XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Cross Currency Interest Rate Contract [Member]
Common Stock [Member]
Cross Currency Interest Rate Contract [Member]
Additional Paid-in Capital [Member]
Cross Currency Interest Rate Contract [Member]
Treasury Stock [Member]
Cross Currency Interest Rate Contract [Member]
Retained Earnings [Member]
Cross Currency Interest Rate Contract [Member]
AOCI Attributable to Parent [Member]
Cross Currency Interest Rate Contract [Member]
Parent [Member]
Cross Currency Interest Rate Contract [Member]
Noncontrolling Interest [Member]
Cross Currency Interest Rate Contract [Member]
Common Stock Outstanding [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2020                 55,983,000                
Balance at Dec. 31, 2020                   $ 56 $ 1,262,446 $ 0 $ 550,103 $ (6,620) $ 1,805,985 $ 135,452 $ 1,941,437
Stock-based compensation                   0 2,097 0 0 0 2,097 0 2,097
Exercise of stock-based awards by employees and directors (in shares) [1]                 1,000                
Exercise of stock-based awards by employees and directors [1]                   0 0 0 0 0 0 0 0
Stock issuance costs reimbursement                   0 285 0 0 0 285 0 285
Cash paid to noncontrolling interest                   0 0 0 0 0 0 (3,898) (3,898)
Cash dividend declared                   0 0 0 (6,718) 0 (6,718) 0 (6,718)
Net income                   0 0 0 15,259 0 15,259 2,290 17,549
Change in foreign currency translation adjustments                   0 0 0 0 (1,253) (1,253) (573) (1,826)
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment                   0 0 0 0 3,755 3,755 0 3,755
Change in respect of derivative instruments designated for cash flow hedge $ 0 $ 0 $ 0 $ 0 $ (2,798) $ (2,798) $ 0 $ (2,798)                  
Other                   0 0 0 0 16 16 0 16
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax)                   0 0 0 0 (20) (20) 0 (20)
Balance (in shares) at Mar. 31, 2021                 55,984,000                
Balance at Mar. 31, 2021                   56 1,264,828 0 558,644 (6,920) 1,816,608 133,271 1,949,879
Balance (in shares) at Dec. 31, 2020                 55,983,000                
Balance at Dec. 31, 2020                   56 1,262,446 0 550,103 (6,620) 1,805,985 135,452 1,941,437
Change in foreign currency translation adjustments                                 (1,410)
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment                                 2,521
Change in respect of derivative instruments designated for cash flow hedge                                 (2,600)
Other                                 33
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax)                                 (11)
Balance (in shares) at Jun. 30, 2021                 55,997,000                
Balance at Jun. 30, 2021                   56 1,267,451 0 565,222 (7,646) 1,825,083 134,772 1,959,855
Balance (in shares) at Mar. 31, 2021                 55,984,000                
Balance at Mar. 31, 2021                   56 1,264,828 0 558,644 (6,920) 1,816,608 133,271 1,949,879
Stock-based compensation                   0 2,623 0 0 0 2,623 0 2,623
Exercise of stock-based awards by employees and directors (in shares) [1]                 13,000                
Exercise of stock-based awards by employees and directors [1]                   0 0 0 0 0 0 0 0
Cash paid to noncontrolling interest                   0 0 0 0 0 0 (426) (426)
Cash dividend declared                   0 0 0 (6,448) 0 (6,448) 0 (6,448)
Net income                   0 0 0 13,026 0 13,026 1,795 14,821
Change in foreign currency translation adjustments                   0 0 0 0 284 284 132 416
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment                   0 0 0 0 (1,234) (1,234) 0 (1,234)
Change in respect of derivative instruments designated for cash flow hedge 0 0 0 0 198 198 0 198                 198
Other                   0 0 0 0 17 17 0 17
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax)                   0 0 0 0 9 9 0 9
Balance (in shares) at Jun. 30, 2021                 55,997,000                
Balance at Jun. 30, 2021                   56 1,267,451 0 565,222 (7,646) 1,825,083 134,772 1,959,855
Balance (in shares) at Dec. 31, 2021                 56,056,000                
Balance at Dec. 31, 2021                   56 1,271,925 0 585,209 (2,191) 1,854,999 143,462 1,998,461
Stock-based compensation                   0 2,814 0 0 0 2,814 0 2,814
Exercise of stock-based awards by employees and directors (in shares) [1]                 16,000                
Exercise of stock-based awards by employees and directors [1]                   0 99 0 0 0 99 0 99
Cash paid to noncontrolling interest                   0 0 0 0 0 0 (3,088) (3,088)
Cash dividend declared                   0 0 0 (6,727) 0 (6,727) 0 (6,727)
Net income                   0 0 0 18,430 0 18,430 4,105 22,535
Change in foreign currency translation adjustments                   0 0 0 0 (857) (857) (299) (1,156)
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment                   0 0 0 0 3,902 3,902 0 3,902
Change in respect of derivative instruments designated for cash flow hedge 0 0 0 0 (1,905) (1,905) 0 (1,905)                  
Other                   0 0 0 15 15 0 15
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax)                   0 0 0 0 (101) (101) 0 (101)
Balance (in shares) at Mar. 31, 2022                 56,072,000                
Balance at Mar. 31, 2022                   56 1,274,838 0 596,912 (1,137) 1,870,669 144,180 2,014,849
Balance (in shares) at Dec. 31, 2021                 56,056,000                
Balance at Dec. 31, 2021                   56 1,271,925 0 585,209 (2,191) 1,854,999 143,462 1,998,461
Change in foreign currency translation adjustments                                 (4,615)
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment                                 5,445
Change in respect of derivative instruments designated for cash flow hedge                                 (4,000)
Other                                 30
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax)                                 41
Balance (in shares) at Jun. 30, 2022                 55,934,000                
Balance at Jun. 30, 2022                   56 1,253,242 (17,964) 601,441 (4,148) 1,832,627 146,667 1,979,294
Balance (in shares) at Mar. 31, 2022                 56,072,000                
Balance at Mar. 31, 2022                   56 1,274,838 0 596,912 (1,137) 1,870,669 144,180 2,014,849
Stock-based compensation                   0 2,999 0 0 0 2,999 0 2,999
Exercise of stock-based awards by employees and directors (in shares) [1]                 121,000                
Exercise of stock-based awards by employees and directors [1]                   0 (57) 0 0 0 (57) 0 (57)
Cash paid to noncontrolling interest                   0 0 0 0 0 0 (140) (140)
Cash dividend declared                   0 0 0 (6,731) 0 (6,731) 0 (6,731)
Net income                   0 0 0 11,260 0 11,260 3,470 14,730
Change in foreign currency translation adjustments                   0 0 0 0 (2,616) (2,616) (843) (3,459)
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment                   0 0 0 0 1,543 1,543 0 1,543
Change in respect of derivative instruments designated for cash flow hedge $ 0 $ 0 $ 0 $ 0 $ (2,095) $ (2,095) $ 0 $ (2,095)                 (2,095)
Other                   0 0 0 0 15 15 0 15
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax)                   0 0 0 0 142 142 0 $ 142
Purchase of treasury stock (in shares)                 (259,000)               (258,667)
Purchase of treasury stock                   0 0 (17,964) 0 0 (17,964) 0 $ (17,964)
Purchase of capped call instruments                   0 (24,538) 0 0 0 (24,538) 0 (24,538)
Balance (in shares) at Jun. 30, 2022                 55,934,000                
Balance at Jun. 30, 2022                   $ 56 $ 1,253,242 $ (17,964) $ 601,441 $ (4,148) $ 1,832,627 $ 146,667 $ 1,979,294
[1] Resulted in an amount lower than $1 thousand.