XML 47 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Note 18 - Business Segments
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 18 BUSINESS SEGMENTS

 

The Company has three reporting segments: the Electricity segment, the Product segment and the Energy Storage segment. These segments are managed and reported separately as each offers different products and serves different markets.

 

 

Under the Electricity segment, the Company builds, owns and operates geothermal, solar PV and recovered energy-based power plants in the United States and geothermal power plants in foreign countries, and sell the electricity generated by those power plants.

 

 

Under the Product segment, the Company designs, manufactures and sells equipment for geothermal and recovered energy-based electricity generation and provide services relating to the engineering, procurement and construction of geothermal and recovered energy-based power plants.

 

 

Under the Energy Storage segment, the Company provides energy storage and related services as well as services relating to the engineering, procurement, construction, operation and maintenance of energy storage units. 

 

Transfer prices between the operating segments were determined on current market values or cost plus markup of the seller’s business segment.

 

Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including, as further described under Note 1 to the consolidated financial statements, the Company's disaggregated revenues from contracts with customers as required by ASC 606:

 

  

Electricity

  

Product

  

Energy Storage

  

Consolidated

 
  

(Dollars in thousands)

 

Year Ended December 31, 2022:

                

Revenues from external customers:

                

United States (1)

 $446,000  $7,037  $31,018  $484,055 

Foreign (2)

  185,727   64,377      250,104 

Net revenues from external customers

  631,727   71,414   31,018   734,159 

Intersegment revenues

     83,394       

Depreciation and amortization expense

  179,966   7,302   11,524   198,792 

Operating income (loss)

  156,178   (1,084)  (2,291)  152,803 

Segment assets at period end (3) (*)

  4,253,910   118,018   239,651   4,611,579 

Expenditures for long-lived assets

  462,269   16,352   84,855   563,476 

* Including unconsolidated investments

  115,693         115,693 
                 

Year Ended December 31, 2021:

                

Revenues from external customers:

                

United States (1)

  404,303   5,414   30,393   440,110 

Foreign (2)

  181,468   41,506      222,974 

Net revenues from external customers

 $585,771  $46,920  $30,393  $663,084 

Intersegment revenues

     129,589       

Depreciation and amortization expense

  164,490   7,719   10,763   182,972 

Operating income (loss)

  171,550   (3,641)  1,448   169,357 

Segment assets at period end (3) (*)

  4,142,341   113,817   169,520   4,425,678 

Expenditures for long-lived assets

  383,307   10,687   25,278   419,272 

* Including unconsolidated investments

  105,886         105,886 
                 

Year Ended December 31, 2020:

                

Revenues from external customers:

                

United States (1)

  341,399   5,800   15,824   363,023 

Foreign (2)

  199,994   142,325      342,319 

Net revenues from external customers

  541,393   148,125   15,824   705,342 

Intersegment revenues

     113,200       

Depreciation and amortization expense

  144,357   6,010   6,245   156,612 

Operating income (loss)

  205,256   13,145   (4,388)  214,013 

Segment assets at period end (3) (*)

  3,607,384   145,911   135,692   3,888,987 

Expenditures for long-lived assets

  267,843   18,011   34,884   320,738 

* Including unconsolidated investments

  98,217         98,217 

 

(1)

Electricity segment revenues in the United States are all accounted under lease accounting, except for $102.5 million, $83.4 million and $68.1 million for the years 2022, 2021 and 2020, which are accounted under ASC 606. Product and Energy Storage segment revenues in the United States are accounted under ASC 606, as further described under Note 1 to the consolidated financial statements.

 

(2)

Electricity segment revenues in foreign countries are all accounted under lease accounting. Product and Energy Storage segment revenues in foreign countries are accounted under ASC 606 as further described under Note 1 to the consolidated financial statements.

 

(3)

Electricity segment assets include goodwill in the amount of $85.7 million, $85.3 million and $20.5 million as of December 31, 2022, 2021 and 2020, respectively, $66.2 million of which was added in the third quarter of 2021 as a result of the Terra-Gen Transaction as further described under Note 2 to the consolidated financial statements. Energy Storage segment assets include goodwill in the amount of $4.6 million, $4.6 million and $4.1 million as of December 31, 2022, 2021 and 2020, respectively. No goodwill is included in the Product segment assets as of December 31, 2022, 2021 and 2020.

 

Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:

 

  

Year Ended December 31,

 
  

2022

  

2021

  

2020

 
  

(Dollars in thousands)

 

Revenues:

            

Total segment revenues

 $734,159  $663,084  $705,342 

Intersegment revenues

  83,394   129,589   113,200 

Elimination of intersegment revenues

  (83,394)  (129,589)  (113,200)
             

Total consolidated revenues

 $734,159  $663,084  $705,342 
             

Operating income (expense):

            

Operating income

 $152,803  $169,357  $214,013 

Interest income

  3,417   2,124   1,717 

Interest expense, net

  (87,743)  (82,658)  (77,953)

Derivatives and foreign currency transaction gains (losses)

  (6,044)  (14,720)  3,802 

Income attributable to sale of tax benefits

  33,885   29,582   25,720 

Other non-operating income (expense), net

  (709)  (134)  1,418 

Total consolidated income before income taxes and equity in earnings (losses) of investees

 $95,609  $103,551  $168,717 

 

The Company sells electricity, products and energy storage services mainly to the geographical areas set forth below based on the location of the customer. The following tables present certain data by geographic:

 

  

Year Ended December 31,

 
  

2022

  

2021

  

2020

 
  

(Dollars in thousands)

 

Revenues from external customers attributable to:

            

United States

 $484,055  $440,110  $363,023 

Indonesia

  15,631   8,056    

Kenya

  105,837   102,844   115,474 

Turkey

  1,961   2,723   65,535 

Chile

  579   7,035   32,418 

Guatemala

  28,831   26,868   27,391 

New Zealand

  17,130   6,770   34,985 

Honduras

  33,837   35,233   35,197 

Other foreign countries

  46,298   33,445   31,319 

Consolidated total

 $734,159  $663,084  $705,342 

 

  

Year Ended December 31,

 
  

2022

  

2021

  

2020

 
  

(Dollars in thousands)

 

Long-lived assets (primarily power plants and related assets) located in:

            

United States

 $2,857,503  $2,527,429  $2,084,021 

Kenya

  301,491   297,427   289,266 

Other foreign countries

  254,878   217,371   232,953 

Consolidated total

 $3,413,872  $3,042,227  $2,606,240 

 

The following table presents revenues from major customers:

 

  

Year Ended December 31,

 
  

2022

  

2021

  

2020

 
  

Revenues

  

%

  

Revenues

  

%

  

Revenues

  

%

 
  

(Dollars in

thousands)

      

(Dollars in

thousands)

      

(Dollars in

thousands)

     

Southern California Public Power (1)

 $157,663   21.5  $157,318   23.7  $145,450   20.6 

Sierra Pacific Power Company and Nevada Power Company (1)(2)

  124,116   16.9   120,206   18.1   123,734   17.5 

KPLC (1)

  105,837   14.4   102,844   15.5   115,474   16.4 

 

(1Revenues reported in Electricity segment.

 

(2) Subsidiaries of NV Energy, Inc.