UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 26, 2011
REACHLOCAL, INC.
(Exact name of Registrant as specified in its charter)
Delaware | 001-34749 | 20-0498783 | ||
(State or other jurisdiction of incorporation) |
(Commission File No.) |
(I.R.S. Employer Identification No.) |
21700 Oxnard Street, Suite 1600, Woodland Hills, California |
91367 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (818) 274-0260
Not Applicable
(Former name or former address if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
On April 26, 2011, ReachLocal, Inc. (the Company) publicly disseminated a press release announcing financial results for the first quarter ended March 31, 2011.
The foregoing description is qualified in its entirety by reference to the Companys press release, dated April 26, 2011, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference. Such information shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits |
Exhibit No. |
Description | |
99.1 |
Press Release dated April 26, 2011. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: April 26, 2011 | REACHLOCAL, INC. | |||||
By: | /s/ Zorik Gordon | |||||
Zorik Gordon | ||||||
President and Chief Executive Officer |
INDEX TO EXHIBITS
Exhibit No. |
Description | |
99.1 | Press Release dated April 26, 2011. |
Exhibit 99.1
ReachLocal Reports First Quarter 2011 Results
Direct Local Revenue Increases 37% Year-over-Year
International Revenue Grows 76% Year-over-Year
Raises FY 2011 Adjusted EBITDA Guidance
Announces Strategic Partnership with Google to Accelerate International Expansion
(WOODLAND HILLS, CA) April 26, 2011 - ReachLocal, Inc. (NASDAQ:RLOC), a leader in local online marketing solutions for small- and medium-sized businesses (SMBs), today reported financial results for the first quarter ended March 31, 2011.
Management Commentary
During the first quarter of 2011, ReachLocal continued to deliver strong revenue growth across all channels and improved Adjusted EBITDA as our business continued to scale, said Zorik Gordon, President and CEO of ReachLocal.
We are also pleased to announce today the formation of a global partnership with Google to accelerate our international expansion efforts. International markets now represent more than 20% of ReachLocals business, and we believe this partnership will be a significant contributor in our strategy to increase our presence overseas, added Gordon.
Strong IMC productivity in the first quarter of 2011 resulted in 37% year-over-year revenue growth for our Direct Local channel, and we believe our 76% year-over-year revenue growth from our international operations reflects the significant opportunities available to the Company overseas, said CFO Ross Landsbaum. We delivered $1.2 million of Adjusted EBITDA even in the face of the planned investments we announced earlier this year. Based on these strong first quarter results and the expected benefits from our new strategic partnership with Google, we are raising full-year 2011 Adjusted EBITDA guidance to $9 million to $11 million, up from the prior guidance of $6 million to $8 million.
Quarterly Results at a Glance
(Amounts in 000s except key metrics and per share amounts)
Q1 2011 | Q1 2010 | % Change | ||||||||||
Revenue |
$ | 84,058 | $ | 63,626 | 32 | % | ||||||
Net Loss |
$ | (3,447 | ) | $ | (2,254 | ) | (53 | )% | ||||
Net Loss per Diluted Share* |
$ | (0.12 | ) | $ | (0.10 | ) | (20 | )% | ||||
Adjusted EBITDA |
$ | 1,194 | $ | (228 | ) | 624 | % | |||||
Underclassmen Expense |
$ | 10,396 | $ | 7,806 | 33 | % | ||||||
Cash Flow from Operations |
$ | 4,029 | $ | 2,529 | 59 | % | ||||||
Non-GAAP Net Loss |
$ | (494 | ) | $ | (1,230 | ) | 60 | % | ||||
Non-GAAP Net Loss per Diluted Share |
$ | (0.02 | ) | $ | (0.05 | ) | 60 | % | ||||
Revenue by Channel and Geography: | ||||||||||||
Direct Local Revenue |
$ | 64,515 | $ | 47,249 | 37 | % | ||||||
National Brands, Agencies and Resellers (NBAR) Revenue |
$ | 19,543 | $ | 16,377 | 19 | % | ||||||
International Revenue (included above) |
$ | 17,206 | $ | 9,758 | 76 | % | ||||||
Key Metrics (at period end): | ||||||||||||
Active Advertisers |
17,400 | 15,700 | 11 | % | ||||||||
Active Campaigns |
24,300 | 19,700 | 23 | % | ||||||||
Total Upperclassmen |
303 | 227 | 33 | % | ||||||||
Total Underclassmen |
435 | 342 | 27 | % | ||||||||
Total IMCs |
738 | 569 | 30 | % |
Business Outlook
The Companys outlook for the second quarter of 2011 is as follows:
Second Quarter 2011
| Revenues in the range of $92.5 to $94.5 million |
| Adjusted EBITDA in the range of $1.0 to $2.0 million |
| Ending Upperclassmen headcount of 320 to 340 |
| Ending Underclassmen headcount of 405 to 425 |
| Ending total IMC headcount of 725 to 765 |
The Companys revised outlook for the fiscal year 2011 is as follows:
| Revenues in the range of $380 to $400 million |
| Adjusted EBITDA in the range of $9 to $11 million |
| Ending Upperclassmen headcount of 400 to 440 |
| Ending Underclassmen headcount of 345 to 385 |
| Ending total IMC headcount of 745 to 825 |
Conference Call and Webcast Information
The ReachLocal first quarter 2011 teleconference and webcast is scheduled to begin at 2:00 p.m., Pacific Time, on Tuesday, April 26, 2011, during which the Company will provide forward-looking information. To participate on the live call, analysts and investors should dial 877-941-1430 at least ten minutes prior to the call. ReachLocal will also offer a live and archived webcast of the conference call, accessible from the Investors section of the Companys Web site at www.reachlocal.com.
Use of Non-GAAP Measures
ReachLocal management evaluates and makes operating decisions using various financial and operational metrics. In addition to the Companys GAAP results, Management also considers non-GAAP measures of net income (loss), net income (loss) per share, and Adjusted EBITDA. Management believes that these non-GAAP measures provide useful information about the Companys core operating results and thus are appropriate to enhance the overall understanding of the Companys past financial performance and its prospects for the future. The attached tables provide a reconciliation of these non-GAAP financial measures with the most directly comparable GAAP financial measures. Management also tracks and reports on Underclassmen Expense, Active Advertisers, Active Campaigns and the total number of Internet Marketing Consultants (IMCs), as each of these metrics are important gauges of the progress of the Companys performance.
The non-GAAP net income is defined as earnings before (a) stock-based compensation related expense (including the related adjustment to amortization of capitalized software development costs) and (b) acquisition related costs (including in the case of the February 2010 acquisition of SMB:Live and the February 2011 acquisition of DealOn, the amortization of acquired intangibles and the deferred cash consideration). Adjusted EBITDA is defined as net income (loss) before interest, income taxes, depreciation and amortization expenses, excluding, when applicable, stock-based compensation, the effects of accounting for business combinations and amounts included in other non-operating income or expense.
Each of these non-GAAP measures, while having utility, also have limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of the Companys results as reported under GAAP. Some of these limitations are:
| Adjusted EBITDA does not reflect the Companys cash expenditures for capital equipment or other contractual commitments; |
| Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect capital expenditure requirements for such replacements; |
| Adjusted EBITDA does not reflect changes in, or cash requirements for, the Companys working capital needs; |
| Adjusted EBITDA and non-GAAP net income (loss) do not consider the potentially dilutive impact of issuing equity-based compensation to the Companys management and other employees; |
| Adjusted EBITDA does not reflect the potentially significant interest expense or the cash requirements necessary to service interest or principal payments on indebtedness that the Company may incur in the future; |
| Adjusted EBITDA does not reflect income and expense items that relate to the Companys financing and investing activities, any of which could significantly affect the Companys results of operations or be a significant use of cash; |
| Adjusted EBITDA and non-GAAP net income (loss) do not reflect costs or expenses associated with accounting for business combinations; |
| Adjusted EBITDA does not reflect certain tax payments that may represent a reduction in cash available to the Company; and |
| Other companies, including companies in the same industry, calculate Adjusted EBITDA and non-GAAP net income (loss) measures differently, which reduces their usefulness as a comparative measure. |
Adjusted EBITDA is not intended to replace operating income (loss), net income (loss) and other measures of financial performance reported in accordance with GAAP. Rather, Adjusted EBITDA is a measure of operating performance that may be considered in addition to those measures. Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to the Company to invest in the growth of the business.
Underclassmen Expense is a number the Company calculates to approximate its investment in Underclassmen and is comprised of the selling and marketing expenses allocated to Underclassmen during a reporting period. The amount includes the direct salaries and allocated benefits of the Underclassmen (excluding commissions), training and sales organization expenses including depreciation allocated based on relative headcount and marketing expenses allocated based on relative revenue. While management believes that Underclassmen Expense provides useful information regarding the Companys approximated investment in Underclassmen, the methodology used to arrive at the estimated Underclassmen Expense was developed internally by the Company, is not a concept or method recognized by GAAP and other companies may use different methodologies to calculate or approximate measures similar to Underclassmen Expense. Accordingly, the calculation of Underclassmen Expense may not be comparable to similar measures used by other companies. Management refers to sales through its sales force of Internet Marketing Consultants as its Direct Local channel. As the sale to agencies, resellers and national brands involves negotiations with businesses that generally represent an aggregated group of SMB advertisers, management groups them together as the National Brands, Agencies and Resellers (NBAR) channel.
Active Advertisers is a number the Company calculates to approximate the number of clients directly served through the Companys Direct Local channel as well as clients served through the Companys National Brands, Agencies and Resellers channel. The Company calculates Active Advertisers by adjusting the number of Active Campaigns to combine clients with more than one Active Campaign as a single Active Advertiser. Clients with more than one location are generally reflected as multiple Active Advertisers. Because this number includes clients served through the National Brands, Agencies and Resellers channel, Active Advertisers includes entities with which the Company does not have a direct client relationship. Numbers are rounded to the nearest hundred.
Active Campaigns is a number the Company calculates to approximate the number of individual products or services the Company is managing under contract for Active Advertisers. For example, if the Company is performing both ReachSearch and ReachDisplay campaigns for a client, the Company considers that two Active Campaigns. Similarly, if a client purchased ReachSearch campaigns for two different products or purposes, the Company considers that two Active Campaigns. Numbers are rounded to the nearest hundred.
Caution Concerning Forward-Looking Statements
Statements in this press release regarding the Companys guidance for future periods and the quotes from management constitute forward-looking statements within the meaning of the Securities Exchange Act of 1934. These statements reflect the Companys current views about future events and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievement to materially differ from those expressed or implied by the forward-looking statements. Actual events or results could differ materially from those expressed or implied by these forward-looking statements as a result of various factors, including: (i) the Companys ability to purchase media from Google, Yahoo! and Microsoft under commercially reasonable terms; (ii) failure of the Adwords strategic relationship with Google denoted as a strategic partnership above to produce expected results; (iii) the Companys ability to recruit, train and retain its Internet Marketing Consultants; (iv) the Companys ability to attract and retain customers; (v) the Companys ability to successfully enter new markets and manage its international expansion; (vi) the Companys ability to successfully develop and offer new products and services in the highly competitive online advertising industry; (vii) the impact of worldwide economic conditions, including the resulting effect on advertising budgets; and (viii) our ability to comply with government regulation affecting our business, including regulations or policies governing consumer privacy. More information about these factors and other potential factors that could affect the Companys business and financial results is contained in its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K . The Company does not intend, and undertakes no duty, to update this information to reflect future events or circumstances.
About ReachLocal, Inc.
ReachLocal, Inc.s (NASDAQ:RLOC) mission is to help small- and medium-sized businesses (SMBs) acquire, maintain and retain customers via the Internet. ReachLocal offers a comprehensive suite of online marketing solutions, including search engine marketing (ReachSearch), Web presence (ReachCast), display advertising (ReachDisplay) and remarketing, online marketing analytics (TotalTrack®), and our out-of-the-box assisted chat service (TotalLiveChat), each targeted to the SMB market. ReachLocal delivers this suite of services to SMBs through a combination of its proprietary technology platform and its direct, feet-on-the-street sales force of Internet Marketing Consultants and select third party agencies and resellers. Bizzy, a personalized local business recommendation engine, and DealOn, a deal commerce company, are wholly owned subsidiaries of ReachLocal. ReachLocal is headquartered in Woodland Hills, CA, with offices throughout North America and in Australia, the United Kingdom and Germany.
Investor Relations: Alex Wellins The Blueshirt Group (415) 217-5861 alex@blueshirtgroup.com |
Media Contact: David Glaubke Director of Corporate Communications ReachLocal, Inc. (818) 936-9908 dglaubke@reachlocal.com |
(Tables to follow)
REACHLOCAL, INC.
UNAUDITED BALANCE SHEETS
(in thousands, except per share data)
March 31, 2011 |
December 31, 2010 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 76,409 | $ | 79,906 | ||||
Short-term investments |
8,212 | 8,208 | ||||||
Accounts receivable, net |
3,533 | 3,295 | ||||||
Prepaid expenses and other current assets |
2,289 | 2,376 | ||||||
Total current assets |
90,443 | 93,785 | ||||||
Property and equipment, net |
7,566 | 6,710 | ||||||
Capitalized software development costs, net |
12,039 | 10,803 | ||||||
Restricted certificates of deposit |
867 | 801 | ||||||
Intangible assets, net |
4,520 | 2,963 | ||||||
Other assets |
1,326 | 1,400 | ||||||
Goodwill |
41,766 | 34,118 | ||||||
Total assets |
$ | 158,527 | $ | 150,580 | ||||
Liabilities and Stockholders Equity |
||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 28,443 | $ | 27,471 | ||||
Accrued expenses |
13,887 | 14,234 | ||||||
Deferred payment obligations |
2,379 | 530 | ||||||
Deferred revenue and other liabilities |
27,347 | 24,656 | ||||||
Total current liabilities |
72,056 | 66,891 | ||||||
Deferred rent and other liabilities |
1,658 | 1,673 | ||||||
Total liabilities |
73,714 | 68,564 | ||||||
Stockholders Equity: |
||||||||
Common stock |
| | ||||||
Receivable from stockholder |
(87 | ) | (87 | ) | ||||
Additional paid-in capital |
104,303 | 98,140 | ||||||
Accumulated deficit |
(19,491 | ) | (16,044 | ) | ||||
Accumulated other comprehensive loss |
88 | 7 | ||||||
Total stockholders equity |
84,813 | 82,016 | ||||||
Total liabilities and stockholders equity |
$ | 158,527 | $ | 150,580 | ||||
REACHLOCAL, INC.
UNAUDITED STATEMENT OF OPERATIONS
(in thousands, except per share data)
Three Months Ended March 31, |
||||||||
2011 | 2010 | |||||||
Revenue |
$ | 84,058 | $ | 63,626 | ||||
Cost of revenue |
44,500 | 34,839 | ||||||
Operating expenses: |
||||||||
Selling and marketing |
32,419 | 23,940 | ||||||
Product and technology |
3,539 | 2,344 | ||||||
General and administrative |
7,077 | 5,385 | ||||||
Total operating expenses |
43,035 | 31,669 | ||||||
Loss from operations |
(3,477 | ) | (2,882 | ) | ||||
Other income (expense), net |
196 | (10 | ) | |||||
Loss before provision for income taxes |
(3,281 | ) | (2,892 | ) | ||||
Provision (benefit) for income taxes |
166 | (638 | ) | |||||
Net loss |
$ | (3,447 | ) | $ | (2,254 | ) | ||
Net loss per share available to common stockholders |
||||||||
Basic |
$ | (0.12 | ) | $ | (0.10 | ) | ||
Diluted |
$ | (0.12 | ) | $ | (0.10 | ) | ||
Weighted average common shares used in computation of net loss per share (5) |
||||||||
Basic |
28,461 | 23,680 | ||||||
Diluted |
28,461 | 23,680 | ||||||
Stock-based compensation, net of capitalization, and depreciation and amortization included in above line items:
|
| |||||||
Stock-based compensation: |
||||||||
Cost of revenue |
$ | 51 | $ | 91 | ||||
Selling and marketing |
378 | 181 | ||||||
Product and technology |
258 | 264 | ||||||
General and administrative |
1,091 | 549 | ||||||
$ | 1,778 | $ | 1,085 | |||||
Depreciation and amortization: |
||||||||
Cost of revenue |
$ | 156 | $ | 72 | ||||
Selling and marketing |
330 | 245 | ||||||
Product and technology |
1,695 | 670 | ||||||
General and administrative |
298 | 247 | ||||||
$ | 2,479 | $ | 1,234 | |||||
REACHLOCAL, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except per share data)
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
Cash flow from operating activities: |
||||||||
Net loss |
$ | (3,447 | ) | $ | (2,254 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
2,479 | 1,234 | ||||||
Stock-based compensation, net |
1,778 | 1,085 | ||||||
Provision for doubtful accounts |
90 | 35 | ||||||
Provision for deferred income taxes |
| (702 | ) | |||||
Accrual of interest on deferred payment obligations |
| 136 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(287 | ) | (21 | ) | ||||
Prepaid expenses and other current assets |
(29 | ) | 308 | |||||
Other assets |
86 | 86 | ||||||
Accounts payable and accrued liabilities |
730 | 388 | ||||||
Deferred revenue and other |
2,629 | 2,234 | ||||||
Net cash provided by operating activities |
4,029 | 2,529 | ||||||
Cash flow from investing activities: |
||||||||
Additions to property, equipment and software |
(3,933 | ) | (1,682 | ) | ||||
Purchase of DealOn, net or acquired cash |
(5,793 | ) | | |||||
Purchase of SMB:LIVE, net of acquired cash |
| (2,753 | ) | |||||
Purchases of certificates of deposit |
(57 | ) | | |||||
Purchases of short term investments |
(4 | ) | (15 | ) | ||||
Net cash used in investing activities |
(9,787 | ) | (4,450 | ) | ||||
Cash flow from financing activities: |
||||||||
Proceeds from exercise of stock options |
1,946 | 147 | ||||||
Deferred offering costs |
| (899 | ) | |||||
Net cash provided by (used in) financing activities |
1,946 | (752 | ) | |||||
Effect of exchange rates on cash |
315 | 80 | ||||||
Net change in cash and cash equivalents |
(3,497 | ) | (2,593 | ) | ||||
Cash and cash equivalentsbeginning of period |
79,906 | 35,379 | ||||||
Cash and cash equivalentsend of period |
$ | 76,409 | $ | 32,786 | ||||
Three Months Ended March 31, |
||||||||
2011 | 2010 | |||||||
Reconciliation of Adjusted EBITDA to Loss from operations |
||||||||
(in thousands) | ||||||||
Loss from operations |
$ | (3,477 | ) | $ | (2,882 | ) | ||
Add: |
||||||||
Depreciation and amortization |
2,479 | 1,234 | ||||||
Stock-based compensation, net |
1,778 | 1,085 | ||||||
Acquisition and integration costs |
414 | 335 | ||||||
Adjusted EBITDA (1) |
$ | 1,194 | $ | (228 | ) | |||
Underclassmen Expense (2) |
$ | 10,396 | $ | 7,806 | ||||
REACHLOCAL, Inc.
Reconciliation of GAAP to Non-GAAP Operating Results for Three Months Ended March 31, 2011 and 2010
(in thousands, except per share amounts)
Three Months Ended March 31, 2011 | Three Months Ended March 31, 2010 | |||||||||||||||||||||||||||||||
Adjustments: | Adjustments: | |||||||||||||||||||||||||||||||
GAAP Operating Results As Reported |
Stock-based Compensation Related Expense (3) |
Acquisition Related Costs (4) |
Non-GAAP Operating Results |
GAAP Operating Results As Reported |
Stock-based Compensation Related Expense (3) |
Acquisition Related Costs (4) |
Non-GAAP Operating Results |
|||||||||||||||||||||||||
Revenue |
$ | 84,058 | | | $ | 84,058 | $ | 63,626 | | | $ | 63,626 | ||||||||||||||||||||
Cost of revenue |
44,500 | (51 | ) | | 44,449 | 34,839 | (91 | ) | | 34,748 | ||||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||
Sales and marketing |
32,419 | (378 | ) | | 32,041 | 23,940 | (181 | ) | (4 | ) | 23,755 | |||||||||||||||||||||
Product and technology |
3,539 | (549 | ) | (314 | ) | 2,676 | 2,344 | (313 | ) | (131 | ) | 1,900 | ||||||||||||||||||||
General and administrative |
7,077 | (1,091 | ) | (570 | ) | 5,416 | 5,385 | (549 | ) | (456 | ) | 4,380 | ||||||||||||||||||||
Total Operating expenses |
43,035 | (2,018 | ) | (884 | ) | 40,133 | 31,669 | (1,043 | ) | (591 | ) | 30,035 | ||||||||||||||||||||
Loss from operations |
(3,477 | ) | 2,069 | 884 | (524 | ) | (2,882 | ) | 1,134 | 591 | (1,157 | ) | ||||||||||||||||||||
Gain on acquisition of Reach Local Australia |
| | | | ||||||||||||||||||||||||||||
Other income (expense), net |
196 | | | 196 | (10 | ) | | | (10 | ) | ||||||||||||||||||||||
Loss before provision for income taxes |
(3,281 | ) | 2,069 | 884 | (328 | ) | (2,892 | ) | 1,134 | 591 | (1,167 | ) | ||||||||||||||||||||
Provision for income tax |
166 | | | 166 | (638 | ) | | 701 | 63 | |||||||||||||||||||||||
Net Loss |
$ | (3,447 | ) | 2,069 | 884 | $ | (494 | ) | $ | (2,254 | ) | 1,134 | (110 | ) | $ | (1,230 | ) | |||||||||||||||
Net loss per share |
||||||||||||||||||||||||||||||||
Basic |
$ | (0.12 | ) | $ | (0.02 | ) | $ | (0.10 | ) | $ | (0.05 | ) | ||||||||||||||||||||
Diluted |
$ | (0.12 | ) | $ | (0.02 | ) | $ | (0.10 | ) | $ | (0.05 | ) | ||||||||||||||||||||
Weighted average shares outstanding (5) |
||||||||||||||||||||||||||||||||
Basic |
28,461 | 28,461 | 23,680 | 23,680 | ||||||||||||||||||||||||||||
Diluted |
28,461 | 28,461 | 23,680 | 23,680 |
Footnotes
(1) | Adjusted EBITDA is defined as net income (loss) before interest, income taxes, depreciation and amortization expenses and excluding, when applicable, non-cash stock-based compensation, the effects of accounting for business combinations and amounts included in other non-operating income or expense. |
(2) | Underclassmen Expense is a number the Company calculates to approximate its investment in Underclassmen and is comprised of the selling and marketing expenses allocated to Underclassmen during a reporting period. The amount includes the direct salaries and allocated benefits of the Underclassmen (excluding commissions), training and sales organization expenses including depreciation allocated based on relative headcount and marketing expenses allocated based on relative revenue. |
(3) | Stock-based Compensation Related Expense: Includes stock-based compensation expense and the related adjustment to amortization of capitalized software development costs. |
(4) | Acquisition Related Costs: Acquisition related costs, including the amortization of acquired intangibles and the deferred cash consideration for the SMB:Live and DealOn acquistions, are excluded from the Non-GAAP operating results as these are non-recurring charges which the Company would not have incurred as part of continuing operations. |
(5) | Weighted average shares outstanding: The weighted average shares outstanding prior to the initial public offering date of May 19, 2010 have been retroactively adjusted to reflect the conversion of the Companys preferred stock into common stock. The periods after the initial public offering reflect the actual shares outstanding. |