Factors in Item 1A of our annual report on Form 10-K, filed with the SEC on March 26, 2015 (SEC File No. 000-52975). There were no material changes to those risk factors during the three months ended March 31, 2015.
Item 6. Exhibits
The list of exhibits required by Item 601 of Regulation S-K and filed as part of this report is set forth in the exhibits index.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
| AMERICAN CASINO & ENTERTAINMENT PROPERTIES LLC |
| | | |
| By: | /s/ EDWARD W. MARTIN, III | |
| | Edward W. Martin, III | |
| | Authorized Officer, Chief Financial Officer and Treasurer | |
| | (Principal Financial and Accounting Officer) | |
| Date: | May 15, 2015 | |
EXHIBITS INDEX
|
| | |
EXHIBIT NO. | | DESCRIPTION |
31.1 | | Certification of Principal Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002. |
31.2 | | Certification of Principal Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002. |
32.1 | | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101* | | The following information from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of March 31, 2015 (unaudited) and December 31, 2014 (audited); (ii) Unaudited Condensed Consolidated Statements of Operations for the three months ended March 31, 2015 and 2014; (iii) Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014; (iv) Unaudited Condensed Consolidated Statement of Members’ Equity for the three months ended March 31, 2015; and (v) Notes to the Unaudited Condensed Consolidated Financial Statements. |
*Pursuant to rule 406T of Regulation S-T, the XBRL related information in this exhibit is furnished and not filed or a part of a registration statement or prospectus for the purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for the purposes of Section 18 of the Securities Exchange of 1934, as amended, and otherwise is not subject to liability under these sections.